Nishio Rent All Co., Ltd.
TSE:9699.T
3700 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 43,038 | 47,695 | 47,592 | 33,456 | 31,673 | 28,902 | 21,481 | 22,241 | 25,733 | 28,905.842 | 20,841.147 | 18,443.116 | 11,514.474 | 14,143.45 | 13,362.253 | 12,120.671 | 12,814.946 | 11,251.128 | 13,858.122 |
Short Term Investments
| 14 | 19 | 24 | 29 | 35 | 2 | -9 | -232 | 1,001 | 1,003.555 | 1,023.745 | 1,031.539 | 3,011.514 | 5.365 | 5.443 | 85.39 | 1,398.6 | 1,100.6 | 300.918 |
Cash and Short Term Investments
| 43,052 | 47,714 | 47,616 | 33,485 | 31,708 | 28,904 | 21,481 | 22,241 | 26,734 | 29,909.397 | 21,864.892 | 19,474.655 | 14,525.988 | 14,148.815 | 13,367.696 | 12,206.061 | 14,213.546 | 12,351.728 | 14,159.04 |
Net Receivables
| 46,646 | 42,743 | 41,628 | 38,308 | 42,704 | 41,592 | 36,598 | 33,884 | 32,405 | 31,031.096 | 26,272.223 | 26,571.789 | 23,494.845 | 20,836.934 | 19,574.268 | 23,555.147 | 24,503.186 | 22,883.203 | 19,727.735 |
Inventory
| 6,790 | 6,261 | 4,879 | 5,402 | 5,030 | 3,962 | 2,857 | 2,318 | 2,236 | 2,324.812 | 1,773.146 | 1,622.086 | 1,840.769 | 1,335.922 | 841.262 | 843.524 | 1,038.504 | 794.617 | 907.529 |
Other Current Assets
| 9,027 | 9,209 | 7,570 | 7,729 | 7,898 | 7,639 | 5,680 | 3,809 | 3,661 | 5,091.288 | 4,813.546 | 2,990.479 | 864.988 | 1,142.599 | 1,796.334 | 2,115.926 | 2,082.195 | 1,209.17 | 1,804.468 |
Total Current Assets
| 105,515 | 105,927 | 101,693 | 84,924 | 87,340 | 82,097 | 66,616 | 62,252 | 65,036 | 68,356.593 | 54,723.807 | 50,659.009 | 40,726.59 | 37,464.27 | 35,579.56 | 38,720.658 | 41,837.431 | 37,238.718 | 36,598.772 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 155,562 | 143,825 | 135,403 | 129,432 | 117,298 | 99,293 | 88,148 | 83,802 | 75,874 | 65,791.249 | 57,051.199 | 49,503.291 | 46,269.059 | 43,700.038 | 42,683.819 | 41,039.509 | 40,169.818 | 36,320.777 | 32,596.388 |
Goodwill
| 1,247 | 1,614 | 2,018 | 2,485 | 3,240 | 2,122 | 390 | 451 | 38 | 58.34 | 18.186 | 34.101 | 110.767 | 187.433 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,820 | 1,933 | 1,994 | 1,237 | 1,290 | 1,159 | 465 | 389 | 374 | 459.677 | 398.902 | 459.372 | 539.635 | 440.574 | 163.916 | 86.712 | 118.557 | 152.749 | 162.25 |
Goodwill and Intangible Assets
| 3,067 | 3,547 | 4,012 | 3,722 | 4,530 | 3,281 | 855 | 840 | 412 | 518.017 | 417.088 | 493.473 | 650.402 | 628.007 | 163.916 | 86.712 | 118.557 | 152.749 | 162.25 |
Long Term Investments
| 2,537 | 2,129 | 1,991 | 924 | 530 | 617 | 651 | 843 | -411 | -474.329 | 4,309.651 | 4,012.12 | 2,309.348 | 5,224.723 | 4,862.484 | 4,813.872 | 3,915.41 | 4,634.008 | 5,895.754 |
Tax Assets
| 2,294 | 2,196 | 2,240 | 2,309 | 2,297 | 405 | 441 | 358 | 311 | 386.566 | 289.938 | 339.002 | 307.37 | 354.439 | 382.839 | 1,070.582 | 1,929.039 | 564.258 | 445.524 |
Other Non-Current Assets
| 3,590 | 4,073 | 3,592 | 3,420 | 2,947 | 2,911 | 2,699 | 2,533 | 3,545 | 3,409.747 | 3,214.593 | 3,114.289 | 5,508.883 | 2,675.221 | 2,081.735 | 2,654.455 | 3,813.378 | 3,446.412 | 2,493.385 |
Total Non-Current Assets
| 167,050 | 155,770 | 147,238 | 139,807 | 127,602 | 106,507 | 92,794 | 88,376 | 79,731 | 69,631.25 | 65,282.469 | 57,462.175 | 55,045.062 | 52,582.428 | 50,174.793 | 49,665.13 | 49,946.202 | 45,118.204 | 41,593.301 |
Total Assets
| 272,569 | 261,699 | 248,933 | 224,734 | 214,944 | 188,607 | 159,413 | 150,630 | 144,771 | 137,987.844 | 120,006.277 | 108,121.187 | 95,771.652 | 90,046.698 | 85,754.353 | 88,385.788 | 91,783.633 | 82,356.923 | 78,192.073 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 35,061 | 32,090 | 31,654 | 30,161 | 34,923 | 31,945 | 28,109 | 25,633 | 23,583 | 24,883.027 | 21,510.926 | 18,202.599 | 16,419.045 | 12,936.184 | 12,275.46 | 15,539.033 | 3,667.866 | 3,780.147 | 4,315.151 |
Short Term Debt
| 27,300 | 28,477 | 25,603 | 22,781 | 21,576 | 17,199 | 16,953 | 14,492 | 12,437 | 14,112.906 | 13,108.663 | 13,365.102 | 10,319.011 | 7,325.985 | 5,485.3 | 8,011.5 | 12,167.86 | 6,086.32 | 3,718 |
Tax Payables
| 3,311 | 2,455 | 2,712 | 1,793 | 3,155 | 3,020 | 2,299 | 1,828 | 2,448 | 2,959.876 | 2,618.57 | 2,522.528 | 595.89 | 434.649 | 150.782 | 284.434 | 1,281.855 | 1,971.457 | 1,348.807 |
Deferred Revenue
| 6,012 | 0 | 5,167 | 4,340 | 5,641 | 3,020 | 4,426 | 3,867 | 4,524 | 4,819.653 | 4,206.634 | 3,926.639 | 1,983.547 | 1,554.216 | 1,140.756 | 1,456.226 | 15,217.106 | 13,675.523 | 12,298.13 |
Other Current Liabilities
| 10,538 | 15,734 | 10,815 | 10,945 | 9,328 | 10,121 | 6,094 | 4,850 | 4,736 | 4,546.995 | 2,829.062 | 2,774.936 | 2,149.625 | 2,146.255 | 2,187.859 | 2,021.69 | 2,735.567 | 2,331.92 | 2,049.393 |
Total Current Liabilities
| 78,911 | 76,301 | 73,239 | 68,227 | 71,468 | 62,285 | 55,582 | 48,842 | 45,280 | 48,362.581 | 41,655.285 | 38,269.276 | 30,871.228 | 23,962.64 | 21,089.375 | 27,028.449 | 33,788.399 | 25,873.91 | 22,380.674 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 65,044 | 65,240 | 62,161 | 50,698 | 41,562 | 30,755 | 24,593 | 25,448 | 28,499 | 25,899.951 | 23,129.104 | 20,292.58 | 17,744.534 | 19,152.437 | 18,064.484 | 12,588.7 | 9,581.5 | 13,299.36 | 17,217.5 |
Deferred Revenue Non-Current
| 2,258 | 144,925 | 2,014 | 2,036 | 1,865 | 1,679 | 1,618 | 1,403 | 1,168 | 1,058.545 | 761.059 | 730.85 | 703.227 | 357.922 | 284.807 | 400.708 | 393.169 | 482.985 | 0 |
Deferred Tax Liabilities Non-Current
| 575 | 629 | 285 | 383 | 458 | 723 | 359 | 180 | 245 | 190.255 | 194.917 | 203.67 | 284.582 | 365.15 | 114.741 | 56.019 | 44.18 | 8.307 | 0 |
Other Non-Current Liabilities
| 1,386 | -142,171 | 448 | 346 | 366 | 348 | 245 | 222 | 197 | 200.688 | 168.201 | 145.831 | 126.334 | 162.375 | 155.681 | 171.955 | 170.401 | 320.238 | 842.956 |
Total Non-Current Liabilities
| 69,263 | 68,623 | 64,908 | 53,463 | 44,251 | 33,505 | 26,815 | 27,253 | 30,109 | 27,349.439 | 24,253.281 | 21,372.931 | 18,858.677 | 20,037.884 | 18,619.713 | 13,217.382 | 10,189.25 | 14,110.89 | 18,060.456 |
Total Liabilities
| 148,174 | 144,924 | 138,147 | 121,690 | 115,719 | 95,790 | 82,397 | 76,095 | 75,389 | 75,712.02 | 65,908.566 | 59,642.207 | 49,729.905 | 44,000.524 | 39,709.088 | 40,245.831 | 43,977.649 | 39,984.8 | 40,441.13 |
Equity: | |||||||||||||||||||
Preferred Stock
| 106,024 | 98,512 | 91,704 | 686 | 437 | 72,778 | 64,910 | 59,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,100 | 8,100 | 8,100 | 8,100 | 8,100 | 8,100 | 6,048 | 6,045 | 6,045 | 6,045.761 | 6,045.761 | 6,045.761 | 6,045.761 | 6,045.761 | 6,045.761 | 6,045.761 | 6,045.761 | 6,045.761 | 6,045.761 |
Retained Earnings
| 106,024 | 98,512 | 91,704 | 85,011 | 80,520 | 72,778 | 64,910 | 59,261 | 53,673 | 47,451.463 | 39,371.725 | 34,345.753 | 31,876.828 | 32,036.999 | 31,997.389 | 33,910.027 | 33,351.937 | 27,977.948 | 23,387.689 |
Accumulated Other Comprehensive Income/Loss
| 2,516 | 1,696 | 235 | -686 | -437 | 92,819 | 77,017 | 74,536 | 547 | 112 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -100,425 | -92,249 | -84,526 | 6,608 | 7,199 | -157,067 | -138,916 | -127,225 | 6,681 | 6,677.475 | 6,681.336 | 6,551.453 | 6,645.523 | 6,549.89 | 6,644.422 | 6,738.653 | 6,883.647 | 7,433.919 | 7,680.857 |
Total Shareholders Equity
| 122,239 | 114,571 | 107,217 | 99,719 | 95,819 | 89,408 | 73,969 | 71,878 | 66,946 | 60,286.699 | 52,271.822 | 46,942.967 | 44,568.112 | 44,632.65 | 44,687.572 | 46,694.441 | 46,281.345 | 41,457.628 | 37,114.307 |
Total Equity
| 124,395 | 116,775 | 110,786 | 103,044 | 99,225 | 92,817 | 77,016 | 74,535 | 69,382 | 62,275.824 | 54,097.711 | 48,478.98 | 46,041.747 | 46,046.174 | 46,045.265 | 48,139.957 | 47,805.984 | 42,372.123 | 37,750.943 |
Total Liabilities & Shareholders Equity
| 272,569 | 261,699 | 248,933 | 224,734 | 214,944 | 188,607 | 159,413 | 150,630 | 144,771 | 137,987.844 | 120,006.277 | 108,121.187 | 95,771.652 | 90,046.698 | 85,754.353 | 88,385.788 | 91,783.633 | 82,356.923 | 78,192.073 |