Funai Soken Holdings Incorporated
TSE:9757.T
2425 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 12,894.272 | 17,031.407 | 14,675.155 | 12,216.419 | 11,630.554 | 11,022.585 | 10,555.676 | 8,663.05 | 7,125.584 | 5,876.439 | 4,086.055 | 3,690.622 | 3,257.503 | 2,271.354 | 2,235.535 | 2,567.495 | 2,256.6 | 1,843.461 | 1,520.853 |
Short Term Investments
| 300.984 | 408.15 | 100 | 304.771 | 1,001.132 | 301.784 | 501.314 | 901.349 | 1,301.406 | 1,905.807 | 2,808.132 | 2,341.128 | 1,274.308 | 2,126.051 | 1,689.333 | 1,452.954 | 2,445.357 | 4,405.953 | 3,346.717 |
Cash and Short Term Investments
| 13,195.256 | 17,439.557 | 14,775.155 | 12,521.19 | 12,631.686 | 11,324.369 | 11,056.99 | 9,564.399 | 8,426.99 | 7,782.246 | 6,894.187 | 6,031.75 | 4,531.811 | 4,397.405 | 3,924.868 | 4,020.449 | 4,701.957 | 6,249.414 | 4,867.57 |
Net Receivables
| 4,075.78 | 3,725.349 | 3,259.979 | 2,691.309 | 2,830.508 | 2,358.256 | 1,880.525 | 1,847.608 | 1,675.93 | 1,342.521 | 0 | 0 | 0 | 1,099.687 | 0 | 2,444.872 | 0 | 1,689.782 | 1,691.188 |
Inventory
| 156.976 | 167.702 | 195.091 | 140.629 | 161.444 | 120.837 | 91.309 | 78.434 | 102.728 | 111.465 | 74.675 | 91.7 | 74.063 | 301.486 | 314.802 | 282.042 | 282.416 | 278.796 | 262.618 |
Other Current Assets
| 1,229.968 | 950.726 | 819.112 | 951.573 | 1,071.149 | 892.855 | 775.442 | 758.939 | 1,007.524 | 285.389 | 221.937 | 257.2 | 311.197 | 236.844 | 305.468 | 280.593 | 235.686 | 515.105 | 861.025 |
Total Current Assets
| 18,657.98 | 22,283.334 | 18,996.734 | 16,304.701 | 16,694.787 | 14,696.317 | 13,804.266 | 12,249.38 | 11,213.172 | 9,521.621 | 8,265.03 | 7,394.133 | 6,874.048 | 6,035.422 | 6,608.25 | 7,027.956 | 7,899.492 | 8,733.097 | 7,682.401 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 6,146 | 5,813.8 | 5,917.197 | 5,987.438 | 6,109.933 | 6,024.001 | 6,067.188 | 6,100.352 | 6,046.034 | 6,397.895 | 6,426.588 | 6,517.58 | 6,620.258 | 6,775.429 | 6,416.81 | 6,452.586 | 6,539.852 | 6,743.222 | 6,974.502 |
Goodwill
| 355.138 | 11.721 | 0 | 0 | 0 | 0 | 107.63 | 161.02 | 247.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 769.715 | 830.704 | 705.418 | 675.386 | 773.99 | 794.73 | 692.895 | 593.422 | 671.534 | 617.818 | 480.585 | 520.324 | 472.654 | 527.64 | 570.629 | 482.022 | 476.581 | 462.505 | 474.777 |
Goodwill and Intangible Assets
| 1,124.853 | 830.704 | 705.418 | 675.386 | 773.99 | 794.73 | 692.895 | 754.442 | 918.676 | 617.818 | 480.585 | 520.324 | 472.654 | 527.64 | 570.629 | 482.022 | 476.581 | 462.505 | 474.777 |
Long Term Investments
| 3,220.85 | 2,693.375 | 4,141.507 | 3,749.038 | 2,906.147 | 4,149.863 | 3,753.345 | 2,018.572 | 1,880.158 | 1,142.304 | -727.635 | -905.176 | -192.594 | -848.448 | -752.384 | -610.203 | -1.7 | 516.523 | 2,187.691 |
Tax Assets
| 261.212 | -2,693.375 | 640.005 | 767.833 | 1,474.328 | 781.915 | 1,033.728 | 1,425.28 | 1,813.265 | 2,360.393 | 3,520.945 | 3,140.462 | 2,122.731 | 2,960.262 | 2,587.854 | 2,371.131 | 2,463.607 | 4,424.203 | 3,372.466 |
Other Non-Current Assets
| 2,220.255 | 4,082.883 | 483.897 | 467.593 | 460.04 | 374.671 | 299.136 | 314.651 | 388.753 | 397.127 | 636.839 | 680.604 | 652.63 | 403.365 | 598.693 | 523.543 | 1,707.428 | -265.04 | -279.073 |
Total Non-Current Assets
| 12,973.17 | 10,727.387 | 11,888.024 | 11,647.288 | 11,724.438 | 12,125.18 | 11,846.292 | 10,613.297 | 11,046.886 | 10,915.537 | 10,337.322 | 9,953.794 | 9,675.679 | 9,818.248 | 9,421.602 | 9,219.079 | 11,185.768 | 11,881.413 | 12,730.363 |
Total Assets
| 31,631.15 | 33,010.723 | 30,884.761 | 27,951.991 | 28,419.227 | 26,821.497 | 25,650.56 | 22,862.678 | 22,260.059 | 20,437.161 | 18,602.354 | 17,347.929 | 16,549.727 | 15,853.67 | 16,029.852 | 16,247.035 | 19,085.26 | 20,614.51 | 20,412.764 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 536.548 | 552.314 | 535.623 | 406.535 | 347.821 | 331.448 | 285.619 | 256.35 | 264.728 | 239.428 | 1.995 | 5.73 | 8.855 | 88.362 | 122.01 | 98.829 | 113.99 | 137.628 | 215.419 |
Short Term Debt
| 200 | 200 | 300 | 200 | 500 | 113.691 | 14.225 | 14.225 | 209.181 | 610.813 | 112.069 | 217.723 | 117.582 | 213.306 | 709.753 | 300 | 344.3 | 964.58 | 834.86 |
Tax Payables
| 1,167.733 | 1,252.738 | 1,325.288 | 841.931 | 1,159.02 | 1,033.185 | 945.076 | 758.828 | 1,072.787 | 941.129 | 392.755 | 534.606 | 588.594 | 145.275 | 225.201 | 484.622 | 380.872 | 601.575 | 863.613 |
Deferred Revenue
| 443.589 | 408.599 | 1,325.288 | 841.931 | 1,159.02 | 1,033.185 | 945.076 | 758.828 | 1,072.787 | 941.129 | 392.755 | 534.741 | 588.726 | 145.405 | 225.326 | 484.744 | 381.097 | 601.8 | 863.73 |
Other Current Liabilities
| 3,318.563 | 3,061.97 | 2,876.104 | 2,549.217 | 2,925.056 | 2,196.933 | 1,827.726 | 1,633.785 | 1,699.33 | 1,572.862 | 1,205.536 | 1,275.911 | 1,044.49 | 1,085.967 | 1,129.712 | 1,107.395 | 1,102.922 | 1,056.191 | 217.385 |
Total Current Liabilities
| 5,666.433 | 5,067.022 | 5,037.015 | 3,997.683 | 4,931.897 | 3,675.257 | 3,072.646 | 2,663.188 | 3,246.026 | 3,364.232 | 1,712.355 | 2,033.97 | 1,759.521 | 1,532.91 | 2,186.676 | 1,990.846 | 1,942.084 | 2,759.974 | 2,995.007 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 103.795 | 100 | 0 | 100 | 100 | 519.695 | 631.412 | 645.638 | 513.408 | 123.746 | 610.536 | 522.605 | 635.141 | 631.718 | 27.993 | 500 | 600 | 640 | 1,046 |
Deferred Revenue Non-Current
| 3.795 | 0 | 0 | 68.088 | 60.876 | 54.66 | 0 | 0 | 0 | 0 | 0 | 3.585 | 2.932 | 9.006 | 7.291 | 6.008 | 4.928 | 5.79 | 241.492 |
Deferred Tax Liabilities Non-Current
| 5.902 | 2.804 | 43.657 | 56.128 | 109.949 | 159.419 | 277.086 | 228.488 | 185.778 | 197.537 | 299.5 | 263.841 | 218.465 | 242.524 | 217.016 | 64.86 | 577.974 | 731.686 | 763.485 |
Other Non-Current Liabilities
| 124.75 | 139.986 | 116.926 | 41.677 | 51.382 | 41.639 | 44.639 | 52.889 | 97.753 | 97.852 | 67.188 | 67.092 | 162.958 | 163.888 | 173.184 | 241.388 | 246.738 | 259.235 | 26.606 |
Total Non-Current Liabilities
| 238.242 | 242.79 | 160.583 | 265.893 | 322.207 | 775.413 | 953.137 | 927.015 | 796.939 | 419.135 | 977.224 | 857.123 | 1,019.496 | 1,047.136 | 432.775 | 812.256 | 1,429.64 | 1,636.711 | 2,077.583 |
Total Liabilities
| 5,904.675 | 5,309.812 | 5,197.598 | 4,263.576 | 5,254.104 | 4,450.67 | 4,025.783 | 3,590.203 | 4,042.965 | 3,783.367 | 2,689.579 | 2,891.093 | 2,779.017 | 2,580.046 | 2,619.451 | 2,803.102 | 3,371.724 | 4,396.685 | 5,072.59 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,125.231 | 3,118.175 | 3,114.815 |
Retained Earnings
| 26,579.111 | 25,108.389 | 22,664.75 | 20,565.065 | 19,731.165 | 17,729.542 | 16,130.738 | 14,478.158 | 13,021.753 | 11,578.698 | 11,308.49 | 10,056.099 | 9,405.422 | 8,827.435 | 9,457.786 | 9,608.207 | 9,225.44 | 8,761.848 | 7,906.459 |
Accumulated Other Comprehensive Income/Loss
| 633.855 | 612.366 | 776.742 | 611.862 | 704.01 | 431.123 | 531.498 | 250.263 | 5,010.821 | 75 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4,611.723 | -1,145.075 | -102.818 | -1.881 | 308.727 | 1,084.931 | 2,368.808 | 1,418.823 | 2,070.11 | 1,876.272 | 1,288.031 | 1,275.506 | 1,236.727 | 1,236.912 | 727.069 | 527.362 | 2,248.279 | 2,511.003 | 2,735.317 |
Total Shareholders Equity
| 25,726.474 | 27,700.911 | 25,687.163 | 23,688.415 | 23,165.123 | 22,370.827 | 21,624.777 | 19,272.475 | 18,217.094 | 16,653.794 | 15,912.775 | 14,456.836 | 13,745.308 | 13,230.965 | 13,338.567 | 13,333.019 | 15,500.18 | 15,856.36 | 15,339.51 |
Total Equity
| 25,726.474 | 27,700.911 | 25,687.163 | 23,688.415 | 23,165.123 | 22,370.827 | 21,624.777 | 19,272.475 | 18,217.094 | 16,653.794 | 15,912.775 | 14,456.836 | 13,770.71 | 13,273.624 | 13,410.401 | 13,443.933 | 15,713.536 | 16,217.825 | 15,340.174 |
Total Liabilities & Shareholders Equity
| 31,631.149 | 33,010.723 | 30,884.761 | 27,951.991 | 28,419.227 | 26,821.497 | 25,650.56 | 22,862.678 | 22,260.059 | 20,437.161 | 18,602.354 | 17,347.929 | 16,549.727 | 15,853.67 | 16,029.852 | 16,247.035 | 19,085.26 | 20,614.51 | 20,412.764 |