![logo](/logos/9739.T.webp)
Nippon Systemware Co., Ltd.
TSE:9739.T
2933 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 50,299 | 46,188 | 43,452 | 39,282 | 38,273 | 36,107 | 33,502.7 | 30,667.304 | 29,943.272 | 28,163.795 | 26,944.822 | 26,007.344 | 24,484.661 | 24,906.923 | 24,849.224 | 32,502.031 | 34,646.392 |
Cost of Revenue
| 40,287 | 36,785 | 34,768 | 31,702 | 30,987 | 29,519 | 27,498.464 | 25,280.692 | 24,878.426 | 23,304.911 | 22,487.094 | 21,776.494 | 20,344.813 | 21,109.221 | 21,476.228 | 27,607.088 | 29,159.209 |
Gross Profit
| 10,012 | 9,403 | 8,684 | 7,580 | 7,286 | 6,588 | 6,004.236 | 5,386.612 | 5,064.846 | 4,858.884 | 4,457.728 | 4,230.85 | 4,139.848 | 3,797.702 | 3,372.996 | 4,894.943 | 5,487.183 |
Gross Profit Ratio
| 0.199 | 0.204 | 0.2 | 0.193 | 0.19 | 0.182 | 0.179 | 0.176 | 0.169 | 0.173 | 0.165 | 0.163 | 0.169 | 0.152 | 0.136 | 0.151 | 0.158 |
Reseach & Development Expenses
| 378 | 498 | 579 | 620 | 551 | 522 | 562 | 506.931 | 466.152 | 433 | 265 | 454 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 520 | 423 | 425 | 319 | 377 | 340 | 338.27 | 546.916 | 528.569 | 536.519 | 556.926 | 612.601 | 565.707 | 582.846 | 554.712 | 656.146 | 4,187.445 |
Selling & Marketing Expenses
| 3,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,149 | 423 | 425 | 319 | 377 | 340 | 338.27 | 546.916 | 528.569 | 536.519 | 556.926 | 612.601 | 565.707 | 582.846 | 554.712 | 656.146 | 4,187.445 |
Other Expenses
| 31 | 36 | 107 | 32 | 34 | 42 | 32.799 | 43.142 | 48.456 | 108.268 | 48.394 | 62.392 | 33.159 | 38.601 | 36.804 | 34.382 | 52.233 |
Operating Expenses
| 4,149 | 4,010 | 3,759 | 3,378 | 3,421 | 3,229 | 3,063.287 | 2,318.79 | 2,452.709 | 2,576.506 | 2,615.407 | 2,621.189 | 2,617.826 | 2,444.542 | 2,676.048 | 3,127.411 | 4,187.445 |
Operating Income
| 5,863 | 5,387 | 4,919 | 4,197 | 3,860 | 3,354 | 2,940.945 | 2,390.224 | 2,020.377 | 1,766.965 | 1,402.828 | 1,124.843 | 1,012.755 | 825.418 | 148.354 | 1,046.477 | 1,299.736 |
Operating Income Ratio
| 0.117 | 0.117 | 0.113 | 0.107 | 0.101 | 0.093 | 0.088 | 0.078 | 0.067 | 0.063 | 0.052 | 0.043 | 0.041 | 0.033 | 0.006 | 0.032 | 0.038 |
Total Other Income Expenses Net
| 205 | 50 | 158 | -235 | 11 | 43 | 69.514 | -591.91 | -557.56 | -421.967 | -258.452 | -774.991 | -813.901 | -586.88 | -914.607 | -821.394 | -211.818 |
Income Before Tax
| 6,068 | 5,439 | 5,080 | 3,964 | 3,873 | 3,398 | 3,010.462 | 2,475.912 | 2,054.577 | 1,860.411 | 1,583.869 | 834.67 | 708.121 | 766.28 | -217.659 | 946.138 | 1,087.92 |
Income Before Tax Ratio
| 0.121 | 0.118 | 0.117 | 0.101 | 0.101 | 0.094 | 0.09 | 0.081 | 0.069 | 0.066 | 0.059 | 0.032 | 0.029 | 0.031 | -0.009 | 0.029 | 0.031 |
Income Tax Expense
| 1,781 | 1,348 | 1,610 | 1,198 | 1,204 | 1,112 | 944.563 | 773.458 | 830.858 | 843.55 | 678.85 | 433.851 | 482.505 | 210.403 | 173.432 | 351.4 | -172.545 |
Net Income
| 4,287 | 4,090 | 3,469 | 2,765 | 2,668 | 2,286 | 2,065.899 | 1,702.455 | 1,223.718 | 1,016.86 | 904.101 | 390.684 | 221.07 | 565.125 | -381.855 | 591.33 | 1,253.183 |
Net Income Ratio
| 0.085 | 0.089 | 0.08 | 0.07 | 0.07 | 0.063 | 0.062 | 0.056 | 0.041 | 0.036 | 0.034 | 0.015 | 0.009 | 0.023 | -0.015 | 0.018 | 0.036 |
EPS
| 287.73 | 274.51 | 232.83 | 185.58 | 179.07 | 153.43 | 138.65 | 114.26 | 82.13 | 68.25 | 60.68 | 26.22 | 14.84 | 37.93 | -25.63 | 39.69 | 84.11 |
EPS Diluted
| 287.73 | 274.51 | 232.83 | 185.58 | 179.07 | 153.43 | 138.65 | 114.26 | 82.13 | 68.25 | 60.68 | 26.22 | 14.84 | 37.93 | -25.63 | 39.69 | 84.11 |
EBITDA
| 6,329 | 5,838 | 5,425 | 4,966 | 4,364 | 3,866 | 3,402.87 | 4,212.437 | 3,133.929 | 2,848.34 | 2,342.99 | 2,078.166 | 1,977.503 | 1,826.376 | 1,184.414 | 2,290.775 | 1,789.407 |
EBITDA Ratio
| 0.126 | 0.126 | 0.125 | 0.126 | 0.114 | 0.107 | 0.102 | 0.137 | 0.105 | 0.101 | 0.087 | 0.08 | 0.081 | 0.073 | 0.048 | 0.07 | 0.052 |