SECOM CO., LTD.

TSE:9735.T

10925 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 562,736657,855658,840638,136555,104492,654453,075432,983356,725282,616269,111231,516236,423229,504195,790184,143214,577193,215231,044197,012192,892179,228210,477141,725131,329149,046105,808
Short Term Investments 36,41426,32527,02021,57932,44225,38217,36029,38734,44828,51712,95514,72319,9367,31315,98916,7866,54014,89282,13571,59835,93322,46312,63521,99391,64087,59736,119
Cash and Short Term Investments 599,150684,180685,860659,715587,546518,036470,435462,370391,173311,133282,066246,239256,359236,817211,779200,929221,117208,107313,179268,610228,825201,691223,112163,718222,969236,643141,927
Net Receivables 251,004244,506229,427217,430229,647221,499230,647215,810210,216210,205210,133223,308168,951157,767160,682164,290151,797148,664115,892138,568131,621129,367131,974113,48295,10549,48130,806
Inventory 51,50245,69636,87630,35856,76267,02370,68152,71953,78650,22841,79049,56960,43276,59992,75585,871118,44298,33764,53141,15245,69841,80155,82449,71352,40024,18617,592
Other Current Assets 35,92433,16534,03934,53040,51040,20134,98330,90534,56928,58024,58523,72017,73715,10118,38422,35589,18299,13085,04377,82478,83458,10357,13160,42062,51652,59739,097
Total Current Assets 937,5801,007,547986,202942,033914,465846,759806,746761,804689,744600,146558,574542,836503,479486,284483,600473,445580,538554,238578,645526,154484,978430,962468,041387,333432,990362,907229,422
Non-Current Assets:
Property, Plant & Equipment, Net 432,321422,417407,802408,233400,898392,588387,973389,556389,364373,874372,431373,051290,747282,715273,020263,267251,511250,505243,089231,432302,936367,974423,652198,353170,692155,793149,898
Goodwill 63,50570,49659,99665,60469,61574,19478,06165,75970,61914,56419,95121,7657,3207,0952,2954,10916,14117,36320,33318,07015,59812,49110,83610,1695,8133213,252
Intangible Assets 61,36662,27655,23254,67355,15254,02152,96746,37248,88634,84733,64533,31417,72218,45719,58917,22121,12723,41917,27319,46219,74022,95821,87317,18910,4697,03510,534
Goodwill and Intangible Assets 124,871132,772115,228120,277124,767128,215131,028112,131119,50549,41153,59655,07925,04225,55221,88421,33037,26840,78237,60637,53235,33835,44932,70927,35816,2827,35613,786
Long Term Investments 439,592391,787358,957351,707323,675348,975263,299251,587229,952255,805233,278174,319157,719180,688171,788185,137248,252238,221159,041178,193193,084184,484163,534144,34820,995-4,65126,425
Tax Assets 23,27627,42627,40725,08531,55427,46912,1509,5928,6024,87413,52111,71114,79320,11019,84824,41311,3216,0733,1405,3508,29426,95029,02616,388134,453115,1438,537
Other Non-Current Assets 123,1417,11012,15616,83919,75721,093119,064125,497130,879126,60096,81992,107110,10499,051111,539122,891136,635151,363203,707185,543140,475112,26349,15194,4244,1366,90651,773
Total Non-Current Assets 1,143,201981,512921,550922,141900,651918,340913,514888,363878,302810,564769,645706,267598,405608,116598,079617,038684,987686,944646,583638,050680,127727,120698,072480,871346,558280,547250,419
Total Assets 2,080,7811,989,0621,907,7551,864,1791,815,1211,765,1051,720,2681,650,1761,568,0521,410,7151,328,2261,249,1101,101,8841,094,4001,081,6791,090,4831,265,5251,241,1821,225,2281,164,2041,165,1051,158,0821,166,113868,204779,548643,454479,841
Liabilities & Equity:
Current Liabilities:
Account Payables 41,00346,98544,27142,85847,40945,82643,92944,63541,79443,16049,40943,68458,35848,81648,13351,56900000000000
Short Term Debt 32,49434,19637,41138,97545,98246,01047,28551,18162,58946,88257,33947,37454,32250,69450,10290,621142,117137,008150,464112,720125,203144,555100,70686,87880,37542,55324,427
Tax Payables 26,89531,31134,00936,09236,40629,97633,85533,32228,95233,94131,89533,65918,52122,20324,20921,91500000000000
Deferred Revenue 37,565146,869144,049136,445138,455130,556129,995124,637121,200120,055115,281116,26167,09769,03275,45071,90300000000000
Other Current Liabilities 267,281149,432136,019142,828142,438147,066136,335133,480122,05037,65834,65540,56036,00333,53236,66842,562205,110211,102177,680154,982158,993139,923144,588131,488139,041108,698102,617
Total Current Liabilities 378,343377,482361,750361,106374,284369,458357,544353,933347,633247,755256,684247,879215,780202,074210,353256,655347,227348,110328,144267,702284,196284,478245,294218,366219,416151,251127,044
Non-Current Liabilities:
Long Term Debt 13,60730,08730,21627,19724,68226,72529,94532,90340,23832,72729,23532,11323,20938,75733,59228,58244,18340,15335,78265,81591,095102,767133,04724,06523,59921,51123,227
Deferred Revenue Non-Current 15,86816,12116,545203,905199,106196,865195,615189,889183,839170,038161,303153,20715,09415,53015,66216,05122,28321,71620,33818,83219,28718,71918,46117,20610,02121,2380
Deferred Tax Liabilities Non-Current 19,82410,9066,8597,3147,8668,73519,36221,94314,02613,55411,16913,4008,4158,9098,3993,74010,07512,63512,58313,26112,8131,6132,8135454,6201,8280
Other Non-Current Liabilities 262,445238,421236,35134,83536,68937,37036,59038,25639,17439,30239,46838,373167,869175,075188,520202,847204,692205,525283,761308,326311,653349,702336,230204,192119,161104,96733,183
Total Non-Current Liabilities 311,744295,535289,971273,251268,343269,695281,512282,991277,277255,621241,175237,093214,587238,271246,173251,220281,233280,029352,464406,234434,848472,801490,551246,008157,401149,54456,410
Total Liabilities 690,087673,017651,721634,357642,627639,153639,056636,924624,910503,376497,859484,972430,367440,345456,526507,875628,460628,139680,608673,936719,044757,279735,845464,374376,817300,795183,454
Equity:
Preferred Stock 01,128,3441,101,0831,072,8301,035,328981,84400001,92016,018000000000000000
Common Stock 66,42766,42766,41966,41066,40166,39266,38566,37766,37766,37766,37766,37766,37766,37766,37766,37766,37866,37866,37866,37866,36966,36966,36012766,09765,71065,327
Retained Earnings 1,162,2591,100,7911,043,766998,405960,828908,852851,764797,493743,353694,688656,286609,275565,261549,747507,434478,355471,066428,850386,558347,516314,962300,529279,593256,108222,344183,968142,326
Accumulated Other Comprehensive Income/Loss 73,89036,08021,4529,347-21213,87427,89421,56416,94432,816-1,920-16,018000000000000000
Other Total Stockholders Equity -78,201-1,167,218-1,110,185-1,064,815-1,027,229-975,2446,5806,5656,6096,5637,451-6,628-23,630-23,879-15,220-25,77837,11056,50455,76043,94334,5215,62055,373121,29785,47177,46976,187
Total Shareholders Equity 1,224,3751,164,4241,122,5351,082,1771,035,116995,718952,623891,999833,283800,444730,114669,024608,008592,245558,591518,954574,554551,732508,696457,837415,852372,518401,326377,532373,912327,147283,840
Total Equity 1,390,6891,316,0451,256,0341,229,8221,172,4941,125,9521,081,2121,013,252943,142907,339830,367764,138671,517654,055625,153582,608637,065613,043544,620490,268446,061400,803430,268403,830402,731342,659296,387
Total Liabilities & Shareholders Equity 2,080,7761,989,0621,907,7551,864,1791,815,1211,765,1051,720,2681,650,1761,568,0521,410,7151,328,2261,249,1101,101,8841,094,4001,081,6791,090,4831,265,5251,241,1821,225,2281,164,2041,165,1051,158,0821,166,113868,204779,548643,454479,841