Arcland Sakamoto Co.,Ltd.
TSE:9842.T
1681 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 18,323 | 23,827 | 30,362 | 25,613 | 20,127 | 18,354 | 14,777 | 9,993 | 6,163 | 5,013 | 3,127 | 2,053 | 2,677 | 2,676 | 2,003 | 1,830 | 2,230 | 2,815 | 2,450 | 3,192 |
Short Term Investments
| 10 | -24,501 | -25,090 | -24,614 | -4,986 | -5,024 | 0 | 3,600 | 2,518 | 5,991 | -331 | -524 | -432 | -474 | -456 | -502 | -386 | -493 | -673 | -772 |
Cash and Short Term Investments
| 18,323 | 23,827 | 30,362 | 25,613 | 20,127 | 18,354 | 14,777 | 13,593 | 8,681 | 11,004 | 3,127 | 2,053 | 2,677 | 2,676 | 2,003 | 1,830 | 2,230 | 2,815 | 2,450 | 3,192 |
Net Receivables
| 9,531 | 9,562 | 8,687 | 9,785 | 4,574 | 4,205 | 4,139 | 3,906 | 3,912 | 3,587 | 3,452 | 3,019 | 2,835 | 2,810 | 2,990 | 3,127 | 2,658 | 3,681 | 3,105 | 3,278 |
Inventory
| 52,853 | 53,940 | 50,537 | 55,063 | 12,299 | 11,607 | 12,094 | 11,911 | 12,268 | 12,198 | 12,380 | 11,129 | 10,192 | 9,121 | 9,766 | 11,568 | 11,760 | 13,251 | 12,255 | 10,584 |
Other Current Assets
| 4,734 | 5,382 | 7,406 | 5,988 | 1,413 | 1,322 | 1,316 | 1,258 | 1,125 | 1,477 | 1,236 | 1,188 | 1,078 | 995 | 1,042 | 1,291 | 1,159 | 1,614 | 1,712 | 1,483 |
Total Current Assets
| 85,441 | 92,711 | 96,992 | 96,449 | 38,413 | 35,488 | 32,326 | 30,668 | 25,986 | 28,266 | 20,195 | 17,389 | 16,782 | 15,602 | 15,801 | 17,816 | 17,807 | 21,361 | 19,522 | 18,537 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 194,618 | 221,538 | 225,192 | 205,009 | 53,551 | 48,687 | 45,852 | 44,241 | 44,546 | 44,886 | 44,851 | 43,307 | 42,582 | 36,447 | 35,906 | 37,764 | 36,835 | 39,187 | 39,995 | 31,445 |
Goodwill
| 17,308 | 18,843 | 20,452 | 23,538 | 541 | 134 | 358 | 270 | 325 | 0 | 0 | 0 | 3 | 6 | 32 | 57 | 82 | 88 | 0 | 0 |
Intangible Assets
| 15,135 | 15,335 | 16,426 | 16,037 | 2,173 | 1,878 | 1,890 | 1,909 | 1,937 | 1,912 | 1,874 | 1,938 | 1,987 | 2,019 | 2,110 | 2,196 | 2,099 | 1,999 | 2,028 | 1,963 |
Goodwill and Intangible Assets
| 32,443 | 34,178 | 36,878 | 39,575 | 2,714 | 2,012 | 2,248 | 2,179 | 2,262 | 1,912 | 1,874 | 1,938 | 1,990 | 2,025 | 2,142 | 2,253 | 2,181 | 2,087 | 2,028 | 1,963 |
Long Term Investments
| 13,791 | 34,585 | 34,290 | 33,296 | 14,148 | 15,057 | 9,969 | 6,175 | 4,088 | -3,595 | 1,466 | 1,497 | 1,206 | 1,189 | 1,069 | 1,074 | 954 | 1,082 | 1,245 | 1,157 |
Tax Assets
| 761 | 632 | 437 | 443 | 1,294 | 422 | -9,969 | 3,828 | 581 | 569 | 624 | 701 | 677 | 874 | 1,193 | 2,814 | 2,892 | 2,014 | 631 | 619 |
Other Non-Current Assets
| 23,667 | -21,721 | -22,024 | -21,397 | -4,515 | -4,601 | 10,413 | 241 | 2,873 | 6,347 | 50 | 74 | 94 | 5,465 | 5,560 | 6,226 | 6,924 | 6,046 | 5,602 | 5,780 |
Total Non-Current Assets
| 265,280 | 269,212 | 274,773 | 256,926 | 67,192 | 61,577 | 58,513 | 56,664 | 54,350 | 50,119 | 48,865 | 47,517 | 46,549 | 46,000 | 45,870 | 50,131 | 49,786 | 50,416 | 49,501 | 40,964 |
Total Assets
| 350,721 | 361,925 | 371,769 | 353,379 | 105,608 | 97,069 | 90,843 | 87,336 | 80,340 | 78,390 | 69,065 | 64,909 | 63,334 | 61,602 | 61,671 | 67,947 | 67,594 | 71,777 | 69,023 | 59,501 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 30,834 | 18,370 | 19,145 | 20,909 | 5,077 | 4,691 | 4,765 | 4,101 | 4,356 | 4,317 | 4,377 | 4,030 | 5,104 | 11,207 | 11,483 | 10,204 | 11,268 | 13,657 | 11,444 | 13,339 |
Short Term Debt
| 45,717 | 54,012 | 84,981 | 115,498 | 3,800 | 0 | 500 | 2,800 | 1,300 | 3,300 | 5,100 | 5,940 | 6,486 | 5,066 | 8,274 | 14,088 | 11,361 | 8,550 | 10,791 | 7,462 |
Tax Payables
| 4,717 | 3,673 | 4,115 | 4,939 | 1,855 | 1,996 | 1,774 | 1,552 | 1,563 | 2,336 | 1,676 | 2,027 | 2,244 | 1,789 | 247 | 628 | 910 | 1,170 | 664 | 774 |
Deferred Revenue
| 578 | 17,549 | 15,446 | 19,870 | 5,151 | 0 | 4,988 | 4,709 | 4,648 | 5,726 | 4,194 | 4,410 | 5,419 | 3,109 | 1,553 | 2,953 | 2,030 | 2,581 | 1,827 | 1,824 |
Other Current Liabilities
| 19,779 | 18,772 | 27,489 | 23,258 | 625 | 5,836 | 404 | 376 | 446 | 386 | 425 | 287 | 298 | 275 | 232 | 283 | 4,826 | 6,017 | 4,165 | 3,034 |
Total Current Liabilities
| 96,908 | 108,703 | 147,061 | 179,535 | 14,653 | 10,527 | 10,657 | 11,986 | 10,750 | 13,729 | 14,096 | 14,667 | 17,307 | 19,657 | 21,542 | 27,528 | 29,485 | 30,805 | 28,227 | 25,659 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 84,981 | 107,769 | 88,320 | 58,701 | 2,010 | 2,010 | 0 | 500 | 1,000 | 1,500 | 0 | 0 | 40 | 126 | 1,492 | 4,267 | 2,444 | 6,839 | 6,511 | 731 |
Deferred Revenue Non-Current
| 23,665 | 5,817 | 5,708 | 5,207 | -670 | -735 | 0 | 1,922 | 0 | 0 | 9 | 10 | 12 | 15 | 21 | 27 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7,662 | 8,444 | 8,704 | 6,562 | 670 | 735 | 197 | 198 | 0 | 0 | 0 | 0 | 1,758 | 1,368 | 1,167 | 1,103 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 20,692 | 14,624 | 14,575 | 12,328 | 5,842 | 5,543 | 5,401 | 3,430 | 5,688 | 5,094 | 5,151 | 5,344 | 3,605 | 3,693 | 3,596 | 3,733 | 4,799 | 4,677 | 4,769 | 4,833 |
Total Non-Current Liabilities
| 137,000 | 136,654 | 117,307 | 82,798 | 7,852 | 7,553 | 5,598 | 6,050 | 6,688 | 6,594 | 5,160 | 5,354 | 5,415 | 5,202 | 6,276 | 9,130 | 7,243 | 11,516 | 11,280 | 5,564 |
Total Liabilities
| 233,908 | 245,357 | 264,368 | 262,333 | 22,505 | 18,080 | 16,255 | 18,036 | 17,438 | 20,323 | 19,256 | 20,021 | 22,722 | 24,859 | 27,818 | 36,658 | 36,728 | 42,321 | 39,507 | 31,223 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 103,118 | 95,234 | 80,262 | 73,060 | 69,618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 | 6,462 |
Retained Earnings
| 98,518 | 91,022 | 83,139 | 68,166 | 60,657 | 57,191 | 52,718 | 48,372 | 44,376 | 40,343 | 35,245 | 30,697 | 26,737 | 23,065 | 20,397 | 17,968 | 17,534 | 16,507 | 16,783 | 15,321 |
Accumulated Other Comprehensive Income/Loss
| 3,242 | 1,980 | 1,574 | 1,054 | 534 | 889 | 1,945 | 1,905 | 309 | 279 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,054 | -97,484 | -89,601 | -74,628 | -67,119 | -63,653 | 5,963 | 5,961 | 5,963 | 5,962 | 5,964 | 5,978 | 5,971 | 5,995 | 5,974 | 5,980 | 6,007 | 6,049 | 5,964 | 6,194 |
Total Shareholders Equity
| 116,276 | 105,098 | 96,808 | 81,316 | 73,594 | 70,507 | 67,088 | 62,700 | 57,110 | 53,046 | 47,687 | 43,137 | 39,170 | 35,522 | 32,833 | 30,410 | 30,003 | 29,018 | 29,209 | 27,977 |
Total Equity
| 116,810 | 116,568 | 107,401 | 91,046 | 83,103 | 78,989 | 74,588 | 69,300 | 62,902 | 58,067 | 49,809 | 44,888 | 40,612 | 36,743 | 33,853 | 31,289 | 30,866 | 29,456 | 29,516 | 28,278 |
Total Liabilities & Shareholders Equity
| 350,721 | 361,925 | 371,769 | 353,379 | 105,608 | 97,069 | 90,843 | 87,336 | 80,340 | 78,390 | 69,065 | 64,909 | 63,334 | 61,602 | 61,671 | 67,947 | 67,594 | 71,777 | 69,023 | 59,501 |