Konami Group Corporation

TSE:9766.T

13835 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 273,747219,263250,711202,430131,432159,242154,485134,743113,90764,65450,02463,66976,45159,54150,74053,56851,880.64757,221.44168,829.92189,451.93685,704.13373,296.52675,1880
Short Term Investments 5,4342,1572,5524,0246,7551,6951,079000-26,381-26,625-26,82700000000000
Cash and Short Term Investments 273,747219,263250,711202,430131,432159,242154,485134,743113,90764,65450,02463,66976,45159,54150,74053,56851,880.64757,221.44168,829.92189,451.93685,704.13373,296.52675,1880
Net Receivables 44,49048,76230,49744,34431,81832,81426,80626,79725,54032,92429,01533,066000000000000
Inventory 13,76412,7058,95710,39110,0008,3156,8407,4309,17012,84430,22926,34922,12125,47923,49723,51224,257.45424,188.86520,148.77615,465.33817,578.81713,111.54415,9900
Other Current Assets 11,8599,3119,4619,51614,4937,3507,5415,9785,6185,95159,40563,46563,39363,91460,32559,59563,271.01556,581.67755,633.94656,783.76747,406.847,764.40700
Total Current Assets 343,860290,041299,626266,681187,743207,721195,672174,948154,235116,373139,658153,483161,965148,934134,562136,675139,409.116137,991.984144,612.643161,701.041150,689.749134,172.477142,055124,852
Non-Current Assets:
Property, Plant & Equipment, Net 154,454155,788138,869106,025116,63182,24179,07775,59880,26479,26180,21362,65162,25159,50862,43460,55266,371.02553,190.33742,536.01846,526.83746,065.26545,426.53243,5620
Goodwill 15,80715,70015,63315,56315,43917,89117,86817,89717,90017,93721,97821,93421,87521,88021,89921,92521,830.09322,693.72522,145.71600036,8250
Intangible Assets 57,22633,85329,75921,25018,98420,18919,00216,87721,57043,10039,80948,11841,28341,56535,24635,88337,978.46338,509.92538,651.36646,771.43545,816.72545,764.17260,1690
Goodwill and Intangible Assets 57,22649,55345,39236,81334,42338,08036,87034,77439,47061,03761,78770,05263,15863,44557,14557,80859,808.55661,203.6560,797.08246,771.43545,816.72545,764.17296,9940
Long Term Investments 20,52421,62121,05554,43656,60228,85226,92526,42627,97627,95029,14830,01829,4402,2712,3722,679-00000000
Tax Assets 28,27530,22023,67125,05123,73521,14321,95122,33522,65123,0191,9131,8759762,9343,5313,6412,674.1452,587.9233,185.26400000
Other Non-Current Assets 1,511000002,6133,0633,5913,95210,0934,86910,21636,79938,15440,31549,458.37149,090.30852,104.87448,876.41647,922.75147,732.08345,4800
Total Non-Current Assets 261,990257,182228,987222,325231,391170,316167,436162,196173,952195,219183,154169,465166,041164,957163,636164,995178,312.097166,072.218158,623.237142,174.687139,804.74138,922.786186,036168,978
Total Assets 605,850547,223528,613489,006419,134378,037363,108337,144328,187311,592322,812322,948328,006313,891298,198301,670317,721.213304,064.202303,235.88303,875.728290,494.49273,095.263328,091293,830
Liabilities & Equity:
Current Liabilities:
Account Payables 44,25737,55833,48632,82731,26431,53031,25225,85224,75727,71710,48014,44316,29019,0030020,312.394019,395.24516,110.34315,780.54718,337.87520,2920
Short Term Debt 7,4876,9578,3775,53528,26510,54711,90310,6079,0146,0098,53611,8479,75829,78618,57121,0578,076.17946,983.44525,500.35325,271.895,410.4469,935.46915,6990
Tax Payables 10,6159,76012,4183,0272,9974,7717,5992,7459,2611,2486864,10410,4496,1213,9626,68300000013,2240
Deferred Revenue -7,487-6,95721,52415,59715,1849,0947,5996,75213,3875,60323,90129,53936,0378,6690039,117.061029,220.69353,564.52947,352.58837,581.66734,3440
Other Current Liabilities 41,66937,53619,20025,90122,05319,66018,53613,63514,33512,2702,4113,6835,8055,69734,89441,3297,248.1835,322.0617,268.4794,734.1163,266.0554,589.3949,2130
Total Current Liabilities 85,92675,09482,58779,86096,76670,83169,29056,84661,49351,59945,32859,51267,89063,15553,46562,38674,753.81582,305.50581,384.77199,680.87971,809.63770,444.40579,54880,350
Non-Current Liabilities:
Long Term Debt 59,86259,81959,77569,6409,8559,80314,74419,67824,60614,94335,48722,58829,80335,51639,88537,73935,442.61724,200.88335,701.50752,702.80667,268.14462,337.40348,0310
Deferred Revenue Non-Current 033,08135,71336,92141,227-5,956-5,698-5,67625,13818,4481,4241,5311,6412,9322,8612,941000-0-0-02,6070
Deferred Tax Liabilities Non-Current 1,1921,1417701,3328865,9565,6985,6762807083,2414,4244,0245,5034,1626,56411,503.73912,183.2111,947.62316,123.42618,934.11318,504.68924,1690
Other Non-Current Liabilities 31,4921,8091,6921,7111,45720,99924,53525,4283,1957,3959,1688,8948,9288,3788,5948,5019,832.7858,360.6487,937.6184,216.8254,705.1714,757.1522,8300
Total Non-Current Liabilities 92,54695,85097,950109,60453,42530,80239,27945,10653,21941,49449,32037,43744,39652,32955,50255,74556,779.14144,744.74155,586.74873,043.05790,907.42885,599.24577,63768,329
Total Liabilities 178,472170,944180,537189,464150,191101,633108,569101,952114,71293,09394,64896,949112,286115,484108,967118,131131,532.956127,050.246136,971.518172,723.935162,717.064156,043.65157,185148,679
Equity:
Preferred Stock 0364,384341,360296,554268,230274,044000000000000000000
Common Stock 47,39947,39947,39947,39947,39947,39947,39947,39947,39947,39947,39947,39947,3990000047,492.82147,329.68946,754.79846,520.85247,3990
Retained Earnings 302,797260,435245,802202,599174,268173,544152,668131,763109,802102,474114,192113,808107,56590,53483,05576,94773,140.49462,438.28953,862.40737,720.6633,319.95618,629.38753,1490
Accumulated Other Comprehensive Income/Loss 20,62511,8806,7012,173-891,5836102,1572,4075,0121,7791,009000000000000
Other Total Stockholders Equity 56,541-307,834-293,201-249,998-221,667-220,94353,10553,12253,14262,90464,13563,20960,494103,380101,410101,685108,744.443111,883.94362,783.89920,651.76220,666.28523,580.95934,4420
Total Shareholders Equity 427,362376,264348,061298,727268,141275,627253,782234,441212,750217,789227,505225,425215,458193,914184,465178,632181,884.936174,322.233164,139.127105,702.111100,741.03988,731.198134,990145,151
Total Equity 427,378376,279348,076299,542268,943276,404254,539235,192213,475218,499228,164225,999215,720198,407189,231183,539186,188.257177,013.956166,264.362131,151.793127,777.425117,051.613170,906145,151
Total Liabilities & Shareholders Equity 605,850547,223528,613489,006419,134378,037363,108337,144328,187311,592322,812322,948328,006313,891298,198301,670317,721.213304,064.202303,235.88303,875.728290,494.49273,095.263328,091293,830