NOMURA Co., Ltd.
TSE:9716.T
771 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 33,947 | 36,557 | 32,613 | 30,913 | 32,467 | 32,892 | 29,527 | 30,903 | 33,745 | 34,150 | 37,077 | 33,544 | 29,699 | 35,302 | 33,847 | 33,795 | 33,403 | 29,825 | 33,288 | 30,377 | 30,132 | 23,319 | 31,941 | 32,337 | 28,578 | 27,968 | 25,741 | 23,827 | 23,869 | 26,337 | 26,858 | 24,193 | 20,805 | 22,142 | 18,605 | 18,898 | 17,426 | 18,908 | 15,504 | 15,294 | 15,868 | 15,697 | 9,181 | 7,425 | 8,362 | 11,033 | 11,040 | 4,868 | 6,887 | 4,195 | 411 | 1,423 | 2,324 | 1,836 | 1,057 | 2,372 | 3,240 | 3,722 | 726 | 943 | 2,404 | 4,678 |
Short Term Investments
| 0 | 0 | 0 | -125 | -1,018 | -958 | 0 | 0 | 0 | -984 | -965 | -983 | -1,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,365 | -1,348 | -1,310 | 0 | -1,034 | -1,658 | -1,558 | 0 | -1,028 | -1,030 | -1,050 | 0 | -1,051 | -1,054 | -1,071 | 0 | -1,202 | -1,216 | -1,415 | 0 | -1,362 | -1,266 | -2,120 | 41 | 31 | 58 | 26 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | 0 | 0 | 0 |
Cash and Short Term Investments
| 33,947 | 36,557 | 32,613 | 30,913 | 32,467 | 32,892 | 29,527 | 30,903 | 33,745 | 34,150 | 37,077 | 33,544 | 29,699 | 35,302 | 33,847 | 33,795 | 33,403 | 29,825 | 33,288 | 30,377 | 30,132 | 23,319 | 31,941 | 32,337 | 28,578 | 27,968 | 25,741 | 23,827 | 23,869 | 26,337 | 26,858 | 24,193 | 20,805 | 22,142 | 18,605 | 18,898 | 17,426 | 18,908 | 15,504 | 15,294 | 15,868 | 15,697 | 9,181 | 7,425 | 8,362 | 11,033 | 11,081 | 4,899 | 6,945 | 4,221 | 437 | 1,423 | 2,324 | 1,836 | 1,057 | 2,372 | 3,240 | 3,722 | 726 | 943 | 2,404 | 4,678 |
Net Receivables
| 24,951 | 23,474 | 37,081 | 36,624 | 30,756 | 23,493 | 31,652 | 26,518 | 21,324 | 19,438 | 19,416 | 15,704 | 14,483 | 11,170 | 20,826 | 11,592 | 14,457 | 16,678 | 27,563 | 22,014 | 23,766 | 24,397 | 31,400 | 21,581 | 19,626 | 14,836 | 26,758 | 16,783 | 15,631 | 14,130 | 20,072 | 15,690 | 15,115 | 15,709 | 20,443 | 14,395 | 12,877 | 15,604 | 19,491 | 16,148 | 12,743 | 16,085 | 16,298 | 12,688 | 12,956 | 12,730 | 14,310 | 13,760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,643 | 1,350 | 955 | 1,547 | 1,222 | 1,336 | 1,002 | 1,588 | 1,130 | 1,238 | 7,216 | 12,463 | 11,446 | 10,485 | 9,416 | 14,207 | 10,942 | 14,207 | 11,898 | 12,118 | 13,051 | 11,004 | 9,115 | 13,640 | 8,651 | 8,565 | 6,359 | 10,754 | 7,483 | 7,377 | 7,479 | 10,055 | 7,346 | 6,364 | 8,754 | 11,632 | 8,763 | 7,469 | 8,644 | 8,952 | 7,937 | 6,425 | 8,652 | 9,403 | 6,480 | 8,754 | 8,098 | 11,663 | 7,323 | 9,581 | 8,277 | 10,854 | 6,839 | 9,033 | 6,927 | 11,331 | 7,177 | 9,086 | 6,107 | 9,655 | 6,551 | 6,897 |
Other Current Assets
| 2,226 | 1,809 | 1,377 | 2,051 | 1,604 | 1,900 | 2,532 | 2,874 | 2,432 | 1,363 | 1,204 | 1,433 | 3,604 | 2,181 | 2,308 | 2,830 | 3,006 | 3,491 | 1,952 | 2,244 | 1,370 | 2,640 | 1,202 | 2,988 | 2,277 | 2,201 | 1,777 | 2,393 | 2,479 | 2,385 | 2,376 | 2,295 | 2,158 | 2,028 | 1,868 | 2,499 | 2,066 | 2,043 | 2,243 | 2,471 | 2,621 | 1,843 | 3,357 | 2,645 | 2,041 | 1,758 | 1,735 | 1,494 | 13,568 | 17,041 | 22,684 | 13,652 | 13,985 | 14,399 | 21,481 | 14,644 | 15,577 | 17,003 | 22,202 | 15,215 | 15,440 | 13,471 |
Total Current Assets
| 62,767 | 63,190 | 72,026 | 71,135 | 66,049 | 59,621 | 64,713 | 61,883 | 58,631 | 56,189 | 64,913 | 63,144 | 59,232 | 59,138 | 66,397 | 62,424 | 61,808 | 64,201 | 74,701 | 66,753 | 68,319 | 61,360 | 73,658 | 70,546 | 59,132 | 53,570 | 60,635 | 53,757 | 49,462 | 50,229 | 56,785 | 52,233 | 45,424 | 46,243 | 49,670 | 47,424 | 41,132 | 44,024 | 45,882 | 42,865 | 39,169 | 40,050 | 37,488 | 32,161 | 29,839 | 34,275 | 35,224 | 31,816 | 27,836 | 30,843 | 31,398 | 25,929 | 23,148 | 25,268 | 29,465 | 28,347 | 25,994 | 29,811 | 29,035 | 25,813 | 24,395 | 25,046 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,472 | 7,531 | 7,541 | 7,662 | 7,698 | 7,467 | 7,506 | 7,233 | 7,266 | 7,292 | 7,347 | 7,440 | 7,545 | 7,646 | 7,630 | 7,510 | 7,579 | 7,659 | 7,723 | 7,739 | 7,792 | 7,888 | 7,958 | 7,906 | 7,969 | 9,744 | 9,597 | 10,318 | 10,136 | 10,152 | 10,172 | 10,191 | 10,263 | 10,354 | 10,430 | 10,532 | 10,594 | 10,583 | 10,695 | 10,588 | 10,740 | 10,820 | 16,837 | 16,875 | 17,002 | 17,629 | 17,716 | 17,775 | 17,849 | 17,945 | 18,042 | 18,169 | 18,201 | 18,213 | 18,281 | 18,401 | 18,524 | 18,618 | 18,789 | 18,847 | 18,963 | 19,085 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,354 | 1,497 | 1,639 | 1,781 | 1,936 | 2,091 | 2,202 | 2,319 | 2,381 | 2,520 | 2,673 | 2,755 | 2,765 | 2,694 | 2,689 | 2,715 | 2,713 | 2,576 | 2,341 | 1,948 | 1,747 | 1,569 | 1,002 | 922 | 923 | 996 | 1,035 | 1,093 | 1,497 | 1,746 | 1,856 | 1,933 | 1,993 | 2,073 | 1,949 | 1,976 | 1,966 | 1,914 | 1,583 | 1,391 | 1,300 | 1,051 | 874 | 738 | 702 | 596 | 614 | 584 | 483 | 512 | 505 | 487 | 517 | 566 | 580 | 624 | 658 | 689 | 704 | 587 | 629 | 657 |
Goodwill and Intangible Assets
| 1,354 | 1,497 | 1,639 | 1,781 | 1,936 | 2,091 | 2,202 | 2,319 | 2,381 | 2,520 | 2,673 | 2,755 | 2,765 | 2,694 | 2,689 | 2,715 | 2,713 | 2,576 | 2,341 | 1,948 | 1,747 | 1,569 | 1,002 | 922 | 923 | 996 | 1,035 | 1,093 | 1,497 | 1,746 | 1,856 | 1,933 | 1,993 | 2,073 | 1,949 | 1,976 | 1,966 | 1,914 | 1,583 | 1,391 | 1,300 | 1,051 | 874 | 738 | 702 | 596 | 614 | 584 | 483 | 512 | 505 | 487 | 517 | 566 | 580 | 624 | 658 | 689 | 704 | 587 | 629 | 657 |
Long Term Investments
| 3,060 | 3,095 | 2,989 | 2,858 | 3,886 | 3,957 | 3,029 | 2,818 | 2,540 | 3,289 | 2,989 | 3,223 | 3,870 | 3,225 | 3,101 | 2,709 | 2,774 | 3,020 | 2,987 | 3,407 | 2,935 | 3,271 | 3,527 | 5,307 | 5,100 | 5,501 | 3,884 | 4,751 | 4,074 | 3,909 | 2,485 | 3,491 | 3,055 | 3,190 | 2,132 | 3,633 | 3,782 | 3,764 | 3,522 | 4,576 | 4,181 | 4,224 | 2,763 | 4,357 | 4,078 | 5,115 | 2,556 | 2,114 | 2,115 | 2,090 | 2,024 | 0 | 0 | 0 | 2,246 | 0 | 0 | 0 | 2,285 | 0 | 0 | 0 |
Tax Assets
| 1,211 | 1,206 | 3,014 | 853 | 786 | 767 | 712 | 752 | 716 | 733 | 1,044 | 881 | 831 | 861 | 870 | 1,661 | 1,666 | 1,684 | 1,667 | 1,444 | 1,577 | 1,530 | 1,421 | -5,307 | -5,100 | -5,501 | 231 | -4,751 | -4,074 | -3,909 | 206 | -3,491 | -3,055 | -3,190 | 194 | -3,633 | -3,782 | -3,764 | 184 | -4,576 | -4,181 | -4,224 | 233 | -4,357 | -4,078 | -5,115 | 140 | 31 | 58 | 26 | 142 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 121 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,227 | 1,258 | 1,286 | 1,043 | -1 | 0 | 975 | 986 | 984 | 0 | -1 | -1 | -1 | 1,007 | 1,320 | 1,408 | 1,213 | 1,280 | 1,273 | 1,262 | 1,269 | 1,266 | 1,278 | 5,307 | 5,100 | 5,502 | 1,060 | 4,751 | 4,075 | 3,909 | 855 | 3,491 | 3,055 | 3,190 | 879 | 3,632 | 3,782 | 3,764 | 936 | 4,577 | 4,180 | 4,224 | 1,279 | 4,357 | 4,078 | 5,115 | 2,089 | 2,148 | 2,161 | 2,255 | 2,233 | 4,002 | 4,058 | 4,197 | 2,160 | 4,535 | 4,403 | 4,747 | 2,077 | 4,509 | 4,800 | 4,685 |
Total Non-Current Assets
| 14,324 | 14,587 | 16,469 | 14,197 | 14,305 | 14,282 | 14,424 | 14,108 | 13,887 | 13,834 | 14,052 | 14,298 | 15,010 | 15,433 | 15,610 | 16,003 | 15,945 | 16,219 | 15,991 | 15,800 | 15,320 | 15,524 | 15,186 | 14,135 | 13,992 | 16,242 | 15,807 | 16,162 | 15,708 | 15,807 | 15,574 | 15,615 | 15,311 | 15,617 | 15,584 | 16,140 | 16,342 | 16,261 | 16,920 | 16,556 | 16,220 | 16,095 | 21,986 | 21,970 | 21,782 | 23,340 | 23,115 | 22,652 | 22,666 | 22,828 | 22,946 | 22,658 | 22,776 | 22,976 | 23,396 | 23,560 | 23,585 | 24,054 | 23,976 | 23,943 | 24,392 | 24,427 |
Total Assets
| 77,091 | 77,777 | 88,495 | 85,335 | 80,356 | 73,904 | 79,138 | 75,991 | 72,520 | 70,025 | 78,967 | 77,445 | 74,244 | 74,573 | 82,009 | 78,428 | 77,756 | 80,420 | 90,694 | 82,554 | 83,641 | 76,886 | 88,846 | 84,682 | 73,126 | 69,813 | 76,443 | 69,920 | 65,172 | 66,037 | 72,361 | 67,849 | 60,736 | 61,861 | 65,256 | 63,566 | 57,476 | 60,286 | 62,805 | 59,422 | 55,391 | 56,148 | 59,477 | 54,133 | 51,623 | 57,617 | 58,340 | 54,468 | 50,502 | 53,671 | 54,344 | 48,587 | 45,924 | 48,244 | 52,861 | 51,907 | 49,579 | 53,865 | 53,011 | 49,756 | 48,787 | 49,473 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 14,404 | 13,910 | 20,575 | 19,811 | 18,775 | 12,427 | 18,280 | 14,643 | 12,756 | 10,390 | 15,921 | 13,806 | 11,990 | 9,208 | 15,423 | 10,588 | 10,049 | 12,047 | 19,292 | 15,051 | 19,190 | 14,450 | 21,236 | 22,634 | 16,892 | 16,638 | 21,352 | 16,551 | 14,138 | 14,889 | 19,586 | 17,675 | 14,087 | 14,714 | 17,838 | 15,329 | 13,132 | 15,516 | 17,203 | 14,524 | 13,494 | 16,026 | 16,584 | 13,082 | 12,080 | 15,768 | 17,482 | 14,822 | 12,406 | 14,848 | 15,977 | 12,039 | 10,525 | 12,117 | 15,584 | 14,038 | 12,579 | 14,160 | 14,851 | 12,368 | 11,772 | 11,316 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 79 | 0 | 0 | 212 | 378 | 274 | 252 | 199 | 345 | 0 | 0 | 0 | 136 | 0 | 1,799 | 1,893 | 1,333 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 1,080 | 0 | 0 | 0 |
Tax Payables
| 791 | 593 | 1,605 | 889 | 979 | 288 | 699 | 153 | 462 | 92 | 1,957 | 1,096 | 553 | 188 | 703 | 453 | 957 | 607 | 1,909 | 969 | 2,215 | 957 | 2,883 | 1,357 | 1,426 | 297 | 1,179 | 639 | 1,043 | 738 | 1,967 | 1,130 | 1,322 | 884 | 1,777 | 976 | 1,127 | 961 | 1,571 | 1,586 | 1,129 | 853 | 1,307 | 735 | 1,012 | 745 | 993 | 452 | 181 | 84 | 491 | 63 | 129 | 101 | 761 | 107 | 155 | 136 | 444 | 135 | 164 | 131 |
Deferred Revenue
| 3,234 | 3,496 | 3,058 | 4,677 | 3,380 | 4,196 | 1,948 | 3,802 | 3,345 | 3,440 | -42 | 0 | 0 | 0 | 10,953 | 0 | 0 | 0 | 12,562 | 0 | 0 | 0 | 13,870 | 0 | 0 | 0 | 6,064 | 0 | 0 | 0 | 6,737 | 0 | 0 | 0 | 6,234 | 0 | 0 | 5,676 | 6,005 | 6,391 | 6,314 | 4,971 | 6,806 | 0 | 0 | 0 | 6,597 | 0 | 3,711 | 4,728 | 4,326 | 0 | 0 | 0 | 4,362 | 0 | 0 | 0 | 3,922 | 0 | 0 | 0 |
Other Current Liabilities
| 5,191 | 6,799 | 6,086 | 6,034 | 3,954 | 5,895 | 4,035 | 4,303 | 3,252 | 4,515 | 7,239 | 10,193 | 10,629 | 15,031 | 13,044 | 17,155 | 15,670 | 17,294 | 16,204 | 15,353 | 12,262 | 14,161 | 16,055 | 13,542 | 9,348 | 9,578 | 8,607 | 9,659 | 8,445 | 9,642 | 9,533 | 9,054 | 7,262 | 8,752 | 8,030 | 10,234 | 6,836 | 7,543 | 7,641 | 8,046 | 7,075 | 6,223 | 8,207 | 7,024 | 5,836 | 8,324 | 7,857 | 8,211 | 5,619 | 6,679 | 5,800 | 6,601 | 5,387 | 6,109 | 5,346 | 7,483 | 5,957 | 8,141 | 5,091 | 6,743 | 5,689 | 6,631 |
Total Current Liabilities
| 23,620 | 24,798 | 31,324 | 31,411 | 27,088 | 22,806 | 24,962 | 22,901 | 19,815 | 18,437 | 25,117 | 25,095 | 23,172 | 24,427 | 29,207 | 28,196 | 26,676 | 29,948 | 37,453 | 31,373 | 33,667 | 29,568 | 40,220 | 37,533 | 27,666 | 26,513 | 31,192 | 26,849 | 23,626 | 25,269 | 31,158 | 27,859 | 22,671 | 24,350 | 27,724 | 26,539 | 21,095 | 24,232 | 26,793 | 24,430 | 21,950 | 23,301 | 26,443 | 20,841 | 18,928 | 24,837 | 26,468 | 23,485 | 20,005 | 23,504 | 23,601 | 18,703 | 16,041 | 18,327 | 21,798 | 21,628 | 18,691 | 22,437 | 21,466 | 19,246 | 17,625 | 18,078 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 166 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 209 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,956 | 0 | 0 | 0 | 4,980 | 0 | 0 | 0 | 5,139 | 0 | 0 | 0 | 4,518 | 0 | 0 | 0 | 3,847 | 0 | 0 | 0 | 4,244 | 0 | 0 | 0 | 4,502 | 0 | 0 | 0 | 4,726 | 0 | 0 | 0 | 4,830 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1,798 | 0 | 0 | 0 | 1,678 | 0 | 0 | 0 | 1,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 589 | 0 | 0 | 0 | 557 | 0 | 0 | 0 | 403 | 0 | 0 | 0 | 1,015 | 0 | 0 | 0 | 1,011 | 0 | 0 | 0 | 1,098 | 0 | 0 | 0 | 894 | 0 | 0 | 0 | 1,078 | 0 | 0 | 0 | 1,185 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,979 | 4,923 | 4,900 | 5,173 | 5,295 | 4,842 | 3,262 | 4,978 | 5,197 | 5,069 | 3,656 | 5,169 | 5,365 | 5,229 | 5,221 | 5,401 | 5,601 | 5,467 | 5,367 | 5,402 | 5,474 | 5,350 | 5,241 | 5,877 | 5,987 | 6,023 | 865 | 6,038 | 5,760 | 5,999 | 281 | 5,955 | 6,008 | 6,002 | 656 | 6,082 | 6,231 | 6,175 | 314 | 5,327 | 5,251 | 5,108 | 500 | 5,800 | 5,883 | 5,933 | 250 | 5,977 | 5,895 | 5,869 | 242 | 6,014 | 5,923 | 5,934 | 415 | 6,594 | 6,621 | 6,722 | 414 | 6,618 | 6,717 | 6,754 |
Total Non-Current Liabilities
| 4,979 | 4,923 | 6,864 | 5,173 | 5,295 | 4,842 | 5,159 | 4,978 | 5,197 | 5,069 | 5,174 | 5,169 | 5,365 | 5,229 | 5,275 | 5,401 | 5,601 | 5,467 | 5,450 | 5,402 | 5,474 | 5,350 | 5,316 | 5,877 | 5,987 | 6,023 | 5,909 | 6,038 | 5,760 | 5,999 | 5,936 | 5,955 | 6,008 | 6,002 | 5,914 | 6,082 | 6,231 | 6,175 | 6,021 | 5,327 | 5,251 | 5,108 | 5,576 | 5,800 | 5,883 | 5,933 | 5,829 | 5,977 | 5,895 | 5,869 | 5,860 | 6,014 | 5,923 | 5,934 | 6,384 | 6,594 | 6,621 | 6,722 | 6,638 | 6,618 | 6,717 | 6,754 |
Total Liabilities
| 28,599 | 29,721 | 38,188 | 36,584 | 32,383 | 27,648 | 30,121 | 27,879 | 25,012 | 23,506 | 30,291 | 30,264 | 28,537 | 29,656 | 34,482 | 33,597 | 32,277 | 35,415 | 42,903 | 36,775 | 39,141 | 34,918 | 45,536 | 43,410 | 33,653 | 32,536 | 37,101 | 32,887 | 29,386 | 31,268 | 37,094 | 33,814 | 28,679 | 30,352 | 33,638 | 32,621 | 27,326 | 30,407 | 32,814 | 29,757 | 27,201 | 28,409 | 32,019 | 26,641 | 24,811 | 30,770 | 32,297 | 29,462 | 25,900 | 29,373 | 29,461 | 24,717 | 21,964 | 24,261 | 28,182 | 28,222 | 25,312 | 29,159 | 28,104 | 25,864 | 24,342 | 24,832 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 | 6,497 |
Retained Earnings
| 34,607 | 34,362 | 36,764 | 35,413 | 34,583 | 32,906 | 35,686 | 34,822 | 34,286 | 33,593 | 36,043 | 34,461 | 32,781 | 32,072 | 34,839 | 32,507 | 33,175 | 32,535 | 35,328 | 33,053 | 32,050 | 29,243 | 30,426 | 28,140 | 26,447 | 23,535 | 25,767 | 23,698 | 22,708 | 21,765 | 22,249 | 21,170 | 19,435 | 18,719 | 18,861 | 17,584 | 16,626 | 16,326 | 16,630 | 16,129 | 14,968 | 14,611 | 14,326 | 14,293 | 13,565 | 13,708 | 13,236 | 12,526 | 12,083 | 11,828 | 12,438 | 11,503 | 11,582 | 11,523 | 12,058 | 11,164 | 11,526 | 11,797 | 12,106 | 11,051 | 11,444 | 11,634 |
Accumulated Other Comprehensive Income/Loss
| 1,382 | 1,293 | 1,143 | 939 | 992 | 995 | 976 | 934 | 867 | 611 | 319 | 406 | 588 | 555 | 395 | 46 | 22 | 182 | 172 | 435 | 161 | 437 | 595 | 847 | 738 | 1,463 | 1,294 | 1,049 | 801 | 727 | 751 | 599 | 355 | 523 | 490 | 1,094 | 1,257 | 1,286 | 1,095 | 1,270 | 956 | 861 | 866 | 932 | 804 | 695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,006 | 5,903 | 5,902 | 5,902 | 5,902 | 5,858 | 5,858 | 6,793 | 6,725 | 6,429 | 5,817 | 5,817 | 6,412 | 5,769 | 6,163 | 5,769 | 5,768 | 5,951 | 5,769 | 5,769 | 5,929 | 5,769 | 6,364 | 6,615 | 5,770 | 7,233 | 7,064 | 6,819 | 5,770 | 5,770 | 6,521 | 6,368 | 5,770 | 6,293 | 6,260 | 6,864 | 7,027 | 7,056 | 6,864 | 7,039 | 6,725 | 6,631 | 6,635 | 6,702 | 6,750 | 6,642 | 6,310 | 5,983 | 6,022 | 5,973 | 5,947 | 5,870 | 5,881 | 5,963 | 6,124 | 6,024 | 6,244 | 6,412 | 6,304 | 6,344 | 6,504 | 6,510 |
Total Shareholders Equity
| 48,492 | 48,055 | 50,306 | 48,751 | 47,973 | 46,256 | 49,017 | 48,112 | 47,508 | 46,519 | 48,676 | 47,181 | 45,690 | 44,893 | 47,499 | 44,819 | 45,462 | 44,983 | 47,766 | 45,754 | 44,476 | 41,946 | 43,287 | 41,252 | 39,452 | 37,265 | 39,328 | 37,014 | 35,776 | 34,759 | 35,267 | 34,035 | 32,057 | 31,509 | 31,618 | 30,945 | 30,150 | 29,879 | 29,991 | 29,665 | 28,190 | 27,739 | 27,458 | 27,492 | 26,812 | 26,847 | 26,043 | 25,006 | 24,602 | 24,298 | 24,883 | 23,870 | 23,960 | 23,983 | 24,679 | 23,685 | 24,267 | 24,706 | 24,907 | 23,892 | 24,445 | 24,641 |
Total Equity
| 48,492 | 48,055 | 50,306 | 48,751 | 47,973 | 46,256 | 49,017 | 48,112 | 47,508 | 46,519 | 48,676 | 47,181 | 45,707 | 44,917 | 47,527 | 44,831 | 45,479 | 45,005 | 47,791 | 45,779 | 44,500 | 41,968 | 43,310 | 41,272 | 39,473 | 37,277 | 39,342 | 37,033 | 35,786 | 34,769 | 35,267 | 34,035 | 32,057 | 31,509 | 31,618 | 30,945 | 30,150 | 29,879 | 29,991 | 29,665 | 28,190 | 27,739 | 27,458 | 27,492 | 26,812 | 26,847 | 26,043 | 25,006 | 24,602 | 24,298 | 24,883 | 23,870 | 23,960 | 23,983 | 24,679 | 23,685 | 24,267 | 24,706 | 24,907 | 23,892 | 24,445 | 24,641 |
Total Liabilities & Shareholders Equity
| 77,091 | 77,776 | 88,494 | 85,335 | 80,356 | 73,904 | 79,138 | 75,991 | 72,520 | 70,025 | 78,967 | 77,445 | 74,244 | 74,573 | 82,009 | 78,428 | 77,756 | 80,420 | 90,694 | 82,554 | 83,641 | 76,886 | 88,846 | 84,682 | 73,126 | 69,813 | 76,443 | 69,920 | 65,172 | 66,037 | 72,361 | 67,849 | 60,736 | 61,861 | 65,256 | 63,566 | 57,476 | 60,286 | 62,805 | 59,422 | 55,391 | 56,148 | 59,477 | 54,133 | 51,623 | 57,617 | 58,340 | 54,468 | 50,502 | 53,671 | 54,344 | 48,587 | 45,924 | 48,244 | 52,861 | 51,907 | 49,579 | 53,865 | 53,011 | 49,756 | 48,787 | 49,473 |