SCSK Corporation

TSE:9719.T

3007 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 144,360121,425121,251108,76832,07221,17016,45627,36320,84025,90819,15619,66964,96015,69126,20129,26635,5923,5424,6582,413
Short Term Investments 5,0101991,08222029985,028-8,1116,05610,91019,85741,47338,62437,38610,211-1,8271,5201,0117001,8992,004
Cash and Short Term Investments 144,360121,624122,333108,98832,37121,17016,45633,41931,75045,76560,62958,293102,34625,90226,20130,78636,6034,2426,5574,417
Net Receivables 100,49182,90974,25969,85579,12075,001157,957217,274187,670160,279135,089135,36180,40332,18227,86925,07426,11231,14131,55815,402
Inventory 7,9399,7489,1257,7109,9548,3086,0867,1706,1785,0754,2443,4603,5753,0244,7424,7184,2834,7015,7613,102
Other Current Assets 20,04415,36514,23412,69113,55611,46910,74114,44312,57712,32510,93411,5068884,0143,7093,8663,61631,35930,20817,357
Total Current Assets 272,834244,099230,055212,524214,752201,007191,240272,306238,175223,444210,896208,620187,21265,12262,52164,44470,61471,44374,08440,278
Non-Current Assets:
Property, Plant & Equipment, Net 113,915120,993113,287106,69874,80170,83373,46468,54666,87264,17557,18756,22353,70832,87929,95930,25929,97328,81929,17327,429
Goodwill 11,1677,5047,5047,50413,88953841332321692513434544124961,6951,659000
Intangible Assets 32,49519,48018,99118,8857,4958,1559,47211,6928,2977,7946,9657,3477,2295,8745,7224,6283,6492,9352,9274,149
Goodwill and Intangible Assets 32,49526,98426,49526,38921,3848,2089,55611,8258,5297,9637,2167,6907,6836,2866,2186,3235,3082,9352,9274,149
Long Term Investments 31,83641,27034,51931,35221,50221,08518,7363,508-2,835-10,182-33,160-27,196-21,4421,16313,7116,3435,1469,43614,8755,446
Tax Assets 6242,1183,2493,43210,04413,7099,74018,24821,96917,06223,50025,13825,76849199504847479045
Other Non-Current Assets 19,696534-3-11,17515,10019,96231,82452,29052,35047,99915,7854,9376,3375,2113,5383,9153,149
Total Non-Current Assets 198,566191,370177,553167,875127,728113,834112,671117,227114,497110,842107,033114,205113,71656,16255,02449,76646,48544,77550,98040,218
Total Assets 471,400435,469407,609380,399342,485314,844303,913389,536352,675334,287317,930322,826300,928121,284117,545114,210117,099116,218125,06480,496
Liabilities & Equity:
Current Liabilities:
Account Payables 36,23234,82632,62829,46525,05422,08720,01321,36219,67917,76919,64417,56816,27010,16311,0959,61111,54112,64414,8284,444
Short Term Debt 21,02932,71826,16033,96426,23615,84315,97535,98815,98026,08620,25346,37711,706851645163415000
Tax Payables 9,6018,07910,9173,0915,0914,8984,8022,2623,7252,2122,4717775791,8599381,8173,1972,4102,1001,071
Deferred Revenue 17,02934,82536,06929,09412,63511,09310,861100,75395,03086,16180,80972,8596,6593,7612,7303,4765,048000
Other Current Liabilities 31,2455,9986,3185,29729,96423,50223,71525,81625,56630,78324,81823,07287,9138,6608,3239,8838,41211,65511,8965,086
Total Current Liabilities 105,535108,367101,17597,82093,88972,52570,564183,919156,255160,799145,524159,876122,54823,43522,79323,13325,41624,29926,7249,530
Non-Current Liabilities:
Long Term Debt 19,37045,19752,81051,67731,58141,90932,18326,66736,43531,69442,10942,24247,7701,5091,584705842000
Deferred Revenue Non-Current 33,570-20,463-17,641-16,903-12,337-1,934-1,8240000001,0191490350000
Deferred Tax Liabilities Non-Current 42520,46317,64116,90312,3371,9341,824000000255203091352,253127
Other Non-Current Liabilities 9,5879,5036,2613,5648,9435,9424,5675,2778,4403,2614,14012,5026,1914981334261595308101,220
Total Non-Current Liabilities 62,95254,70059,07155,24140,52447,85136,75031,94444,87534,95546,24954,74453,9613,2812,0691,1311,3606653,0631,347
Total Liabilities 168,487163,067160,246153,061134,413120,376107,314215,863201,130195,754191,773214,620176,50926,71624,86224,26426,77624,96429,78710,877
Equity:
Preferred Stock 000002,2288325292,14100000000000
Common Stock 21,42021,28521,15221,15221,15221,15221,15221,15221,15221,15221,15221,15221,15221,15221,15221,15221,15221,15221,15221,152
Retained Earnings 275,551246,812223,300203,893191,881175,223168,363151,722131,886111,171101,17686,73573,55450,37348,17646,54044,21840,39537,45026,749
Accumulated Other Comprehensive Income/Loss 5,4043,9762,7612,1141,347-2,228-832-529-2,1415,6573,74466700000000
Other Total Stockholders Equity -121-164-292-285-6,670-2,923-245-5,907-7,531-5,418-5,450-5,58924,67422,83423,13422,03124,30429,36336,16121,064
Total Shareholders Equity 302,254271,909246,921226,874207,710193,452189,270166,967145,507132,562120,622102,965119,38094,35992,46289,72389,67490,91094,76368,965
Total Equity 302,909272,402247,363227,338208,071194,467196,599173,673151,545138,533126,157108,206124,41994,56892,68389,94690,32391,25495,27769,619
Total Liabilities & Shareholders Equity 471,396435,469407,609380,399342,123313,828303,913389,536352,675334,287317,930322,826300,928121,284117,545114,210117,099116,218125,06480,496