Computer Engineering & Consulting, Ltd.

TSE:9692.T

1943 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Revenue 13,521.03114,049.29913,848.47112,829.57613,223.41113,222.56812,918.20111,809.53311,677.23111,801.24111,693.40511,084.76610,957.97611,484.4212,020.03711,423.64711,938.04612,621.56713,781.2612,845.50312,516.3612,725.44613,026.13911,671.56412,112.29313,195.70912,963.64510,436.96411,185.26411,409.11111,307.1810,776.2110,906.04210,987.02210,895.99110,122.710,279.32511,452.76210,698.18510,394.0410,277.24510,469.24910,433.8729,878.1549,953.12510,658.210,094.27910,050.5459,709.7969,798.36110,248.2789,619.3559,740.2910,905.89410,434.1729,992.6339,766.77310,694.19510,414.94510,004.48111,169.10811,337.203
Cost of Revenue 9,902.52510,228.87510,160.3459,583.2479,596.0239,688.2599,957.0768,871.0068,875.4979,191.9358,853.3188,649.488,422.7868,450.0389,051.0648,809.3139,152.9579,501.55210,668.9249,726.2079,412.1379,579.60210,005.9938,998.2059,350.91810,304.08410,227.1387,994.3128,720.289,197.9888,824.3068,545.9458,525.5258,668.6528,495.8117,988.5257,974.5898,978.7988,443.8578,250.7088,192.4538,225.4258,357.1097,896.0098,047.2978,614.5898,062.8428,054.3927,822.1557,911.5868,258.2288,021.4098,347.4458,843.6298,300.1458,596.2017,930.0458,656.1848,293.4168,461.7979,453.3819,842.215
Gross Profit 3,618.5063,820.4243,688.1263,246.3293,627.3883,534.3092,961.1252,938.5272,801.7342,609.3062,840.0872,435.2862,535.193,034.3822,968.9732,614.3342,785.0893,120.0153,112.3363,119.2963,104.2233,145.8443,020.1462,673.3592,761.3752,891.6252,736.5072,442.6522,464.9842,211.1232,482.8742,230.2652,380.5172,318.372,400.182,134.1752,304.7362,473.9642,254.3282,143.3322,084.7922,243.8242,076.7631,982.1451,905.8282,043.6112,031.4371,996.1531,887.6411,886.7751,990.051,597.9461,392.8452,062.2652,134.0271,396.4321,836.7282,038.0112,121.5291,542.6841,715.7271,494.988
Gross Profit Ratio 0.2680.2720.2660.2530.2740.2670.2290.2490.240.2210.2430.220.2310.2640.2470.2290.2330.2470.2260.2430.2480.2470.2320.2290.2280.2190.2110.2340.220.1940.220.2070.2180.2110.220.2110.2240.2160.2110.2060.2030.2140.1990.2010.1910.1920.2010.1990.1940.1930.1940.1660.1430.1890.2050.140.1880.1910.2040.1540.1540.132
Reseach & Development Expenses 96.14468.554115.60165.24456.42919.00461.0294.0997.0916.07817449.36943.09538.9971490001790001340008100027200026600072000160009000000000000000
General & Administrative Expenses 0000000000000000001,617.0981,551.6991,853.0451,526.1061,733.9851,514.3721,564.7741,550.8681,589.6021,483.2421,497.2511,536.4921,502.3321,556.9011,508.4091,533.1141,576.7981,448.4471,536.5281,496.121,500.7961,408.6671,463.9061,478.6631,421.6381,576.1251,566.6721,487.0530000000000000000
Selling & Marketing Expenses 00000000000000000000000000000000000000000000000000000000000000
SG&A 2,287.9131,831.9482,151.1381,766.1781,9451,672.9641,800.8461,536.221,725.3511,7081,6811,6101,7011,607.8081,6541,5521,6521,5811,617.0981,551.6991,853.0451,526.1061,733.9851,514.3721,564.7741,550.8681,589.6021,483.2421,497.2511,536.4921,502.3321,556.9011,508.4091,533.1141,576.7981,448.4471,536.5281,496.121,500.7961,408.6671,463.9061,478.6631,421.6381,576.1251,566.6721,487.0531,4861,52700000000000000
Other Expenses 2.9823.0316.1337.4973.8463.3934.6834.8073.5172.9014.9925.4367.597.20510.04910.635.8484.5376.4474.87811.54820.3245.6710.0383.2254.7895.5524.71.8927.94316.3076.7375.49216.393-3.25615.752-3.11127.9921.761-1.53213.72329.142-3.07641.36920.61935.057-2.34720.23930.43745.81630.70326.12239.13994.20417.20779.77658.91570.4557.03510.94314.90333.236
Operating Expenses 2,287.9131,900.5022,266.7391,831.4221,944.1951,691.9681,864.7411,630.3191,732.4411,708.9661,676.4711,612.4351,700.1991,648.9821,654.6711,551.0561,652.0841,581.9071,617.0981,551.6991,853.0451,526.1061,733.9851,514.3721,564.7741,550.8681,589.6021,483.2421,497.2511,536.4921,502.3321,556.9011,508.4091,533.1141,576.7981,448.4471,536.5281,496.121,500.7961,408.6671,463.9061,478.6631,421.6381,576.1251,566.6721,487.0531,485.9761,527.2431,571.9251,495.2661,465.3981,635.1321,571.0071,529.9591,468.0651,528.1771,644.8571,554.0721,558.7841,871.6192,068.071,996.785
Operating Income 1,330.5931,919.9221,421.3871,414.9061,683.1931,842.341,096.3841,308.2081,069.293900.3391,163.615822.851834.991,385.41,314.3031,063.2771,133.0051,538.1071,495.2381,567.5971,251.1771,619.7381,286.161,158.9871,196.6021,340.7561,146.905959.41967.733674.63980.543673.363872.108785.255823.382685.728768.208977.843753.53734.666620.886765.16655.125406.019339.156556.558545.461468.91315.716391.508524.652-37.186-178.162532.306665.962-131.745191.87483.938562.745-328.935-352.343-501.798
Operating Income Ratio 0.0980.1370.1030.110.1270.1390.0850.1110.0920.0760.10.0740.0760.1210.1090.0930.0950.1220.1080.1220.10.1270.0990.0990.0990.1020.0880.0920.0870.0590.0870.0620.080.0710.0760.0680.0750.0850.070.0710.060.0730.0630.0410.0340.0520.0540.0470.0330.040.051-0.004-0.0180.0490.064-0.0130.020.0450.054-0.033-0.032-0.044
Total Other Income Expenses Net 13.0654.9193.834.7351310.66918.582-0.0612,276.4565550-410216.60973.154-38.301537.5458.61-524.162-253.07929.36628.63433.4325.68911.0898.44457.375-37.73668.85819.4582.0081.02746.42113.4345.58516.57115.956-1,701.487-559.364694.279-43.92-9.585-117.98864.754-161.36915.487-135.543-32.259-150.83947.43-164.969-145.12-6.592-128.286-36.14218.05-92.254111.607-539.85884.871-345.331-270.119
Income Before Tax 1,343.6581,924.8411,425.2171,419.6411,695.71,853.0091,114.9661,308.1473,345.749906.8331,709.001416.042855.9721,392.0091,387.4571,024.9761,670.551,546.717971.0761,314.5181,280.5431,648.3721,319.5921,164.6761,207.6911,349.21,204.28921.6741,036.591694.088982.551674.39918.529798.685868.967702.299784.164-723.644194.1661,428.945576.966755.575537.137470.773177.787572.045409.918436.651164.877438.938359.683-182.306-184.754404.02629.82-113.69599.616595.54522.887-244.064-697.674-771.917
Income Before Tax Ratio 0.0990.1370.1030.1110.1280.140.0860.1110.2870.0770.1460.0380.0780.1210.1150.090.140.1230.070.1020.1020.130.1010.10.10.1020.0930.0880.0930.0610.0870.0630.0840.0730.080.0690.076-0.0630.0180.1370.0560.0720.0510.0480.0180.0540.0410.0430.0170.0450.035-0.019-0.0190.0370.06-0.0110.010.0560.002-0.024-0.062-0.068
Income Tax Expense 441.413613.145293.62461.914529.96566.444317.381422.124687.40469.375468.08154.655273.432437.602408.069331.793375.396478.171229.989422.989399.665522.995419.741390.006363.969431.707296.184316.485320.938225.48-324.498405.999193.525401.621176.94388.43574.002-87.265-58.207719.82288.794380.581115.533234.66-68.245316.15336.68950.4439.3649.228-6.381,161.945-104.841608.084366.141-100.7874.451486.49636.174-119.852-51.138-146.519
Net Income 902.2451,311.6951,131.596957.7281,165.7391,286.565797.585886.0242,658.344837.4581,240.921261.387582.541954.406979.389693.1831,295.1541,068.545741.088891.528880.8791,125.376899.851774.659838.303887.288886.388583.651692.841442.0971,289.27246.12705.634371.45677.251594.98692.438-675.198242.594688.05476.963354.542418.871241.404233.3226.796375.088380.557116.956394.801350.412-1,354.894-82.657-212.942254.269-21.03921.671106.609-27.452-87.078-647.572-631.105
Net Income Ratio 0.0670.0930.0820.0750.0880.0970.0620.0750.2280.0710.1060.0240.0530.0830.0810.0610.1080.0850.0540.0690.070.0880.0690.0660.0690.0670.0680.0560.0620.0390.1140.0230.0650.0340.0620.0590.067-0.0590.0230.0660.0460.0340.040.0240.0230.0210.0370.0380.0120.040.034-0.141-0.008-0.020.024-0.0020.0020.01-0.003-0.009-0.058-0.056
EPS 26.9739.0233.6628.4934.6838.3323.7626.3677.5324.0235.467.4716.6527.2727.9919.8137.0130.5621.225.525.1932.2425.7722.182425.4125.3816.7119.8412.6636.927.0520.210.6419.3917.0419.83-19.356.9519.7213.6710.1712.016.926.696.5110.7610.923.3611.3310.05-38.87-2.37-6.117.29-0.60.623.06-0.79-2.5-18.58-18.1
EPS Diluted 26.9738.9833.6428.4734.6538.2423.7626.3677.3723.8435.27.4116.527.0827.7919.6736.7530.3421.0425.3125.0131.9925.5622.0123.8125.2125.1916.5919.6912.5836.67720.0710.5819.2916.9519.72-19.356.9519.7213.6710.1411.986.96.676.5110.7610.923.3611.3310.05-38.87-2.37-6.117.29-0.60.623.06-0.79-2.5-18.58-18.1
EBITDA 1,537.372,141.2751,609.9241,420.2571,696.8781,853.9381,114.3231,308.7141,081.996908.2941,206.201829.547857.5541,392.2551,361.2911,075.2351,153.9211,551.21,538.4651,578.5941,282.4081,649.0121,336.4931,164.3321,211.3881,349.8181,183.961965.635978.517694.5561,008.922679.412890.809822.271854.236702.996779.1941,006.548786.599734.199644.049794.857678.948521.147363.559591.876534.907489.328346.246437.568968.515367.481241.3061,008.0611,202.266330.424631.426955.995977.7950.761389.607254.452
EBITDA Ratio 0.1140.1520.1160.1110.1280.140.0860.1110.0930.0770.1030.0750.0780.1210.1130.0940.0970.1230.1120.1230.1020.130.1030.10.10.1020.0910.0930.0870.0610.0890.0630.0820.0750.0780.0690.0760.0880.0740.0710.0630.0760.0650.0530.0370.0560.0530.0490.0360.0450.0950.0380.0250.0920.1150.0330.0650.0890.0940.0050.0350.022