
NAGAWA Co., Ltd.
TSE:9663.T
6330 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 7,166 | 10,870 | 12,794 | 14,215 | 14,575 | 15,719 | 13,651 | 11,382 | 9,126 | 6,154 | 7,151 | 6,121 | 8,060 | 4,702 | 3,185 | 2,924 | 4,712 | 6,157 | 6,558 | 5,367 |
Short Term Investments
| 4 | 1 | 4 | 2 | -848 | 20 | -15 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -33 | -51 |
Cash and Short Term Investments
| 7,170 | 10,871 | 12,798 | 14,217 | 14,575 | 15,739 | 13,651 | 11,382 | 9,126 | 6,154 | 7,151 | 6,121 | 8,060 | 4,702 | 3,185 | 2,924 | 4,712 | 6,157 | 6,558 | 5,367 |
Net Receivables
| 8,121 | 7,548 | 7,946 | 8,191 | 8,292 | 8,559 | 8,206 | 7,398 | 7,290 | 7,416 | 7,312 | 7,004 | 6,656 | 5,277 | 0 | 0 | 6,262 | 7,653 | 6,797 | 6,413 |
Inventory
| 4,599 | 3,897 | 2,604 | 2,113 | 2,103 | 1,747 | 1,582 | 1,730 | 2,232 | 2,205 | 1,709 | 1,704 | 1,335 | 1,932 | 2,525 | 2,420 | 1,757 | 1,480 | 1,646 | 1,481 |
Other Current Assets
| 257 | 1,112 | 305 | 222 | 189 | 158 | 320 | 329 | 344 | 414 | 1,374 | 1,238 | 1,313 | 318 | 5,915 | 6,825 | 447 | 471 | 437 | 336 |
Total Current Assets
| 20,147 | 23,428 | 23,653 | 24,743 | 25,159 | 26,203 | 23,759 | 20,839 | 18,992 | 16,189 | 17,546 | 16,067 | 17,364 | 12,229 | 11,625 | 12,169 | 13,178 | 15,761 | 15,438 | 13,597 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 25,243 | 22,459 | 19,351 | 17,291 | 16,666 | 16,413 | 17,331 | 18,183 | 19,250 | 19,838 | 18,766 | 18,574 | 18,215 | 18,717 | 19,655 | 18,931 | 17,699 | 18,386 | 17,642 | 17,442 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 228 | 244 | 248 | 214 | 126 | 116 | 81 | 101 | 120 | 114 | 92 | 99 | 100 | 141 | 171 | 136 | 161 | 115 | 116 | 150 |
Goodwill and Intangible Assets
| 228 | 244 | 248 | 214 | 126 | 116 | 81 | 101 | 120 | 114 | 92 | 99 | 100 | 141 | 171 | 136 | 161 | 115 | 116 | 150 |
Long Term Investments
| 20,047 | 13,219 | 12,935 | 11,585 | 7,842 | 4,415 | 2,613 | 309 | 272 | 296 | 373 | 346 | 258 | 212 | 183 | 142 | 243 | 389 | 463 | 318 |
Tax Assets
| 332 | 137 | 276 | 152 | 674 | 335 | 106 | 109 | 115 | 94 | 117 | 107 | 141 | 169 | 185 | 180 | 120 | 55 | 46 | 202 |
Other Non-Current Assets
| 1,209 | -685 | -563 | -581 | -554 | -534 | 53 | 28 | 21 | 17 | 8 | 50 | 472 | 598 | 743 | 770 | 772 | 425 | 412 | 397 |
Total Non-Current Assets
| 46,727 | 35,374 | 32,247 | 28,661 | 24,754 | 20,745 | 20,184 | 18,730 | 19,778 | 20,359 | 19,356 | 19,176 | 19,186 | 19,837 | 20,937 | 20,159 | 18,995 | 19,370 | 18,679 | 18,509 |
Total Assets
| 66,876 | 58,806 | 55,902 | 53,409 | 49,917 | 46,951 | 43,946 | 39,571 | 38,773 | 36,552 | 36,904 | 35,247 | 36,550 | 32,066 | 32,562 | 32,328 | 32,173 | 35,131 | 34,117 | 32,106 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2,889 | 2,777 | 2,719 | 2,181 | 2,069 | 2,044 | 1,980 | 1,631 | 1,895 | 1,659 | 3,665 | 3,338 | 3,608 | 3,590 | 4,315 | 3,118 | 2,510 | 4,148 | 1,900 | 1,466 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 400 | 400 | 410 | 410 |
Tax Payables
| 734 | 768 | 825 | 992 | 690 | 537 | 904 | 707 | 954 | 966 | 1,052 | 893 | 1,820 | 266 | 245 | 191 | 388 | 802 | 827 | 582 |
Deferred Revenue
| 0 | 439 | 156 | -587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 459 | 652 | 2,425 | 4,477 | 3,890 |
Other Current Liabilities
| 1,650 | 1,701 | 1,267 | 1,271 | 2,300 | 1,314 | 1,443 | 1,668 | 1,891 | 1,727 | 1,760 | 1,662 | 1,747 | 535 | 424 | 462 | 486 | 1,907 | 4,018 | 3,586 |
Total Current Liabilities
| 5,273 | 5,246 | 4,811 | 4,444 | 5,059 | 3,895 | 4,327 | 4,006 | 4,740 | 4,352 | 6,477 | 5,893 | 7,175 | 4,391 | 4,984 | 3,971 | 3,784 | 7,257 | 7,155 | 6,044 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 600 | 1,013 | 1,423 |
Deferred Revenue Non-Current
| 0 | 439 | 156 | -315 | 5,241 | 4,059 | 4,492 | 4,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,804 | -439 | -156 | 315 | 4 | 6 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 74 | 81 | 82 | 307 | 176 | 155 | 133 | 241 | 185 | 180 | 258 | 219 | 270 | 331 | 262 | 348 | 246 | 272 | 250 | 335 |
Total Non-Current Liabilities
| 1,878 | 81 | 82 | 894 | 180 | 161 | 133 | 241 | 208 | 180 | 258 | 219 | 270 | 331 | 262 | 348 | 446 | 872 | 1,263 | 1,758 |
Total Liabilities
| 7,151 | 5,327 | 4,893 | 5,338 | 5,239 | 4,056 | 4,460 | 4,247 | 4,948 | 4,532 | 6,735 | 6,112 | 7,445 | 4,722 | 5,246 | 4,319 | 4,230 | 8,129 | 8,418 | 7,802 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 52,886 | 50,717 | 47,426 | 45,251 | 43,024 | 33,596 | 31,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 | 2,855 |
Retained Earnings
| 45,172 | 42,996 | 40,888 | 38,809 | 36,708 | 35,525 | 33,596 | 31,223 | 28,945 | 27,231 | 25,275 | 23,782 | 22,498 | 20,594 | 20,564 | 20,742 | 20,475 | 19,455 | 18,117 | 16,810 |
Accumulated Other Comprehensive Income/Loss
| 0 | 593 | 292 | 645 | -573 | -148 | 39,487 | 35,324 | 135 | 44 | 67 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11,698 | 7,628 | 6,974 | 6,407 | 5,688 | 4,644 | 3,008 | 1,201 | 1,890 | 1,891 | 1,973 | 2,476 | 3,746 | 3,888 | 3,888 | 4,411 | 4,558 | 4,559 | 4,561 | 4,570 |
Total Shareholders Equity
| 59,725 | 53,479 | 51,009 | 48,071 | 44,678 | 42,876 | 39,459 | 35,324 | 33,825 | 32,020 | 30,169 | 29,135 | 29,105 | 27,344 | 27,316 | 28,009 | 27,943 | 27,002 | 25,699 | 24,304 |
Total Equity
| 59,725 | 42,608 | 38,211 | 34,441 | 30,103 | 42,895 | 39,486 | 23,942 | 33,825 | 32,020 | 30,169 | 29,135 | 29,105 | 27,344 | 27,316 | 28,009 | 27,943 | 27,002 | 25,699 | 24,304 |
Total Liabilities & Shareholders Equity
| 66,876 | 58,806 | 55,902 | 53,409 | 49,917 | 46,951 | 43,946 | 39,571 | 38,773 | 36,552 | 36,904 | 35,247 | 36,550 | 32,066 | 32,562 | 32,328 | 32,173 | 35,131 | 34,117 | 32,106 |