OYO Corporation

TSE:9755.T

2551 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Revenue 16,35918,21118,85217,81713,27615,65717,13015,22312,32014,33814,01313,43010,90413,32813,29811,90710,02014,38316,88513,03610,96712,99512,41910,16610,23712,41012,93910,7639,62612,62915,23412,2009,29614,59313,2559,26411,04615,66511,93110,16211,80314,73813,5099,96010,81112,75310,3068,2879,52512,58610,7496,9378,40310,6287,5506,4809,01512,8329,6295,0058,90211,723
Cost of Revenue 11,39911,81413,16013,0369,40610,55311,88410,9328,9079,4749,7499,3557,3308,1399,3778,3307,0069,25912,3999,1807,6028,8198,5207,1697,1638,2279,1788,0536,9258,58711,5298,7466,73710,0549,5966,6117,80610,3288,3657,3188,0769,4099,8197,1767,4868,8447,7296,0286,7038,3637,6494,8395,9717,5925,2294,6606,9088,8836,7693,7656,2708,454
Gross Profit 4,9606,3975,6924,7813,8705,1045,2464,2913,4134,8644,2644,0753,5745,1893,9213,5773,0145,1244,4863,8563,3654,1763,8992,9973,0744,1833,7612,7102,7014,0423,7053,4542,5594,5393,6592,6533,2405,3373,5662,8443,7275,3293,6902,7843,3253,9092,5772,2592,8224,2233,1002,0982,4323,0362,3211,8202,1073,9492,8601,2402,6323,269
Gross Profit Ratio 0.3030.3510.3020.2680.2920.3260.3060.2820.2770.3390.3040.3030.3280.3890.2950.30.3010.3560.2660.2960.3070.3210.3140.2950.30.3370.2910.2520.2810.320.2430.2830.2750.3110.2760.2860.2930.3410.2990.280.3160.3620.2730.280.3080.3070.250.2730.2960.3360.2880.3020.2890.2860.3070.2810.2340.3080.2970.2480.2960.279
Reseach & Development Expenses 6415796045535315636106085004173733683373761,4270001,6120001,6750001,6540002,0220001,9100001,4980001,2950001,070000000000000000
General & Administrative Expenses 00804000776000798000786000786000692000698000768000784000648000575000499000000000000000
Selling & Marketing Expenses 002,9680002,6950002,396000840000946000537000134000-433000-375000279000456000320000000000000000
SG&A 3,9803,7903,7723,7263,5473,2483,4713,1703,3913,0473,1942,9332,9902,7941,6263,1483,1023,3341,7323,1953,2763,1261,2293,1683,2282,9858323,1693,1803,0413352,7892,9314,0194093,2592,9933,5189272,9322,8242,5141,0312,6042,4502,2248192,43000000000000000
Other Expenses 465643-2613043,8204,1163,7963,9043,4731349350292311235327719617247610420293320578344611034445527516841274629-2285635-14707073746881632954767145637125
Operating Expenses 4,6214,3694,3764,2934,0943,8204,1163,7963,9043,4733,5923,3153,3423,1813,5063,1573,1113,3333,6393,2093,3023,1453,2283,1693,2533,0183,0463,1373,1293,0412,9682,7692,9174,0192,9233,2592,9933,5182,9792,9322,8042,5342,7462,6042,4502,2242,1832,4302,5602,237-712,4032,4062,217-722,5422,4762,362-1312,6652,7442,590
Operating Income 3392,0281,316490-2241,2821,124365-4921,3916667612322,007410419-961,789842646621,031668-172-1781,163709-427-4271,000733685-358519730-6082471,819582-889222,7959401808751,684389-1712621,985857-30525819-64-722-3691,586320-1,425-113679
Operating Income Ratio 0.0210.1110.070.028-0.0170.0820.0660.024-0.040.0970.0480.0570.0210.1510.0310.035-0.010.1240.050.050.0060.0790.054-0.017-0.0170.0940.055-0.04-0.0440.0790.0480.056-0.0390.0360.055-0.0660.0220.1160.049-0.0090.0780.190.070.0180.0810.1320.038-0.0210.0280.1580.08-0.0440.0030.077-0.008-0.111-0.0410.1240.033-0.285-0.0130.058
Total Other Income Expenses Net 170356195279622203224323279132752910190-891831021041991911055980192388482137154171823910331832251439416223787-162389673547-596,18411-2,521263178124-1,93011556-269-2,6528383-120
Income Before Tax 5092,3841,5117693981,4851,348688-2131,4049417903332,09732660261,8941,0478371681,09075021-1411,248722-214-4211,155909767-319622767-5244721,962681741,1592,8829284199701,758941-2306,4461,997650-42204943463-607-3131,318339-1,342-29559
Income Before Tax Ratio 0.0310.1310.080.0430.030.0950.0790.045-0.0170.0980.0670.0590.0310.1570.0250.0510.0010.1320.0620.0640.0150.0840.060.002-0.0140.1010.056-0.02-0.0440.0910.060.063-0.0340.0430.058-0.0570.0430.1250.0570.0070.0980.1960.0690.0420.090.1380.091-0.0280.6770.1590.06-0.0060.0240.0890.061-0.094-0.0350.1030.035-0.268-0.0030.048
Income Tax Expense 155687-750215150491488306-53618279281756422201426870320825948437688-12-11438379-40-108298315369-134102542-1,052114744-322404671,041350124320664-2281732,934499166228170107127126302121131,058-75240
Net Income 3551,6102,259542239964834407-1607996485242521,442171482-591,1878025701116937938-118805339-158-289855640384-1725292455293771,210992326821,8445742986301,0931,168-3963,4831,501489-26513839340-727-3561,128225-2,342-61359
Net Income Ratio 0.0220.0880.120.030.0180.0620.0490.027-0.0130.0560.0460.0390.0230.1080.0130.04-0.0060.0830.0470.0440.010.0530.0060.004-0.0120.0650.026-0.015-0.030.0680.0420.031-0.0190.0360.0180.0570.0340.0770.0830.0030.0580.1250.0420.030.0580.0860.113-0.0480.3660.1190.045-0.0380.0020.0790.045-0.112-0.0390.0880.023-0.468-0.0070.031
EPS 15.0867.4894.2422.619.9740.3334.313.78-1.4931.986.2920.549.8856.576.718.9-2.2645.4630.7121.834.2526.543.031.46-4.5230.512.83-5.83-10.6731.623.6314.18-6.3519.559.0519.5413.9244.7136.631.1825.1968.1221.21123.2640.3743.13-14.62128.655.4518.05-9.780.5130.9812.55-26.28-12.7740.648.26-85.96-2.2412.6
EPS Diluted 15.0867.4894.2422.619.9740.3334.313.78-1.4931.986.1520.549.8856.576.718.9-2.2645.4630.7121.834.2526.543.031.46-4.4730.512.83-5.83-10.6731.623.6314.18-6.3519.559.0519.5413.9244.7136.631.1825.1968.1221.21123.2640.3743.13-14.62128.655.4518.05-9.780.5130.9812.55-26.28-12.7740.648.26-85.96-2.2412.6
EBITDA 8202,4911,8443792121,3721,354586-3241,3838458973192,082673595-61,9081,0268191391,11587313-521,212822-173-2981,078931820-317626815-5783291,942693-111,0212,8501,0262359701,755611-495022,2343,6551495111,2762,897-306-61,9383,365-1,101225893
EBITDA Ratio 0.050.1370.0980.0210.0160.0880.0790.038-0.0260.0960.060.0670.0290.1560.0510.05-0.0010.1330.0610.0630.0130.0860.070.001-0.0050.0980.064-0.016-0.0310.0850.0610.067-0.0340.0430.061-0.0620.030.1240.058-0.0010.0870.1930.0760.0240.090.1380.059-0.0060.0530.1770.340.0210.0610.120.384-0.047-0.0010.1510.349-0.220.0250.076