TOKAI Corp.

TSE:9729.T

2152 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 30,40836,07035,79435,14832,20230,42927,16122,16619,78518,84815,35212,78014,76010,9168,7095,8886,864
Short Term Investments 1,2869273619338564113564207697456471,200419408079
Cash and Short Term Investments 31,69436,99736,15535,24132,58730,49327,27422,22220,20519,61716,09713,42715,96011,3358,7495,9686,943
Net Receivables 20,94519,02918,09817,04317,08016,70117,90516,19916,89915,29014,39713,15213,02512,34513,12812,79011,163
Inventory 5,5455,4244,6355,6465,3605,5884,4124,5743,8684,4255,9533,8422,8342,7382,2332,9662,877
Other Current Assets 1,4171,136821804594481485551596346844565353398852325240
Total Current Assets 59,60162,62859,74858,76955,65753,30950,07643,54641,56839,67837,29130,98632,17226,81624,96222,04921,223
Non-Current Assets:
Property, Plant & Equipment, Net 37,32832,59230,73930,20930,73031,12132,23030,55026,77524,24524,73025,07022,80622,31922,30121,35818,118
Goodwill 19126897185247278351164876182472372633847411,016
Intangible Assets 1,2991,4261,4801,3321,056804716690649652736779800855827829522
Goodwill and Intangible Assets 1,4901,6941,5771,5171,3031,0821,0678547367138188261,0371,1181,2111,5701,538
Long Term Investments 10,12612,45912,45310,3818,1208,9725,5276,2465,1934,6703,5422,8061,4852,0132,7352,5513,331
Tax Assets 1,4701,4111,3811,3031,2201,1466996245595457166048901,6252,4033,5294,537
Other Non-Current Assets 4,9110-10-102,9732,6945,4184,0113,1122,8393,3352,7572,3732,6712,994
Total Non-Current Assets 55,32548,15646,14943,41041,37242,32142,49640,96838,68134,18432,91832,14529,55329,83231,02331,67930,518
Total Assets 114,926110,785105,900102,18097,03195,63192,57684,51480,25273,86570,21163,13561,72556,64855,98553,72851,741
Liabilities & Equity:
Current Liabilities:
Account Payables 11,80213,15912,30512,17811,98712,93112,76012,46112,58311,63613,0039,81012,47610,53811,56312,00510,534
Short Term Debt 2,0461,4251,6271,8041,9752,0622,0501,9012,1361,8632,2962,4103,1593,8314,0314,5163,309
Tax Payables 1,3391,3321,7651,3701,4491,2841,3521,2891,6938391,6108462,4925964821,1701,025
Deferred Revenue 1,3397,4847,7596,9777,2836,7166,8356,5346,9405,4256,0875,0243,8732,0161,5922,1731,980
Other Current Liabilities 7,6311,4931,5031,7301,6141,9141,7621,2729881,9711,3621,197930855743590615
Total Current Liabilities 22,81823,56123,19422,68922,85923,62323,40722,16822,64720,89522,74818,44120,43817,24017,92919,28416,438
Non-Current Liabilities:
Long Term Debt 9328741,0921,3181,3801,6071,9251,2032,3442,0941,9522,2012,4233,8255,4925,9807,692
Deferred Revenue Non-Current 2402,6572,5932,5122,2852,2452,1521,8861,7841,6561,5681,6311,6671,6051,5011,4872,088
Deferred Tax Liabilities Non-Current 56616516136220854290787239344923303338454956
Other Non-Current Liabilities 3,5791,3061,3431,4221,4801,5401,6221,4748268478408449729301,4001,3581,252
Total Non-Current Liabilities 5,3175,0025,1895,6145,3535,9346,6065,4355,3475,0464,3834,7065,0956,3988,4388,87411,088
Total Liabilities 28,13528,56328,38328,30328,21229,55730,01327,60327,99425,94127,13123,14725,53323,63826,36728,15827,526
Equity:
Preferred Stock 00000000000000000
Common Stock 8,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1088,1087,7827,782
Retained Earnings 72,28768,71564,24659,64355,23050,92447,03242,30237,98233,51029,40826,44023,27320,41516,81713,56411,379
Accumulated Other Comprehensive Income/Loss 2,8041,7991,6491,8521,1061,7031,6681,5291,2011,40976272400000
Other Total Stockholders Equity 2,9853,0322,9983,7833,9214,9294,7544,7594,7604,6774,5924,5124,6134,2994,4914,0174,802
Total Shareholders Equity 86,18481,65477,00173,38668,36565,66461,56256,69852,05147,70442,87039,78435,99432,82229,41625,36323,963
Total Equity 86,78982,22277,51773,87768,81966,07462,56356,91152,25847,92443,08039,98836,19233,01029,61825,57024,215
Total Liabilities & Shareholders Equity 114,924110,785105,900102,18097,03195,63192,57684,51480,25273,86570,21163,13561,72556,64855,98553,72851,741