Trusco Nakayama Corporation

TSE:9830.T

2480 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 268,154246,453229,342213,404220,674214,297195,096177,053166,565152,631.962145,882132,295129,912115,47799,201119,506134,430134,056129,176117,731
Cost of Revenue 216,837194,292181,066167,494173,640168,805153,706138,690130,800120,655.97116,159105,488103,40891,92278,41994,256106,978107,508104,75495,765
Gross Profit 51,31752,16148,27645,91047,03445,49241,39038,36335,76531,975.99229,72326,80726,50423,55520,78225,25027,45226,54824,42221,966
Gross Profit Ratio 0.1910.2120.210.2150.2130.2120.2120.2170.2150.2090.2040.2030.2040.2040.2090.2110.2040.1980.1890.187
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 10,76510,2689,1038,6707,9737,5326,3125,4185,15604,2974,0164,9134,5644,5215,0004,9395,2563,5933,154
Selling & Marketing Expenses 252316-132-81221213268497036922320825911613734227400
SG&A 32,79710,5848,9718,6628,0957,6536,3155,6865,65320,671.9954,6664,2395,1214,8234,6375,1375,2815,5303,5933,154
Other Expenses 30226,90626,40926,22625,1382932912381920-84-67-60-113-98-49182375343421
Operating Expenses 32,79737,49035,38034,88833,23331,12227,10824,19222,78320,679.99519,58218,44515,94715,84815,25716,57116,22815,54012,90412,228
Operating Income 18,52014,66712,89111,01713,79714,36414,27614,16312,97611,303.99710,1338,35613,57510,2707,74811,17313,42811,39311,85910,158
Operating Income Ratio 0.0690.060.0560.0520.0630.0670.0730.080.0780.0740.0690.0630.1040.0890.0780.0930.10.0850.0920.086
Total Other Income Expenses Net -6125924,097542388-1719422716522.667-124-278-6,093-5,231-4,528-5,016-4,195-3,189-3,270-2,951
Income Before Tax 17,90815,25916,98811,55914,18514,34714,47014,39013,14111,326.66410,0098,0787,4825,0393,2206,1579,2338,2048,5897,207
Income Before Tax Ratio 0.0670.0620.0740.0540.0640.0670.0740.0810.0790.0740.0690.0610.0580.0440.0320.0520.0690.0610.0660.061
Income Tax Expense 5,6404,6335,3843,5524,5724,6244,2964,4274,8994,026.6664,0553,2603,5482,1651,6122,7143,9693,5863,5452,981
Net Income 12,26810,62611,5968,0079,6139,72210,1739,9638,2427,299.9985,9544,8183,9332,8741,6073,4435,2634,6185,0444,226
Net Income Ratio 0.0460.0430.0510.0380.0440.0450.0520.0560.0490.0480.0410.0360.030.0250.0160.0290.0390.0340.0390.036
EPS 186.05161.14175.85121.42145.78147.43154.28151.08124.98110.6890.2873.0559.6443.5824.3852.279.870.0175.7863.39
EPS Diluted 186.05161.14175.85121.42145.78147.43154.28151.08124.98110.6890.2873.0559.6443.5824.3852.279.870.0175.7863.39
EBITDA 24,74921,84220,61718,23119,16718,32817,37616,66115,42613,321.3312,00410,31715,67912,77610,24613,77015,72213,13212,99511,135
EBITDA Ratio 0.0920.0890.090.0850.0870.0860.0890.0940.0930.0870.0820.0780.1210.1110.1030.1150.1170.0980.1010.095