IDEA Consultants,Inc.

TSE:9768.T

2416 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Revenue 22,698.84623,035.18520,623.6920,014.21419,634.66318,468.91717,515.58216,474.09517,218.90816,571.21515,703.58714,464.18512,846.5715,537.21316,202.03117,950.966
Cost of Revenue 15,304.29915,238.27913,692.35313,799.84613,392.65813,020.88512,559.41111,704.85311,986.55711,035.99810,877.51910,263.6259,832.41111,049.57711,873.79212,896.074
Gross Profit 7,394.5477,796.9066,931.3376,214.3686,242.0055,448.0324,956.1714,769.2425,232.3515,535.2174,826.0684,200.563,014.1594,487.6364,328.2395,054.892
Gross Profit Ratio 0.3260.3380.3360.310.3180.2950.2830.2890.3040.3340.3070.290.2350.2890.2670.282
Reseach & Development Expenses 165.556157.729122.537112.329106.736103.47490.193105.883102.85175160550000
General & Administrative Expenses 130.824114.563100.429115.874166.015168.63161.187215.262224.993211.247218.831218.858234.299257.591311.919367.006
Selling & Marketing Expenses 4,077.244000000000000000
SG&A 4,208.068114.563100.429115.874166.015168.63161.187215.262224.993211.247218.831218.858234.299257.591311.919367.006
Other Expenses -229.5334,527.5924,283.1073,930.3324,143.60426.96946.00130.03251.27732.66322.2651.45648.15131.25929.897-15.017
Operating Expenses 4,603.1574,642.1554,383.5364,046.2064,309.6194,041.963,804.322,922.252,849.0632,909.8412,708.3542,723.3662,826.063,193.163,518.9943,981.458
Operating Income 2,791.393,154.7472,547.7952,168.1581,932.3811,406.0711,151.8441,124.1521,692.1741,825.111,396.704797.964-412.063604.56321.96248.286
Operating Income Ratio 0.1230.1370.1240.1080.0980.0760.0660.0680.0980.110.0890.055-0.0320.0390.0010.014
Total Other Income Expenses Net 199.684123.569-440.678-74.029105.09723.43693.381-586.011-619.957-14.887-573.769-657.429-743.143-705.8-935.669-1,116.175
Income Before Tax 2,991.0743,278.3162,107.1172,094.1292,037.4781,429.5081,245.2311,260.9811,763.3312,610.4891,543.945819.765-555.044588.676-126.424-42.741
Income Before Tax Ratio 0.1320.1420.1020.1050.1040.0770.0710.0770.1020.1580.0980.057-0.0430.038-0.008-0.002
Income Tax Expense 1,001.5611,129.03524.419748.682597.354489.71446.405474.015665.7741,022.425579.15760.4551,220.739175.733277.625253.649
Net Income 1,989.5532,149.2882,083.3171,345.5321,440.128939.816798.849786.2251,097.4041,588.115964.787759.31-1,775.784412.942-404.049-296.39
Net Income Ratio 0.0880.0930.1010.0670.0730.0510.0460.0480.0640.0960.0610.052-0.1380.027-0.025-0.017
EPS 278.68301.05291.81188.46201.71131.63111.89110.12153.7222.43135.12106.34-248.757.83-56.58-41.61
EPS Diluted 278.68301.05291.81188.46201.71131.63111.89110.12153.7222.43135.12106.34-248.757.83-56.58-41.61
EBITDA 3,549.4073,986.5853,266.3143,024.3652,681.0932,115.9171,916.5042,485.763,076.3483,234.3992,699.7422,129.857901.5511,938.8881,579.6191,909.356
EBITDA Ratio 0.1560.1730.1580.1510.1370.1150.1090.1510.1790.1950.1720.1470.070.1250.0970.106