
Joban Kosan Co.,Ltd.
TSE:9675.T
1643 (JPY) • At close February 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,097 | 4,910 | 3,087 | 3,991 | 3,214 | 3,731 | 5,649 | 7,077 | 7,021 | 7,078 | 7,691 | 8,876 | 9,406 | 3,634 | 6,367 | 5,824 | 4,946 |
Short Term Investments
| 0 | -4,946 | -5,237 | -5,201 | -5,255 | -5,267 | -6,425 | -2,275 | 10 | 1,477 | 1,663 | 1,449 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,097 | 4,910 | 3,087 | 3,991 | 3,214 | 3,731 | 5,649 | 7,077 | 7,021 | 7,078 | 7,691 | 8,876 | 9,406 | 3,634 | 6,367 | 5,824 | 4,946 |
Net Receivables
| 2,253 | 7,274 | 6,132 | 1,791 | 2,152 | 3,390 | 2,145 | 2,450 | 2,041 | 5,435 | 5,244 | 3,303 | 2,555 | 1,949 | 1,809 | 1,729 | 4,050 |
Inventory
| 641 | 570 | 639 | 476 | 462 | 448 | 435 | 1,190 | 461 | 449 | 397 | 1,101 | 375 | 313 | 376 | 1,305 | 788 |
Other Current Assets
| 211 | 85 | 707 | 704 | 181 | 174 | 372 | 478 | 726 | 270 | 386 | 954 | 365 | 193 | 539 | 247 | 363 |
Total Current Assets
| 8,202 | 12,839 | 10,565 | 6,962 | 6,009 | 7,743 | 8,601 | 11,195 | 10,249 | 13,232 | 13,718 | 14,234 | 12,701 | 6,089 | 9,091 | 9,204 | 10,147 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 27,377 | 28,906 | 29,711 | 30,986 | 30,175 | 30,870 | 30,993 | 30,631 | 30,495 | 30,508 | 30,631 | 31,342 | 31,481 | 30,991 | 39,086 | 38,997 | 41,083 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 70 | 99 | 151 | 203 | 190 | 261 | 51 | 62 | 71 | 48 | 65 | 75 | 104 | 146 | 61 | 68 | 73 |
Goodwill and Intangible Assets
| 70 | 99 | 151 | 203 | 190 | 261 | 51 | 62 | 71 | 48 | 65 | 75 | 104 | 146 | 61 | 68 | 73 |
Long Term Investments
| 12,206 | 10,751 | 10,334 | 10,552 | 10,267 | 11,364 | 13,180 | 15,097 | 13,018 | 12,596 | 11,534 | 11,675 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 31 | 43 | 42 | 53 | 62 | 57 | 23 | 31 | -13,018 | -12,596 | -11,534 | -11,675 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 433 | 1,538 | 1,538 | 1,538 | 1,538 | 1,539 | 453 | -1,779 | 13,586 | 14,682 | 13,627 | 13,786 | 13,376 | 14,789 | 4,971 | 4,669 | 5,786 |
Total Non-Current Assets
| 40,117 | 41,337 | 41,776 | 43,332 | 42,232 | 44,091 | 44,700 | 44,042 | 44,152 | 45,238 | 44,323 | 45,203 | 44,961 | 45,926 | 44,118 | 43,734 | 46,942 |
Total Assets
| 48,319 | 54,181 | 52,344 | 50,297 | 48,245 | 51,836 | 53,301 | 55,237 | 54,401 | 58,470 | 58,041 | 59,437 | 57,662 | 52,015 | 53,209 | 52,938 | 57,089 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,781 | 6,108 | 4,621 | 1,434 | 1,550 | 3,475 | 2,832 | 4,002 | 2,147 | 2,305 | 5,338 | 4,433 | 5,047 | 1,748 | 1,777 | 2,982 | 4,076 |
Short Term Debt
| 4,362 | 7,265 | 10,177 | 10,509 | 3,792 | 16,323 | 4,512 | 4,615 | 11,607 | 11,228 | 21,413 | 19,340 | 14,497 | 10,888 | 11,015 | 11,457 | 14,866 |
Tax Payables
| 153 | 135 | 26 | 27 | 89 | 36 | 127 | 67 | 154 | 55 | 71 | 136 | 74 | 26 | 60 | 64 | 84 |
Deferred Revenue
| 0 | 3,344 | 1,980 | 1,190 | 1,361 | 1,478 | 0 | 4,364 | 3,955 | 6,784 | 520 | 787 | 1,583 | 594 | 854 | 907 | 1,117 |
Other Current Liabilities
| 2,269 | 479 | 589 | 366 | 609 | 797 | 2,377 | 4,156 | 4,609 | 7,507 | 2,665 | 2,039 | 2,965 | 2,051 | 1,632 | 1,680 | 2,036 |
Total Current Liabilities
| 8,565 | 17,331 | 17,393 | 13,526 | 7,401 | 22,109 | 9,848 | 12,840 | 18,517 | 21,095 | 29,487 | 25,948 | 22,583 | 14,713 | 14,484 | 16,183 | 21,062 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 25,201 | 23,936 | 22,983 | 21,741 | 23,088 | 10,688 | 23,197 | 22,995 | 17,958 | 19,584 | 12,708 | 16,131 | 20,839 | 16,315 | 17,095 | 15,294 | 16,207 |
Deferred Revenue Non-Current
| 6 | 579 | 565 | 559 | 561 | 564 | -18,096 | 488 | 484 | 495 | 518 | 531 | 535 | 527 | 188 | 536 | 512 |
Deferred Tax Liabilities Non-Current
| 2,047 | 2,004 | 2,010 | 2,123 | 1,998 | 2,149 | 2,243 | 2,093 | 2,446 | 2,848 | 2,831 | 2,910 | 2,762 | 3,730 | 3,831 | 3,821 | 4,456 |
Other Non-Current Liabilities
| 1,841 | 1,317 | 1,398 | 1,496 | 1,610 | 1,716 | 2,330 | 1,955 | 1,217 | 1,301 | 1,466 | 1,381 | 1,481 | 1,611 | 1,643 | 1,481 | 1,526 |
Total Non-Current Liabilities
| 29,089 | 27,836 | 26,956 | 25,919 | 27,257 | 15,117 | 27,770 | 27,531 | 22,105 | 24,228 | 17,523 | 20,953 | 25,617 | 22,183 | 22,757 | 21,132 | 22,701 |
Total Liabilities
| 37,654 | 45,167 | 44,349 | 39,445 | 34,658 | 37,226 | 37,618 | 40,371 | 40,622 | 45,323 | 47,010 | 46,901 | 48,200 | 36,896 | 37,241 | 37,315 | 43,763 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 2,141 | 11,183 | 11,183 | 11,183 | 10,221 |
Retained Earnings
| 3,274 | 2,340 | 1,513 | 4,296 | 7,356 | 7,651 | 8,349 | 7,687 | 7,314 | 6,141 | 4,661 | 3,488 | -6,243 | 2,609 | 3,171 | 2,862 | 1,859 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,142 | 767 | 840 | 515 | 1,245 | 1,621 | 1,464 | 749 | 1,291 | 659 | 543 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,218 | 3,355 | 4,304 | 4,378 | 3,539 | 3,538 | 3,539 | 3,541 | 3,544 | 4,837 | 4,205 | 6,886 | 13,506 | 1,814 | 1,470 | 1,471 | 439 |
Total Shareholders Equity
| 10,633 | 8,978 | 7,958 | 10,815 | 13,551 | 14,575 | 15,650 | 14,833 | 13,748 | 13,119 | 11,007 | 12,515 | 9,444 | 15,104 | 15,967 | 15,622 | 13,299 |
Total Equity
| 10,667 | 9,014 | 7,995 | 10,852 | 13,587 | 14,610 | 15,684 | 14,866 | 13,779 | 13,147 | 11,031 | 12,536 | 9,462 | 15,119 | 15,968 | 15,623 | 13,326 |
Total Liabilities & Shareholders Equity
| 48,319 | 54,181 | 52,344 | 50,297 | 48,245 | 51,836 | 53,302 | 55,237 | 54,401 | 58,470 | 58,041 | 59,437 | 57,662 | 52,015 | 53,209 | 52,938 | 57,089 |