Konami Group Corporation
TSE:9766.T
14410 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 273,747 | 219,263 | 250,711 | 202,430 | 131,432 | 159,242 | 154,485 | 134,743 | 113,907 | 64,654 | 50,024 | 63,669 | 76,451 | 59,541 | 50,740 | 53,568 | 51,880.647 | 57,221.441 | 68,829.921 | 89,451.936 | 85,704.133 | 73,296.526 | 75,188 | 0 |
Short Term Investments
| 5,434 | 2,157 | 2,552 | 4,024 | 6,755 | 1,695 | 1,079 | 0 | 0 | 0 | -26,381 | -26,625 | -26,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 273,747 | 219,263 | 250,711 | 202,430 | 131,432 | 159,242 | 154,485 | 134,743 | 113,907 | 64,654 | 50,024 | 63,669 | 76,451 | 59,541 | 50,740 | 53,568 | 51,880.647 | 57,221.441 | 68,829.921 | 89,451.936 | 85,704.133 | 73,296.526 | 75,188 | 0 |
Net Receivables
| 43,887 | 39,276 | 29,054 | 31,874 | 29,894 | 32,475 | 26,092 | 25,945 | 23,152 | 30,815 | 32,976 | 33,066 | 0 | 28,564 | 0 | 30,624 | 33,802 | 0 | 217.75 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 13,764 | 12,705 | 8,957 | 10,391 | 10,000 | 8,315 | 6,840 | 7,430 | 9,170 | 12,844 | 30,229 | 26,349 | 22,121 | 25,479 | 23,497 | 23,512 | 24,257.454 | 24,188.865 | 20,148.776 | 15,465.338 | 17,578.817 | 13,111.544 | 15,990 | 0 |
Other Current Assets
| 12,462 | 18,797 | 10,904 | 21,986 | 16,417 | 7,689 | 8,255 | 6,830 | 8,006 | 8,060 | 7,852 | 40,049 | 63,393 | 35,350 | 60,325 | 28,971 | 29,773 | 56,581.677 | 55,437.854 | 56,783.767 | 47,406.8 | 47,764.407 | 50,877 | 124,852 |
Total Current Assets
| 343,860 | 290,041 | 299,626 | 266,681 | 187,743 | 207,721 | 195,672 | 174,948 | 154,235 | 116,373 | 139,658 | 153,483 | 161,965 | 148,934 | 134,562 | 136,675 | 139,409.116 | 137,991.984 | 144,612.643 | 161,701.041 | 150,689.749 | 134,172.477 | 142,055 | 124,852 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 154,454 | 155,788 | 138,869 | 106,025 | 116,631 | 82,241 | 79,077 | 75,598 | 80,264 | 79,261 | 80,213 | 62,651 | 62,251 | 59,508 | 62,434 | 60,552 | 66,371.025 | 53,190.337 | 42,536.018 | 46,526.837 | 46,065.265 | 45,426.532 | 43,562 | 0 |
Goodwill
| 15,807 | 15,700 | 15,633 | 15,563 | 15,439 | 17,891 | 17,868 | 17,897 | 17,900 | 17,937 | 21,978 | 21,934 | 21,875 | 21,880 | 21,899 | 21,925 | 21,830.093 | 22,693.725 | 22,145.716 | 0 | 0 | 0 | 36,825 | 0 |
Intangible Assets
| 41,419 | 33,853 | 29,759 | 21,250 | 18,984 | 20,189 | 19,002 | 16,877 | 21,570 | 43,100 | 39,809 | 48,118 | 41,283 | 41,565 | 35,246 | 35,883 | 37,978.463 | 38,509.925 | 38,651.366 | 46,771.435 | 45,816.725 | 45,764.172 | 60,169 | 0 |
Goodwill and Intangible Assets
| 57,226 | 49,553 | 45,392 | 36,813 | 34,423 | 38,080 | 36,870 | 34,774 | 39,470 | 61,037 | 61,787 | 70,052 | 63,158 | 63,445 | 57,145 | 57,808 | 59,808.556 | 61,203.65 | 60,797.082 | 46,771.435 | 45,816.725 | 45,764.172 | 96,994 | 0 |
Long Term Investments
| 5,224 | 21,621 | 21,055 | 54,436 | 56,602 | 28,852 | 26,925 | 26,426 | 27,976 | 27,950 | 29,148 | 30,018 | 29,440 | 2,271 | 2,372 | 2,679 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 28,275 | 30,220 | 23,671 | 25,051 | 23,735 | 21,143 | 21,951 | 22,335 | 22,651 | 23,019 | 1,913 | 1,875 | 976 | 2,934 | 3,531 | 3,641 | 2,674.145 | 2,587.923 | 3,185.264 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 16,811 | 0 | 0 | 0 | 0 | 0 | 2,613 | 3,063 | 3,591 | 3,952 | 10,093 | 4,869 | 10,216 | 36,799 | 38,154 | 40,315 | 49,458.371 | 49,090.308 | 52,104.874 | 48,876.416 | 47,922.751 | 47,732.083 | 45,480 | 0 |
Total Non-Current Assets
| 261,990 | 257,182 | 228,987 | 222,325 | 231,391 | 170,316 | 167,436 | 162,196 | 173,952 | 195,219 | 183,154 | 169,465 | 166,041 | 164,957 | 163,636 | 164,995 | 178,312.097 | 166,072.218 | 158,623.237 | 142,174.687 | 139,804.74 | 138,922.786 | 186,036 | 168,978 |
Total Assets
| 605,850 | 547,223 | 528,613 | 489,006 | 419,134 | 378,037 | 363,108 | 337,144 | 328,187 | 311,592 | 322,812 | 322,948 | 328,006 | 313,891 | 298,198 | 301,670 | 317,721.213 | 304,064.202 | 303,235.88 | 303,875.728 | 290,494.49 | 273,095.263 | 328,091 | 293,830 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 44,257 | 37,558 | 33,486 | 32,827 | 31,264 | 31,530 | 31,252 | 5,585 | 8,381 | 9,718 | 9,727 | 14,443 | 16,290 | 19,003 | 16,138 | 17,430 | 20,410 | 0 | 19,303.202 | 16,110.343 | 15,780.547 | 18,337.875 | 20,292 | 0 |
Short Term Debt
| 0 | 0 | 8,377 | 5,535 | 28,265 | 10,547 | 11,903 | 10,607 | 9,014 | 6,009 | 8,536 | 11,847 | 9,758 | 10,783 | 18,571 | 3,627 | 8,115 | 46,983.445 | 25,423.729 | 25,271.89 | 5,410.446 | 9,935.469 | 15,699 | 0 |
Tax Payables
| 10,615 | 9,760 | 12,418 | 3,027 | 2,997 | 4,771 | 7,599 | 2,745 | 9,261 | 1,248 | 686 | 4,104 | 10,449 | 6,121 | 3,962 | 6,683 | 0 | 0 | 0 | 0 | 0 | 0 | 13,224 | 0 |
Deferred Revenue
| 0 | -6,957 | 21,524 | 15,597 | 15,184 | 9,094 | 7,599 | 6,752 | 13,387 | 5,603 | 23,901 | 29,539 | 36,037 | 8,669 | 0 | 0 | 39,117.061 | 0 | 29,220.693 | 53,564.529 | 47,352.588 | 37,581.667 | 34,344 | 0 |
Other Current Liabilities
| 31,054 | 27,776 | 6,782 | 22,874 | 19,056 | 14,889 | 18,536 | 37,909 | 34,837 | 34,624 | 29,302 | 29,118 | 31,393 | 27,248 | 14,794 | 34,646 | 46,228.815 | 35,322.061 | 36,657.84 | 4,734.116 | 3,266.055 | 4,589.394 | 30,333 | 80,350 |
Total Current Liabilities
| 85,926 | 75,094 | 82,587 | 79,860 | 96,766 | 70,831 | 69,290 | 56,846 | 61,493 | 51,599 | 45,328 | 59,512 | 67,890 | 63,155 | 53,465 | 62,386 | 74,753.815 | 82,305.505 | 81,384.771 | 99,680.879 | 71,809.637 | 70,444.405 | 79,548 | 80,350 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 59,862 | 49,422 | 48,896 | 58,473 | 1,719 | 9,803 | 14,744 | 19,678 | 15,927 | 14,943 | 35,412 | 22,588 | 29,803 | 45,516 | 64,566 | 60,274 | 35,613 | 24,200.883 | 35,663.842 | 52,702.806 | 67,268.144 | 62,337.403 | 48,031 | 0 |
Deferred Revenue Non-Current
| 0 | 33,081 | 35,713 | 36,921 | 41,227 | -5,956 | -5,698 | -5,676 | 25,138 | 18,448 | 1,424 | 1,531 | 1,641 | 2,932 | 2,861 | 2,941 | 0 | 0 | 0 | -0 | -0 | -0 | 2,607 | 0 |
Deferred Tax Liabilities Non-Current
| 1,192 | 1,141 | 770 | 1,332 | 886 | 5,956 | 5,698 | 5,676 | 280 | 708 | 3,241 | 4,424 | 4,024 | 5,503 | 4,162 | 6,564 | 11,503.739 | 12,183.21 | 11,947.623 | 16,123.426 | 18,934.113 | 18,504.689 | 24,169 | 0 |
Other Non-Current Liabilities
| 31,492 | 1,809 | 1,692 | 1,711 | 1,457 | 20,999 | 24,535 | 25,428 | 3,195 | 7,395 | 8,090 | 10,425 | 8,928 | -1,622 | -13,226 | -11,093 | 9,662.402 | 8,360.648 | 7,975.283 | 4,216.825 | 4,705.171 | 4,757.152 | 2,830 | 68,329 |
Total Non-Current Liabilities
| 92,546 | 95,850 | 97,950 | 109,604 | 53,425 | 30,802 | 39,279 | 45,106 | 53,219 | 41,494 | 49,320 | 37,437 | 44,396 | 52,329 | 55,502 | 55,745 | 56,779.141 | 44,744.741 | 55,586.748 | 73,043.057 | 90,907.428 | 85,599.245 | 77,637 | 68,329 |
Total Liabilities
| 178,472 | 170,944 | 180,537 | 189,464 | 150,191 | 101,633 | 108,569 | 101,952 | 114,712 | 93,093 | 94,648 | 96,949 | 112,286 | 115,484 | 108,967 | 118,131 | 131,532.956 | 127,050.246 | 136,971.518 | 172,723.935 | 162,717.064 | 156,043.65 | 157,185 | 148,679 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 364,384 | 341,360 | 296,554 | 268,230 | 274,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47,399 | 47,399 | 47,399 | 47,399 | 47,399 | 47,399 | 47,399 | 47,399 | 47,399 | 47,399 | 47,399 | 47,399 | 47,399 | 0 | 0 | 0 | 0 | 0 | 47,492.821 | 47,329.689 | 46,754.798 | 46,520.852 | 47,399 | 0 |
Retained Earnings
| 302,797 | 260,435 | 245,802 | 202,599 | 174,268 | 173,544 | 152,668 | 131,763 | 109,802 | 102,474 | 114,192 | 113,808 | 107,565 | 90,534 | 83,055 | 76,947 | 73,140.494 | 62,438.289 | 53,862.407 | 37,720.66 | 33,319.956 | 18,629.387 | 53,149 | 0 |
Accumulated Other Comprehensive Income/Loss
| 20,625 | 11,880 | 6,701 | 2,173 | -89 | 1,583 | 610 | 2,157 | 2,407 | 5,012 | 1,779 | 1,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 56,541 | 56,550 | 48,159 | 46,556 | 46,563 | 53,101 | 53,105 | 53,122 | 53,142 | 62,904 | 62,911 | 63,209 | 60,494 | 105,927 | 101,301 | 101,303 | 105,529.936 | 111,883.943 | 62,915.02 | 20,651.762 | 20,666.285 | 23,580.959 | 34,442 | 145,151 |
Total Shareholders Equity
| 427,362 | 376,264 | 348,061 | 298,727 | 268,141 | 275,627 | 253,782 | 234,441 | 212,750 | 217,789 | 227,505 | 225,425 | 215,458 | 193,914 | 184,465 | 178,632 | 181,884.936 | 174,322.233 | 164,139.127 | 105,702.111 | 100,741.039 | 88,731.198 | 134,990 | 145,151 |
Total Equity
| 427,378 | 376,279 | 348,076 | 299,542 | 268,943 | 276,404 | 254,539 | 235,192 | 213,475 | 218,499 | 228,164 | 225,999 | 215,720 | 198,407 | 189,231 | 183,539 | 186,188.257 | 177,013.956 | 166,264.362 | 131,151.793 | 127,777.425 | 117,051.613 | 170,906 | 145,151 |
Total Liabilities & Shareholders Equity
| 605,850 | 547,223 | 528,613 | 489,006 | 419,134 | 378,037 | 363,108 | 337,144 | 328,187 | 311,592 | 322,812 | 322,948 | 328,006 | 313,891 | 298,198 | 301,670 | 317,721.213 | 304,064.202 | 303,235.88 | 303,875.728 | 290,494.49 | 273,095.263 | 328,091 | 293,830 |