Ohba Co., Ltd.
TSE:9765.T
1001 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16,485.974 | 15,647.518 | 15,933.022 | 15,862.054 | 15,202.709 | 15,581.374 | 16,086.336 | 15,542.073 | 15,479.964 | 15,402.158 | 14,112.923 | 12,312.194 | 10,534.116 | 10,763.517 | 10,552.149 | 10,595.368 | 13,324.342 |
Cost of Revenue
| 10,962.524 | 10,467.54 | 11,095.417 | 11,157.956 | 11,012.163 | 11,519.904 | 12,360.844 | 11,835.382 | 11,774.963 | 11,943.977 | 11,119.188 | 9,763.388 | 8,194.449 | 8,522.628 | 8,220.091 | 8,142.858 | 10,278.223 |
Gross Profit
| 5,523.45 | 5,179.978 | 4,837.605 | 4,704.098 | 4,190.546 | 4,061.47 | 3,725.492 | 3,706.691 | 3,705.001 | 3,458.181 | 2,993.735 | 2,548.806 | 2,339.667 | 2,240.889 | 2,332.058 | 2,452.51 | 3,046.119 |
Gross Profit Ratio
| 0.335 | 0.331 | 0.304 | 0.297 | 0.276 | 0.261 | 0.232 | 0.238 | 0.239 | 0.225 | 0.212 | 0.207 | 0.222 | 0.208 | 0.221 | 0.231 | 0.229 |
Reseach & Development Expenses
| 208.663 | 165 | 95 | 95 | 93 | 144 | 118.572 | 121.142 | 112.664 | 124 | 103 | 109 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,472.287 | 3,465 | 3,254 | 3,370 | 3,046 | 2,957 | 2,533.199 | 2,540.2 | 2,663.39 | 2,667 | 2,410 | 2,231 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 24.817 | 13.678 | 12.835 | 3.683 | 15.013 | 10.812 | 18.736 | 58.332 | 71.75 | 50.776 | 51.34 | 107.114 | 53.573 | 68.489 | 89.312 | 31.063 | 138.791 |
Operating Expenses
| 3,680.95 | 3,465.062 | 3,254.784 | 3,370.004 | 3,046.044 | 2,957.066 | 2,651.771 | 2,661.342 | 2,789.484 | 2,667.749 | 2,410.535 | 2,231.667 | 2,167.76 | 2,191.468 | 2,253.028 | 2,351.101 | 2,538.515 |
Operating Income
| 1,842.5 | 1,714.914 | 1,582.821 | 1,334.093 | 1,144.501 | 1,104.404 | 1,073.719 | 1,045.348 | 915.516 | 790.431 | 583.2 | 317.138 | 171.907 | 49.42 | 79.029 | 101.408 | 507.603 |
Operating Income Ratio
| 0.112 | 0.11 | 0.099 | 0.084 | 0.075 | 0.071 | 0.067 | 0.067 | 0.059 | 0.051 | 0.041 | 0.026 | 0.016 | 0.005 | 0.007 | 0.01 | 0.038 |
Total Other Income Expenses Net
| 56.547 | -215 | 10 | 25 | 23 | 1,320 | 40.888 | -68.233 | 16.782 | 90.163 | 31.915 | -20.137 | -96.806 | 9.447 | 60.551 | -736.448 | -249.512 |
Income Before Tax
| 1,899.047 | 1,501.116 | 1,594.477 | 1,361.07 | 1,167.945 | 2,426.083 | 1,114.608 | 977.116 | 932.299 | 880.595 | 615.115 | 297.002 | 75.101 | 58.868 | 139.581 | -635.039 | 258.092 |
Income Before Tax Ratio
| 0.115 | 0.096 | 0.1 | 0.086 | 0.077 | 0.156 | 0.069 | 0.063 | 0.06 | 0.057 | 0.044 | 0.024 | 0.007 | 0.005 | 0.013 | -0.06 | 0.019 |
Income Tax Expense
| 559.585 | 425.727 | 508.964 | 508.596 | 344.288 | 710.704 | 369.721 | 274.464 | 185.669 | 68.493 | 102.36 | 67.612 | 35.369 | 42.089 | 39.606 | 38.992 | 121.655 |
Net Income
| 1,339.462 | 1,075.389 | 1,085.512 | 852.473 | 823.656 | 1,715.378 | 744.887 | 702.651 | 746.63 | 811.767 | 512.741 | 229.178 | 39.441 | 16.523 | 99.667 | -674.208 | 136.077 |
Net Income Ratio
| 0.081 | 0.069 | 0.068 | 0.054 | 0.054 | 0.11 | 0.046 | 0.045 | 0.048 | 0.053 | 0.036 | 0.019 | 0.004 | 0.002 | 0.009 | -0.064 | 0.01 |
EPS
| 83.7 | 66.74 | 66.98 | 52.04 | 49.32 | 99.47 | 42.05 | 39.19 | 41.43 | 45.05 | 28.48 | 13.04 | 2.31 | 1 | 6.08 | -40.55 | 7.68 |
EPS Diluted
| 80 | 63.94 | 64.17 | 50.15 | 49.32 | 97.4 | 41.41 | 38.64 | 40.68 | 44.35 | 28.2 | 12.9 | 2.3 | 1 | 6.08 | -40.55 | 7.67 |
EBITDA
| 2,046.858 | 1,992.133 | 1,892.669 | 1,639.149 | 1,444.813 | 1,349.164 | 1,303.292 | 1,303.906 | 1,231.218 | 1,066.229 | 802.814 | 546.672 | 353.917 | 241.318 | 318.892 | 309.505 | 809.841 |
EBITDA Ratio
| 0.124 | 0.127 | 0.119 | 0.103 | 0.095 | 0.087 | 0.081 | 0.084 | 0.08 | 0.069 | 0.057 | 0.044 | 0.034 | 0.022 | 0.03 | 0.029 | 0.061 |