Square Enix Holdings Co., Ltd.
TSE:9684.T
5965 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 225,901 | 193,501 | 163,088 | 146,229 | 123,450 | 129,468 | 136,785 | 129,364 | 117,306 | 103,631 | 115,367 | 100,418 | 111,495 | 111,126 | 111,211 | 111,981 | 111,515 | 99,852 | 75,257 | 81,243 |
Short Term Investments
| 2,720 | -18,119 | -18,004 | -15,158 | -14,763 | -15,826 | -10,034 | -9,324 | -9,173 | -10,167 | -9,746 | -10,121 | 0 | 0 | 35,000 | -1,609 | -1,695 | -2,062 | -2,331 | -9 |
Cash and Short Term Investments
| 225,901 | 193,501 | 163,088 | 146,229 | 123,450 | 129,468 | 136,785 | 129,364 | 117,306 | 103,631 | 115,367 | 100,418 | 111,495 | 111,126 | 146,211 | 111,981 | 111,515 | 99,852 | 75,257 | 81,243 |
Net Receivables
| 44,462 | 39,908 | 44,968 | 43,036 | 41,474 | 35,382 | 30,826 | 33,082 | 28,048 | 25,791 | 27,217 | 37,887 | 29,849 | 26,874 | 42,907 | 19,314 | 21,896 | 26,840 | 41,092 | 11,110 |
Inventory
| 54,294 | 5,699 | 5,190 | 4,404 | 6,489 | 4,819 | 3,489 | 3,133 | 2,770 | 2,199 | 3,146 | 2,780 | 3,654 | 3,706 | 3,760 | 5,789 | 4,268 | 4,188 | 5,489 | 1,112 |
Other Current Assets
| 14,562 | 103,150 | 109,209 | 89,953 | 79,483 | 60,219 | 51,444 | 43,459 | 46,555 | 39,194 | 27,874 | 17,950 | 27,163 | 22,595 | 20,469 | 21,303 | 18,051 | 15,728 | 10,413 | 16,588 |
Total Current Assets
| 339,219 | 342,258 | 322,455 | 283,622 | 250,896 | 229,888 | 222,544 | 209,038 | 194,679 | 170,815 | 173,604 | 159,035 | 172,161 | 164,301 | 213,347 | 158,387 | 155,730 | 146,608 | 132,251 | 110,053 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,075 | 17,743 | 19,814 | 19,656 | 20,547 | 17,889 | 16,060 | 14,234 | 13,748 | 13,620 | 19,917 | 20,169 | 17,183 | 17,328 | 18,850 | 19,082 | 19,939 | 25,664 | 29,995 | 8,918 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,233 | 17,771 | 18,883 | 20,276 | 23,446 | 4,934 |
Intangible Assets
| 5,881 | 5,856 | 7,375 | 5,540 | 5,387 | 5,105 | 4,559 | 4,735 | 6,447 | 10,192 | 10,835 | 10,940 | 10,121 | 10,324 | 11,390 | 925 | 1,140 | 1,381 | 1,942 | 1,161 |
Goodwill and Intangible Assets
| 5,881 | 5,856 | 7,375 | 5,540 | 5,387 | 5,105 | 4,559 | 4,735 | 6,447 | 10,192 | 10,835 | 10,940 | 10,121 | 10,324 | 21,623 | 18,696 | 20,023 | 21,657 | 25,388 | 6,095 |
Long Term Investments
| 4,731 | 22,748 | 20,731 | 17,695 | 17,071 | 17,052 | 10,188 | 10,104 | 9,922 | 11,339 | 10,447 | 10,614 | 598 | 386 | -34,433 | 3,672 | 2,351 | 2,517 | 3,790 | 1,304 |
Tax Assets
| 18,687 | 11,027 | 10,526 | 9,630 | 8,731 | 7,922 | 2,458 | 2,572 | 4,972 | 1,198 | 1,125 | 1,229 | 460 | 1,082 | 1,682 | 952 | 852 | 4,939 | 6,523 | 1,768 |
Other Non-Current Assets
| 19,283 | -1 | 0 | -1 | -1 | -3 | 3,902 | 3,172 | 2,961 | 4,772 | 686 | 519 | 13,458 | 12,915 | 49,460 | 12,405 | 13,239 | 14,294 | 15,401 | 3,557 |
Total Non-Current Assets
| 71,657 | 57,373 | 58,446 | 52,520 | 51,735 | 47,965 | 37,167 | 34,817 | 38,050 | 41,121 | 43,010 | 43,471 | 41,820 | 42,035 | 57,182 | 54,807 | 56,404 | 69,071 | 81,097 | 21,642 |
Total Assets
| 410,876 | 399,634 | 380,902 | 336,144 | 302,634 | 277,856 | 259,713 | 243,859 | 232,731 | 211,938 | 216,617 | 202,509 | 213,981 | 206,336 | 270,529 | 213,194 | 212,134 | 215,679 | 213,348 | 131,695 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 24,384 | 23,558 | 27,598 | 24,559 | 25,537 | 22,050 | 14,848 | 14,220 | 14,671 | 11,820 | 11,563 | 8,653 | 9,220 | 7,777 | 14,194 | 12,981 | 14,616 | 4,773 | 6,509 | 1,190 |
Short Term Debt
| 615 | 485 | 832 | 808 | 747 | 8,685 | 8,931 | 8,437 | 9,722 | 7,122 | 41,852 | 5,726 | 5,253 | 1,338 | 39,808 | 26 | 26 | 0 | 0 | 0 |
Tax Payables
| 6,978 | 3,452 | 8,442 | 14,593 | 10,159 | 1,694 | 9,162 | 1,665 | 5,726 | 3,974 | 2,980 | 1,499 | 4,034 | 2,269 | 6,929 | 3,925 | 1,462 | 1,889 | 6,093 | 11,016 |
Deferred Revenue
| 13,657 | 15,370 | -832 | -808 | -747 | 14,199 | 16,451 | 10,301 | 11,812 | 10,923 | 9,617 | 7,043 | 7,041 | 6,052 | 20,398 | 9,447 | 7,629 | 0 | 0 | 0 |
Other Current Liabilities
| 42,903 | 32,289 | 56,199 | 55,781 | 43,804 | 20,968 | 18,610 | 22,482 | 19,529 | 20,062 | 17,472 | 15,989 | 12,264 | 13,337 | 857 | 1,023 | 811 | 27,631 | 31,331 | 19,600 |
Total Current Liabilities
| 81,559 | 71,702 | 83,797 | 80,340 | 69,341 | 65,902 | 58,840 | 55,440 | 55,734 | 49,927 | 80,504 | 37,411 | 33,778 | 28,504 | 75,257 | 23,477 | 23,082 | 32,404 | 37,840 | 20,790 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,000 | 35,000 | 35,000 | 35,000 | 37,000 | 37,000 | 50,000 | 50,000 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,226 | 4,775 | 4,574 | 3,065 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1 | 957 | 874 | 1,642 | 1,062 | 1,383 | 896 | 573 | 2,153 | 2,371 | 1,978 | 1,655 | 2,605 | 2,577 | 2,354 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12,185 | 9,710 | 11,803 | 10,886 | 10,304 | 7,342 | 6,619 | 5,943 | 6,062 | 4,326 | 6,460 | 582 | 526 | 538 | 595 | 3,993 | 3,859 | 2,636 | 3,395 | 1,314 |
Total Non-Current Liabilities
| 12,186 | 10,667 | 12,677 | 12,528 | 11,366 | 8,725 | 7,515 | 6,516 | 8,215 | 6,697 | 8,438 | 43,463 | 42,906 | 42,689 | 41,014 | 40,993 | 40,859 | 52,636 | 53,395 | 1,314 |
Total Liabilities
| 93,745 | 82,369 | 96,474 | 92,868 | 80,707 | 74,627 | 66,355 | 61,956 | 63,949 | 56,624 | 88,942 | 80,874 | 76,684 | 71,193 | 116,271 | 64,470 | 63,941 | 85,040 | 91,235 | 22,104 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 324,746 | 290,271 | 247,799 | 226,747 | 207,393 | 3,114 | 3,988 | 3,100 | 247 | 3,745 | 6,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 24,039 | 23,868 | 23,828 | 23,753 | 23,680 | 15,368 | 15,204 | 15,204 | 15,204 | 15,204 | 15,134 | 14,928 | 8,038 | 7,803 | 7,433 |
Retained Earnings
| 254,741 | 255,151 | 221,316 | 179,722 | 159,222 | 140,235 | 129,513 | 109,764 | 95,581 | 79,355 | 71,298 | 68,153 | 85,320 | 82,711 | 98,848 | 93,220 | 90,295 | 84,315 | 76,022 | 65,561 |
Accumulated Other Comprehensive Income/Loss
| -8,399 | -7,703 | -6,034 | -4,674 | -4,957 | -4,303 | -3,114 | -3,988 | -3,100 | -247 | -3,745 | -6,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 46,493 | -279,190 | -245,355 | -203,761 | -183,261 | -164,274 | 39,833 | 48,183 | 49,005 | 51,797 | 39,991 | 37,381 | 35,990 | 36,457 | 39,345 | 39,375 | 41,893 | 37,108 | 37,168 | 35,939 |
Total Shareholders Equity
| 316,874 | 317,043 | 284,237 | 243,125 | 221,790 | 203,090 | 193,214 | 181,775 | 168,339 | 154,832 | 126,657 | 120,738 | 136,514 | 134,372 | 153,397 | 147,729 | 147,116 | 129,461 | 120,993 | 108,933 |
Total Equity
| 317,129 | 317,265 | 284,428 | 243,276 | 221,927 | 203,229 | 193,358 | 181,903 | 168,782 | 155,314 | 127,675 | 121,635 | 137,297 | 135,143 | 154,258 | 148,724 | 148,193 | 130,639 | 122,113 | 109,591 |
Total Liabilities & Shareholders Equity
| 410,876 | 399,634 | 380,902 | 336,144 | 302,634 | 277,856 | 259,713 | 243,859 | 232,731 | 211,938 | 216,617 | 202,509 | 213,981 | 206,336 | 270,529 | 213,194 | 212,134 | 215,679 | 213,348 | 131,695 |