Funai Soken Holdings Incorporated

TSE:9757.T

2425 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 12,894.27217,031.40714,675.15512,216.41911,630.55411,022.58510,555.6768,663.057,125.5845,876.4394,086.0553,690.6223,257.5032,271.3542,235.5352,567.4952,256.61,843.4611,520.853
Short Term Investments 300.984408.15100304.7711,001.132301.784501.314901.3491,301.4061,905.8072,808.1322,341.1281,274.3082,126.0511,689.3331,452.9542,445.3574,405.9533,346.717
Cash and Short Term Investments 13,195.25617,439.55714,775.15512,521.1912,631.68611,324.36911,056.999,564.3998,426.997,782.2466,894.1876,031.754,531.8114,397.4053,924.8684,020.4494,701.9576,249.4144,867.57
Net Receivables 4,075.783,725.3493,259.9792,691.3092,830.5082,358.2561,880.5251,847.6081,675.931,342.5210001,099.68702,444.87201,689.7821,691.188
Inventory 156.976167.702195.091140.629161.444120.83791.30978.434102.728111.46574.67591.774.063301.486314.802282.042282.416278.796262.618
Other Current Assets 1,229.968950.726819.112951.5731,071.149892.855775.442758.9391,007.524285.389221.937257.2311.197236.844305.468280.593235.686515.105861.025
Total Current Assets 18,657.9822,283.33418,996.73416,304.70116,694.78714,696.31713,804.26612,249.3811,213.1729,521.6218,265.037,394.1336,874.0486,035.4226,608.257,027.9567,899.4928,733.0977,682.401
Non-Current Assets:
Property, Plant & Equipment, Net 6,1465,813.85,917.1975,987.4386,109.9336,024.0016,067.1886,100.3526,046.0346,397.8956,426.5886,517.586,620.2586,775.4296,416.816,452.5866,539.8526,743.2226,974.502
Goodwill 355.13811.7210000107.63161.02247.1420000000000
Intangible Assets 769.715830.704705.418675.386773.99794.73692.895593.422671.534617.818480.585520.324472.654527.64570.629482.022476.581462.505474.777
Goodwill and Intangible Assets 1,124.853830.704705.418675.386773.99794.73692.895754.442918.676617.818480.585520.324472.654527.64570.629482.022476.581462.505474.777
Long Term Investments 3,220.852,693.3754,141.5073,749.0382,906.1474,149.8633,753.3452,018.5721,880.1581,142.304-727.635-905.176-192.594-848.448-752.384-610.203-1.7516.5232,187.691
Tax Assets 261.212-2,693.375640.005767.8331,474.328781.9151,033.7281,425.281,813.2652,360.3933,520.9453,140.4622,122.7312,960.2622,587.8542,371.1312,463.6074,424.2033,372.466
Other Non-Current Assets 2,220.2554,082.883483.897467.593460.04374.671299.136314.651388.753397.127636.839680.604652.63403.365598.693523.5431,707.428-265.04-279.073
Total Non-Current Assets 12,973.1710,727.38711,888.02411,647.28811,724.43812,125.1811,846.29210,613.29711,046.88610,915.53710,337.3229,953.7949,675.6799,818.2489,421.6029,219.07911,185.76811,881.41312,730.363
Total Assets 31,631.1533,010.72330,884.76127,951.99128,419.22726,821.49725,650.5622,862.67822,260.05920,437.16118,602.35417,347.92916,549.72715,853.6716,029.85216,247.03519,085.2620,614.5120,412.764
Liabilities & Equity:
Current Liabilities:
Account Payables 536.548552.314535.623406.535347.821331.448285.619256.35264.728239.4281.9955.738.85588.362122.0198.829113.99137.628215.419
Short Term Debt 200200300200500113.69114.22514.225209.181610.813112.069217.723117.582213.306709.753300344.3964.58834.86
Tax Payables 1,167.7331,252.7381,325.288841.9311,159.021,033.185945.076758.8281,072.787941.129392.755534.606588.594145.275225.201484.622380.872601.575863.613
Deferred Revenue 443.589408.5991,325.288841.9311,159.021,033.185945.076758.8281,072.787941.129392.755534.741588.726145.405225.326484.744381.097601.8863.73
Other Current Liabilities 3,318.5633,061.972,876.1042,549.2172,925.0562,196.9331,827.7261,633.7851,699.331,572.8621,205.5361,275.9111,044.491,085.9671,129.7121,107.3951,102.9221,056.191217.385
Total Current Liabilities 5,666.4335,067.0225,037.0153,997.6834,931.8973,675.2573,072.6462,663.1883,246.0263,364.2321,712.3552,033.971,759.5211,532.912,186.6761,990.8461,942.0842,759.9742,995.007
Non-Current Liabilities:
Long Term Debt 103.7951000100100519.695631.412645.638513.408123.746610.536522.605635.141631.71827.9935006006401,046
Deferred Revenue Non-Current 3.7950068.08860.87654.66000003.5852.9329.0067.2916.0084.9285.79241.492
Deferred Tax Liabilities Non-Current 5.9022.80443.65756.128109.949159.419277.086228.488185.778197.537299.5263.841218.465242.524217.01664.86577.974731.686763.485
Other Non-Current Liabilities 124.75139.986116.92641.67751.38241.63944.63952.88997.75397.85267.18867.092162.958163.888173.184241.388246.738259.23526.606
Total Non-Current Liabilities 238.242242.79160.583265.893322.207775.413953.137927.015796.939419.135977.224857.1231,019.4961,047.136432.775812.2561,429.641,636.7112,077.583
Total Liabilities 5,904.6755,309.8125,197.5984,263.5765,254.1044,450.674,025.7833,590.2034,042.9653,783.3672,689.5792,891.0932,779.0172,580.0462,619.4512,803.1023,371.7244,396.6855,072.59
Equity:
Preferred Stock 0000000000000000000
Common Stock 3,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,125.2313,118.1753,114.815
Retained Earnings 26,579.11125,108.38922,664.7520,565.06519,731.16517,729.54216,130.73814,478.15813,021.75311,578.69811,308.4910,056.0999,405.4228,827.4359,457.7869,608.2079,225.448,761.8487,906.459
Accumulated Other Comprehensive Income/Loss 633.855612.366776.742611.862704.01431.123531.498250.2635,010.8217519000000000
Other Total Stockholders Equity -4,611.723-1,145.075-102.818-1.881308.7271,084.9312,368.8081,418.8232,070.111,876.2721,288.0311,275.5061,236.7271,236.912727.069527.3622,248.2792,511.0032,735.317
Total Shareholders Equity 25,726.47427,700.91125,687.16323,688.41523,165.12322,370.82721,624.77719,272.47518,217.09416,653.79415,912.77514,456.83613,745.30813,230.96513,338.56713,333.01915,500.1815,856.3615,339.51
Total Equity 25,726.47427,700.91125,687.16323,688.41523,165.12322,370.82721,624.77719,272.47518,217.09416,653.79415,912.77514,456.83613,770.7113,273.62413,410.40113,443.93315,713.53616,217.82515,340.174
Total Liabilities & Shareholders Equity 31,631.14933,010.72330,884.76127,951.99128,419.22726,821.49725,650.5622,862.67822,260.05920,437.16118,602.35417,347.92916,549.72715,853.6716,029.85216,247.03519,085.2620,614.5120,412.764