Fukui Computer Holdings,Inc. (9790.T) - Quarterly Income Statement

Home
9790.T
Financials

2802 (JPY) • At close November 14, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	3,481	3,543	3,290	3,451	3,537	3,486	3,253	3,726	3,165	3,661	3,954	3,529	3,187	3,282	3,382	3,385	2,794	2,911	2,705	3,776	3,062	3,006	2,979	2,690	2,739	2,692	2,700	2,857	2,653	2,703	2,273	2,581	2,413	2,328	2,030	2,152	2,208	2,353	2,107	2,093	2,047	2,700	2,006	2,105	1,957	2,109	1,990	1,765	1,706	2,111	1,708	1,720	1,697	1,994	1,485	1,538	1,581	1,802	1,473	1,726	1,457	1,661	1,449	1,625
Cost of Revenue Numbers are in millions	773	756	791	747	777	802	689	771	681	819	958	717	675	683	649	651	693	672	614	797	770	589	516	527	577	484	553	544	618	490	440	538	433	428	381	411	449	488	466	484	427	551	536	501	405	483	472	350	319	411	380	316	340	380	311	323	223	348	328	304	313	494	346	332
Gross Profit Numbers are in millions	2,708	2,787	2,499	2,704	2,760	2,684	2,564	2,955	2,484	2,842	2,996	2,812	2,512	2,599	2,733	2,734	2,101	2,239	2,091	2,979	2,292	2,417	2,463	2,163	2,162	2,208	2,147	2,313	2,035	2,213	1,833	2,043	1,980	1,900	1,649	1,741	1,759	1,865	1,641	1,609	1,620	2,149	1,470	1,604	1,552	1,626	1,518	1,415	1,387	1,700	1,328	1,404	1,357	1,614	1,174	1,215	1,358	1,454	1,145	1,422	1,144	1,167	1,103	1,293
Gross Profit Ratio Numbers are in millions	0.778	0.787	0.76	0.784	0.78	0.77	0.788	0.793	0.785	0.776	0.758	0.797	0.788	0.792	0.808	0.808	0.752	0.769	0.773	0.789	0.749	0.804	0.827	0.804	0.789	0.82	0.795	0.81	0.767	0.819	0.806	0.792	0.821	0.816	0.812	0.809	0.797	0.793	0.779	0.769	0.791	0.796	0.733	0.762	0.793	0.771	0.763	0.802	0.813	0.805	0.778	0.816	0.8	0.809	0.791	0.79	0.859	0.807	0.777	0.824	0.785	0.703	0.761	0.796
Reseach & Development Expenses Numbers are in millions	0	164	131	148	178	179	196	153	190	671	177	135	181	359	0	0	0	641	0	0	0	563	0	0	0	696	0	0	0	838	0	0	0	908	0	0	0	879	0	0	0	817	0	0	0	699	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,307	1,313	1,147	1,068	1,356	1,110	1,057	1,034	1,375	690	1,174	1,102	1,028	1,120	1,179	1,138	1,179	746	1,238	1,220	1,221	871	1,274	1,213	1,187	631	1,254	1,244	1,190	522	1,188	1,190	1,216	371	1,197	1,196	1,211	442	1,163	1,161	1,154	556	1,100	1,153	1,127	542	1,145	1,145	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	1	-1	3	4	2	6	3	6	1	1	4	4	2	1,479	3	5	2	-2	5	8	2	-5	6	7	2	3	5	4	2	4	2	3	2	6	4	3	2	7	4	4	3	1	4	6	6	7	-5	9	6	1	15	6	14	3	5	7	8	13	10	14	12	1	3	12
Operating Expenses Numbers are in millions	1,308	1,313	1,278	1,216	1,356	1,289	1,253	1,187	1,375	1,361	1,174	1,102	1,209	1,479	1,179	1,138	1,179	1,387	1,238	1,220	1,221	1,434	1,274	1,213	1,187	1,327	1,254	1,244	1,190	1,360	1,188	1,190	1,216	1,279	1,197	1,196	1,211	1,321	1,163	1,161	1,154	1,373	1,100	1,153	1,127	1,241	1,145	1,145	1,163	1,298	1,198	1,263	1,161	1,230	1,137	1,144	1,215	1,249	1,122	1,204	1,102	1,165	1,222	1,253
Operating Income Numbers are in millions	1,401	1,474	1,220	1,488	1,403	1,395	1,312	1,768	1,108	1,480	1,822	1,710	1,302	1,119	1,554	1,596	921	852	853	1,760	1,069	984	1,188	950	974	881	893	1,069	844	853	644	854	763	621	453	544	547	545	478	449	464	775	371	450	424	384	373	270	224	402	130	141	196	384	37	71	143	205	23	218	42	2	-119	40
Operating Income Ratio Numbers are in millions	0.402	0.416	0.371	0.431	0.397	0.4	0.403	0.475	0.35	0.404	0.461	0.485	0.409	0.341	0.459	0.471	0.33	0.293	0.315	0.466	0.349	0.327	0.399	0.353	0.356	0.327	0.331	0.374	0.318	0.316	0.283	0.331	0.316	0.267	0.223	0.253	0.248	0.232	0.227	0.215	0.227	0.287	0.185	0.214	0.217	0.182	0.187	0.153	0.131	0.19	0.076	0.082	0.115	0.193	0.025	0.046	0.09	0.114	0.016	0.126	0.029	0.001	-0.082	0.025
Total Other Income Expenses Net Numbers are in millions	23	22	20	23	26	13	11	18	18	14	10	12	8	10	8	13	15	13	11	15	12	19	10	14	10	12	10	10	12	13	-2	9	11	12	10	10	9	22	23	9	11	-12	20	10	13	16	3	9	6	12	8	-12	13	-105	2	-20	-16	-6	11	10	-40	-215	-5	-103
Income Before Tax Numbers are in millions	1,424	1,496	1,240	1,511	1,429	1,408	1,323	1,786	1,126	1,494	1,832	1,722	1,310	1,129	1,562	1,609	936	865	864	1,775	1,081	1,003	1,198	964	984	893	903	1,079	856	866	642	863	774	634	462	555	556	567	501	458	475	763	392	459	437	401	376	279	230	414	138	129	209	279	39	51	127	199	34	228	2	-213	-124	-63
Income Before Tax Ratio Numbers are in millions	0.409	0.422	0.377	0.438	0.404	0.404	0.407	0.479	0.356	0.408	0.463	0.488	0.411	0.344	0.462	0.475	0.335	0.297	0.319	0.47	0.353	0.334	0.402	0.358	0.359	0.332	0.334	0.378	0.323	0.32	0.282	0.334	0.321	0.272	0.228	0.258	0.252	0.241	0.238	0.219	0.232	0.283	0.195	0.218	0.223	0.19	0.189	0.158	0.135	0.196	0.081	0.075	0.123	0.14	0.026	0.033	0.08	0.11	0.023	0.132	0.001	-0.128	-0.086	-0.039
Income Tax Expense Numbers are in millions	454	493	401	504	461	468	414	586	366	499	622	578	436	360	499	547	302	186	279	582	330	330	405	341	190	303	315	384	305	311	238	315	272	212	152	169	191	184	169	146	176	305	155	138	175	146	147	90	103	134	71	48	100	108	33	42	21	85	38	86	13	-88	-34	108
Net Income Numbers are in millions	968	1,004	839	1,006	968	941	908	1,201	759	995	1,210	1,144	873	770	1,062	1,062	634	680	584	1,194	750	673	793	623	794	589	589	695	550	555	404	548	502	421	311	385	365	383	332	312	299	459	235	321	260	255	228	189	126	279	68	86	110	170	5	8	104	114	-3	140	-10	-125	-90	-171
Net Income Ratio Numbers are in millions	0.278	0.283	0.255	0.292	0.274	0.27	0.279	0.322	0.24	0.272	0.306	0.324	0.274	0.235	0.314	0.314	0.227	0.234	0.216	0.316	0.245	0.224	0.266	0.232	0.29	0.219	0.218	0.243	0.207	0.205	0.178	0.212	0.208	0.181	0.153	0.179	0.165	0.163	0.158	0.149	0.146	0.17	0.117	0.152	0.133	0.121	0.115	0.107	0.074	0.132	0.04	0.05	0.065	0.085	0.003	0.005	0.066	0.063	-0.002	0.081	-0.007	-0.075	-0.062	-0.105
EPS Numbers are in millions	46.82	48.56	40.58	48.66	46.82	45.51	43.92	58.09	36.71	48.13	58.54	55.34	42.22	37.24	51.37	51.37	30.69	32.89	28.25	57.75	36.31	32.55	38.36	30.13	38.43	28.49	28.49	30.25	23.96	24.16	17.58	23.85	21.85	18.32	13.54	16.76	15.9	16.67	14.45	13.58	13.03	19.98	10.23	13.97	11.36	11.1	9.92	8.23	5.5	12.14	2.96	3.74	4.81	7.4	0.22	0.35	4.54	4.96	-0.13	6.09	-0.44	-5.44	-3.92	-7.44
EPS Diluted Numbers are in millions	46.82	48.56	40.58	48.66	46.82	45.51	43.92	58.09	36.71	48.08	58.52	55.33	42.22	37.24	51.37	51.37	30.69	32.89	28.25	57.75	36.31	32.55	38.36	30.13	38.43	28.49	28.49	30.25	23.96	24.16	17.58	23.85	21.85	18.32	13.54	16.76	15.9	16.67	14.45	13.58	13.03	19.98	10.23	13.97	11.36	11.1	9.92	8.23	5.5	12.14	2.96	3.74	4.81	7.4	0.22	0.35	4.54	4.96	-0.13	6.09	-0.44	-5.44	-3.92	-7.44
EBITDA Numbers are in millions	1,454	1,527	1,291.25	1,536.5	1,476	1,507	1,385	1,827	1,177	1,546	1,875.75	1,709	1,353	1,188	1,614	1,663	972.75	922	921	1,759	1,114.5	983	1,189	1,006	974	880	940	1,113	885.25	923	645	886	795.25	621	452	545	593.75	538	479	448	536	796	370	451	423	381	373	270	224	395	130	141	196	432	87	119	192	284	106	295	109	105	-52	40
EBITDA Ratio Numbers are in millions	0.418	0.432	0.371	0.431	0.397	0.402	0.403	0.475	0.35	0.404	0.461	0.484	0.41	0.341	0.459	0.472	0.33	0.293	0.315	0.466	0.349	0.327	0.399	0.353	0.355	0.327	0.331	0.374	0.318	0.316	0.284	0.331	0.316	0.267	0.223	0.253	0.248	0.229	0.227	0.214	0.227	0.295	0.184	0.214	0.216	0.181	0.187	0.153	0.131	0.187	0.08	0.092	0.115	0.27	0.059	0.096	0.136	0.158	0.071	0.173	0.109	0.199	-0.035	0.094

Fukui Computer Holdings,Inc.

TSE:9790.T Add to watchlist

TSE:9790.T