JASTEC Co., Ltd.
TSE:9717.T
1934 (JPY) • At close September 10, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 20,762.22 | 19,053.203 | 18,174.427 | 17,452.105 | 17,133.935 | 16,108.095 | 16,841.61 | 16,226.258 | 14,377.477 | 12,356.472 | 10,874.255 | 9,613.939 | 8,472.71 | 8,554.279 | 10,039.001 | 14,446.78 |
Cost of Revenue
| 16,065.381 | 14,507.881 | 14,446.153 | 13,758.215 | 13,384.269 | 12,430.397 | 13,075.778 | 12,697.223 | 11,210.797 | 9,583.205 | 8,616.617 | 7,594.957 | 6,664.837 | 6,411.055 | 7,943.687 | 11,294.758 |
Gross Profit
| 4,696.839 | 4,545.322 | 3,728.274 | 3,693.89 | 3,749.666 | 3,677.698 | 3,765.832 | 3,529.035 | 3,166.68 | 2,773.267 | 2,257.638 | 2,018.982 | 1,807.873 | 2,143.224 | 2,095.314 | 3,152.022 |
Gross Profit Ratio
| 0.226 | 0.239 | 0.205 | 0.212 | 0.219 | 0.228 | 0.224 | 0.217 | 0.22 | 0.224 | 0.208 | 0.21 | 0.213 | 0.251 | 0.209 | 0.218 |
Reseach & Development Expenses
| 0 | 2.875 | 9.008 | 4.661 | 4.392 | 7.495 | 7.965 | 13.241 | 27 | 40 | 42 | 43 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 120 | 91 | 88 | 89 | 100 | 98 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1,351.013 | 1,430.117 | 1,485 | 1,528 | 1,509 | 1,492 | 0 | 0 | 0 | 0 |
SG&A
| 1,491.146 | 1,453.744 | 1,448.439 | 1,417.617 | 1,399.634 | 1,424.477 | 1,471.013 | 1,521.117 | 1,573 | 1,617 | 1,609 | 1,590 | 0 | 0 | 0 | 0 |
Other Expenses
| -142.093 | 1,655.527 | 1,652.429 | 1,627.721 | 1,611.116 | 5.802 | 68.856 | 52.828 | 51.175 | 38.34 | 41.749 | 181.803 | 183.631 | 461.8 | 94.344 | 28.331 |
Operating Expenses
| 1,633.239 | 1,655.527 | 1,652.429 | 1,627.721 | 1,611.116 | 1,628.259 | 1,676.571 | 1,534.358 | 1,573.614 | 1,617.709 | 1,609.841 | 1,590.625 | 1,657.03 | 1,896.789 | 2,036.401 | 1,771.368 |
Operating Income
| 3,063.6 | 2,889.793 | 2,075.844 | 2,066.168 | 2,138.548 | 2,049.438 | 2,089.26 | 1,994.676 | 1,593.066 | 1,155.558 | 647.795 | 428.356 | 150.842 | 246.434 | 58.912 | 1,380.653 |
Operating Income Ratio
| 0.148 | 0.152 | 0.114 | 0.118 | 0.125 | 0.127 | 0.124 | 0.123 | 0.111 | 0.094 | 0.06 | 0.045 | 0.018 | 0.029 | 0.006 | 0.096 |
Total Other Income Expenses Net
| 100.68 | 81.055 | 116.849 | 43.447 | 40.006 | 276.995 | 232.197 | 166.752 | 19.808 | 229.244 | 399.71 | 93.328 | 187.129 | 512.891 | -217.289 | -616.152 |
Income Before Tax
| 3,164.28 | 2,970.848 | 2,192.693 | 2,109.615 | 2,178.554 | 2,326.434 | 2,321.458 | 2,161.429 | 1,612.874 | 1,384.802 | 1,047.507 | 521.685 | 337.972 | 759.326 | -158.376 | 764.502 |
Income Before Tax Ratio
| 0.152 | 0.156 | 0.121 | 0.121 | 0.127 | 0.144 | 0.138 | 0.133 | 0.112 | 0.112 | 0.096 | 0.054 | 0.04 | 0.089 | -0.016 | 0.053 |
Income Tax Expense
| 951.024 | 926.579 | 676.738 | 639.311 | 714.419 | 755.896 | 707.111 | 809.654 | -777.69 | 599.45 | 492.758 | 393.017 | 259.98 | 399.582 | 165.032 | 488.432 |
Net Income
| 2,213.256 | 2,044.268 | 1,515.955 | 1,470.304 | 1,464.134 | 1,570.538 | 1,614.346 | 1,351.775 | 2,390.564 | 785.352 | 554.749 | 128.668 | 77.992 | 359.743 | -323.409 | 276.069 |
Net Income Ratio
| 0.107 | 0.107 | 0.083 | 0.084 | 0.085 | 0.097 | 0.096 | 0.083 | 0.166 | 0.064 | 0.051 | 0.013 | 0.009 | 0.042 | -0.032 | 0.019 |
EPS
| 129.38 | 120.53 | 90.2 | 87.51 | 86.13 | 91.52 | 94.28 | 78.33 | 137.15 | 45.41 | 32.18 | 7.47 | 4.53 | 20.77 | -18.35 | 15.35 |
EPS Diluted
| 128.78 | 120.17 | 89.48 | 86.79 | 85.77 | 90.7 | 93.17 | 77.61 | 135.51 | 45.03 | 32 | 7.47 | 4.53 | 20.76 | -18.35 | 15.35 |
EBITDA
| 3,335.377 | 3,236.983 | 2,418.422 | 2,316.126 | 2,396.573 | 2,274.838 | 2,398.639 | 2,232.244 | 1,965.389 | 1,467.435 | 971.783 | 791.195 | 519.68 | 940.99 | 615.292 | 1,738.807 |
EBITDA Ratio
| 0.161 | 0.17 | 0.133 | 0.133 | 0.14 | 0.141 | 0.142 | 0.138 | 0.137 | 0.119 | 0.089 | 0.082 | 0.061 | 0.11 | 0.061 | 0.12 |