ISB Corporation
TSE:9702.T
1355 (JPY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 33,954.594 | 32,388.135 | 28,952.996 | 26,176.541 | 24,434.307 | 22,520.258 | 17,441.441 | 16,668.195 | 13,395.184 | 12,823.844 | 13,718.073 | 11,762.73 | 10,600.081 | 9,439.785 | 11,058.599 | 10,735.439 | 12,620.986 |
| Cost of Revenue
| 25,713.506 | 24,945.42 | 21,997.289 | 19,880.77 | 18,589.36 | 17,343.868 | 13,920.535 | 13,608.029 | 11,575.433 | 11,107.637 | 12,112.826 | 10,155.383 | 9,254.879 | 8,413.565 | 9,606.794 | 9,117.937 | 10,663.351 |
| Gross Profit
| 8,241.088 | 7,442.715 | 6,955.707 | 6,295.771 | 5,844.947 | 5,176.39 | 3,520.906 | 3,060.166 | 1,819.751 | 1,716.207 | 1,605.247 | 1,607.347 | 1,345.202 | 1,026.22 | 1,451.805 | 1,617.502 | 1,957.635 |
| Gross Profit Ratio
| 0.243 | 0.23 | 0.24 | 0.241 | 0.239 | 0.23 | 0.202 | 0.184 | 0.136 | 0.134 | 0.117 | 0.137 | 0.127 | 0.109 | 0.131 | 0.151 | 0.155 |
| Reseach & Development Expenses
| 0 | 135 | 165.493 | 211.477 | 126.697 | 198.466 | 228.295 | 322.223 | 0 | 0 | 0 | 6 | 18 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 369 | 363 | 339 | 333 | 308 | 240 | 241 | 186 | 152 | 147 | 132 | 133 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 4,332 | 3,752 | 3,424.12 | 3,267.041 | 2,979.127 | 2,031.841 | 1,902.977 | 1,331.13 | 662.631 | 1,105 | 1,069 | 967 | 0 | 0 | 0 | 0 |
| SG&A
| 5,440.684 | 4,563.975 | 4,115 | 3,763.12 | 3,600.041 | 3,287.127 | 2,271.841 | 2,143.977 | 1,517.13 | 814.631 | 1,252 | 1,201 | 1,100 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.001 | 229 | 4,636.447 | 4,425.779 | 4,200.893 | 3,982.722 | 7.351 | 8.221 | 21.721 | 30.248 | 6.197 | 56.31 | 41.124 | 124.139 | 179.62 | 113.645 | 19.326 |
| Operating Expenses
| 5,440.685 | 5,064.476 | 4,636.447 | 4,425.779 | 4,200.893 | 3,982.722 | 2,652.062 | 2,463.5 | 1,517.13 | 1,317.024 | 1,252.021 | 1,215.829 | 1,117.241 | 1,486.453 | 1,476.537 | 1,526.244 | 1,757.797 |
| Operating Income
| 2,800.403 | 2,734.193 | 2,319.258 | 1,869.991 | 1,644.053 | 1,193.667 | 868.843 | 596.664 | 302.62 | 399.183 | 353.225 | 391.517 | 227.96 | -460.233 | -24.732 | 91.258 | 199.837 |
| Operating Income Ratio
| 0.082 | 0.084 | 0.08 | 0.071 | 0.067 | 0.053 | 0.05 | 0.036 | 0.023 | 0.031 | 0.026 | 0.033 | 0.022 | -0.049 | -0.002 | 0.009 | 0.016 |
| Total Other Income Expenses Net
| 92.381 | -364.995 | 75.65 | 70.749 | 67.788 | 33.66 | 48.337 | 21.361 | 20.173 | 35.795 | 255.12 | 37.802 | 124.112 | -649.09 | 190.76 | 104.87 | 11.939 |
| Income Before Tax
| 2,892.784 | 2,369.198 | 2,394.908 | 1,940.74 | 1,711.841 | 1,227.327 | 917.18 | 618.025 | 322.793 | 434.978 | 608.345 | 429.319 | 352.072 | -1,109.323 | 166.028 | 196.128 | 211.776 |
| Income Before Tax Ratio
| 0.085 | 0.073 | 0.083 | 0.074 | 0.07 | 0.054 | 0.053 | 0.037 | 0.024 | 0.034 | 0.044 | 0.036 | 0.033 | -0.118 | 0.015 | 0.018 | 0.017 |
| Income Tax Expense
| 860.308 | 896.657 | 970.964 | 830.463 | 717.402 | 594.025 | 370.284 | 310.352 | 147.72 | 253.996 | 116.132 | 147.887 | 7.199 | -183.303 | 124.535 | 109.399 | 147.176 |
| Net Income
| 2,032.475 | 1,472.54 | 1,423.943 | 1,110.276 | 994.439 | 633.301 | 546.896 | 307.673 | 175.072 | 180.981 | 474.177 | 239.605 | 330.615 | -924.225 | 41.492 | 86.729 | 64.599 |
| Net Income Ratio
| 0.06 | 0.045 | 0.049 | 0.042 | 0.041 | 0.028 | 0.031 | 0.018 | 0.013 | 0.014 | 0.035 | 0.02 | 0.031 | -0.098 | 0.004 | 0.008 | 0.005 |
| EPS
| 177.8 | 129.08 | 125.13 | 97.78 | 94.11 | 62.03 | 53.56 | 30.13 | 17.15 | 18.68 | 59.64 | 29.2 | 39.59 | -110.69 | 4.97 | 10.39 | 7.7 |
| EPS Diluted
| 177.8 | 129.08 | 125.13 | 97.78 | 94.11 | 62.03 | 53.56 | 30.13 | 17.15 | 18.68 | 59.64 | 29.2 | 39.59 | -110.69 | 4.97 | 10.39 | 7.7 |
| EBITDA
| 3,053.726 | 2,862.532 | 2,883.135 | 2,497.815 | 2,299.332 | 1,865.412 | 1,226.45 | 963.522 | 632.424 | 638.303 | 737.923 | 562.548 | 433.039 | -1,020.081 | 237.355 | 267.98 | 273.004 |
| EBITDA Ratio
| 0.09 | 0.088 | 0.1 | 0.095 | 0.094 | 0.083 | 0.07 | 0.058 | 0.047 | 0.05 | 0.054 | 0.048 | 0.041 | -0.108 | 0.021 | 0.025 | 0.022 |