Yamada Holdings Co., Ltd.
TSE:9831.T
469.3 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 54,350 | 47,236 | 57,184 | 74,438 | 48,939 | 51,681 | 52,040 | 35,341 | 31,604 | 40,943 | 79,008 | 79,522 | 77,144 | 113,268 | 88,258 | 49,464 | 66,195 | 41,152 | 30,034 | 37,908 |
Short Term Investments
| 886 | -101,215 | -104,437 | -115,833 | -125,328 | -127,010 | -107,435 | -122,816 | -124,587 | -128,411 | -130,921 | -131,842 | -15,300 | 0 | 0 | 0 | 0 | -87,628 | -71,355 | -65,144 |
Cash and Short Term Investments
| 55,236 | 47,236 | 57,184 | 74,438 | 48,939 | 51,681 | 52,040 | 35,341 | 31,604 | 40,943 | 79,008 | 79,522 | 77,144 | 113,268 | 88,258 | 49,464 | 66,195 | 41,152 | 30,034 | 37,908 |
Net Receivables
| 96,950 | 89,346 | 80,478 | 77,238 | 60,178 | 61,308 | 55,143 | 66,177 | 71,523 | 67,057 | 73,125 | 79,241 | 42,366 | 66,764 | 54,140 | 43,273 | 40,104 | 30,657 | 23,223 | 27,167 |
Inventory
| 426,436 | 394,921 | 396,616 | 403,027 | 392,828 | 387,457 | 383,460 | 379,049 | 361,481 | 318,027 | 325,949 | 270,273 | 190,044 | 152,513 | 170,278 | 170,616 | 193,506 | 158,211 | 146,326 | 117,237 |
Other Current Assets
| 58,809 | 72,781 | 77,207 | 52,360 | 41,626 | 56,477 | 48,033 | 37,917 | 35,658 | 41,956 | 48,194 | 53,238 | 44,179 | 44,477 | 40,607 | 50,195 | 43,089 | 32,755 | 14,351 | 11,745 |
Total Current Assets
| 637,431 | 613,773 | 621,279 | 614,634 | 545,475 | 558,463 | 538,676 | 518,484 | 500,266 | 467,983 | 526,276 | 482,274 | 353,733 | 377,022 | 353,283 | 313,548 | 342,894 | 262,775 | 213,934 | 194,057 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 438,876 | 439,569 | 437,490 | 428,601 | 421,202 | 420,623 | 428,068 | 432,266 | 438,606 | 446,707 | 449,234 | 431,700 | 378,680 | 357,908 | 360,171 | 305,672 | 263,218 | 179,783 | 159,676 | 105,017 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 40,633 | 42,095 | 40,955 | 42,777 | 33,697 | 34,901 | 40,287 | 33,526 | 35,476 | 37,280 | 41,721 | 43,078 | 34,597 | 32,129 | 30,590 | 4,378 | 3,860 | 2,722 | 2,665 | 1,806 |
Goodwill and Intangible Assets
| 40,633 | 42,095 | 40,955 | 42,777 | 33,697 | 34,901 | 40,287 | 33,526 | 35,476 | 37,280 | 41,721 | 43,078 | 34,597 | 32,129 | 30,590 | 4,378 | 3,860 | 2,722 | 2,665 | 1,806 |
Long Term Investments
| 18,021 | 115,577 | 114,821 | 122,548 | 130,581 | 136,408 | 116,617 | 128,002 | 128,629 | 134,402 | 141,249 | 143,291 | 31,139 | 20,592 | 18,908 | 19,893 | 20,998 | 92,169 | 75,054 | 68,106 |
Tax Assets
| 52,399 | 57,587 | 54,102 | 40,362 | 29,722 | 30,533 | 17,990 | 16,794 | 13,643 | 12,849 | 14,446 | 10,804 | 15,978 | 17,262 | 10,770 | 7,586 | 4,670 | 4,042 | 2,919 | 1,786 |
Other Non-Current Assets
| 101,634 | 2,577 | 3,017 | 3,673 | 2,814 | 3,109 | 33,926 | 30,381 | 30,099 | 23,183 | 23,357 | 27,239 | 123,714 | 124,097 | 125,890 | 127,412 | 114,573 | 8,945 | 7,027 | 5,772 |
Total Non-Current Assets
| 651,563 | 657,405 | 650,385 | 637,961 | 618,016 | 625,574 | 636,888 | 640,969 | 646,453 | 654,421 | 670,007 | 656,112 | 584,108 | 551,988 | 546,329 | 464,941 | 407,319 | 287,661 | 247,341 | 182,487 |
Total Assets
| 1,288,994 | 1,271,181 | 1,271,668 | 1,252,599 | 1,163,494 | 1,184,042 | 1,175,568 | 1,159,456 | 1,146,722 | 1,122,407 | 1,196,288 | 1,138,389 | 937,841 | 929,010 | 899,612 | 778,489 | 750,213 | 550,436 | 461,275 | 376,544 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 113,285 | 104,788 | 109,601 | 120,647 | 103,328 | 114,006 | 98,550 | 82,372 | 79,950 | 90,013 | 117,160 | 109,213 | 65,579 | 58,466 | 84,940 | 58,111 | 90,668 | 85,299 | 62,026 | 57,228 |
Short Term Debt
| 196,555 | 184,208 | 115,925 | 99,506 | 111,359 | 239,790 | 132,337 | 137,775 | 129,419 | 133,889 | 198,648 | 115,823 | 98,037 | 6,093 | 7,983 | 15,150 | 0 | 921 | 0 | 0 |
Tax Payables
| 6,401 | 1,552 | 4,677 | 29,986 | 9,343 | 10,701 | 4,757 | 12,481 | 14,629 | 2,314 | 16,069 | 1,638 | 6,281 | 43,432 | 29,406 | 17,721 | 17,537 | 15,983 | 17,575 | 9,865 |
Deferred Revenue
| 65,320 | 89,144 | 102,817 | 71,986 | 32,237 | 32,212 | 4,757 | 31,499 | 40,392 | 32,190 | 42,781 | 30,008 | 33,186 | 66,080 | 52,623 | 38,574 | 0 | 17,897 | 0 | 0 |
Other Current Liabilities
| -33,200 | -45,548 | -50,933 | -85,457 | -61,048 | -74,200 | -31,730 | -45,251 | -47,779 | -28,781 | -64,379 | -13,183 | 567 | -15,211 | -30,604 | -14,134 | -17,377 | -40,324 | -9,329 | -5,461 |
Total Current Liabilities
| 461,646 | 438,932 | 391,688 | 357,315 | 298,547 | 436,515 | 307,221 | 301,248 | 296,561 | 319,638 | 427,439 | 352,712 | 269,229 | 217,326 | 229,288 | 173,533 | 181,496 | 165,075 | 132,298 | 118,860 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 108,273 | 135,331 | 122,213 | 135,748 | 135,758 | 75,452 | 198,942 | 197,097 | 216,899 | 223,470 | 142,814 | 164,167 | 97,058 | 200,672 | 237,611 | 223,936 | 217,896 | 69,146 | 61,481 | 69,534 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -1,876 | 0 | -2,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 1,876 | 0 | 2,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 94,895 | 85,145 | 81,491 | 86,994 | 84,025 | 80,484 | 80,667 | 75,566 | 75,543 | 69,902 | 72,682 | 66,120 | 44,811 | 40,163 | 26,332 | 24,568 | 23,884 | 16,681 | 14,704 | 10,632 |
Total Non-Current Liabilities
| 203,168 | 220,476 | 203,704 | 222,742 | 219,783 | 155,936 | 279,609 | 272,663 | 292,442 | 293,372 | 215,496 | 230,287 | 141,869 | 240,835 | 263,943 | 248,504 | 241,780 | 85,827 | 76,185 | 80,166 |
Total Liabilities
| 664,814 | 659,408 | 595,392 | 580,057 | 518,330 | 592,451 | 586,830 | 573,911 | 589,003 | 613,010 | 642,935 | 582,999 | 411,098 | 458,161 | 493,231 | 422,037 | 423,276 | 250,902 | 208,483 | 199,026 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 785 | 2,033 | 867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 71,149 | 71,124 | 71,100 | 71,077 | 71,058 | 71,058 | 71,058 | 71,058 | 71,058 | 71,058 | 71,058 | 71,058 | 71,058 | 71,058 | 71,058 | 70,701 | 70,595 | 68,930 | 66,240 | 46,375 |
Retained Earnings
| 597,151 | 581,540 | 564,882 | 560,958 | 517,943 | 503,700 | 500,164 | 480,846 | 458,107 | 432,236 | 427,498 | 414,483 | 401,729 | 351,050 | 287,011 | 234,971 | 204,864 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5,600 | 1,048 | 2,708 | 3,603 | 2,117 | 3,764 | 4,544 | 3,740 | 977 | -785 | -2,033 | -867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -55,262 | -47,130 | 19,737 | 15,353 | 45,889 | 11,453 | 10,904 | 6,521 | 4,770 | -18,128 | 30,624 | 47,064 | 46,895 | 46,906 | 46,780 | 47,537 | 48,080 | 227,401 | 183,882 | 128,844 |
Total Shareholders Equity
| 618,638 | 606,582 | 658,427 | 650,991 | 637,007 | 589,975 | 586,670 | 562,165 | 534,912 | 485,166 | 529,180 | 532,605 | 519,682 | 469,014 | 404,849 | 353,209 | 323,539 | 296,331 | 250,122 | 175,219 |
Total Equity
| 624,174 | 611,773 | 676,276 | 672,542 | 645,164 | 591,591 | 588,738 | 585,545 | 557,719 | 509,397 | 553,353 | 555,390 | 526,743 | 470,849 | 406,381 | 356,452 | 326,937 | 299,534 | 252,792 | 177,518 |
Total Liabilities & Shareholders Equity
| 1,288,988 | 1,271,181 | 1,271,668 | 1,252,599 | 1,163,494 | 1,184,042 | 1,175,568 | 1,159,456 | 1,146,722 | 1,122,407 | 1,196,288 | 1,138,389 | 937,841 | 929,010 | 899,612 | 778,489 | 750,213 | 550,436 | 461,275 | 376,544 |