Kabuki-Za Co., Ltd.

TSE:9661.T

4580 (JPY) • At close July 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,034.522,0552,051.12,013.0561,918.4521,796.1981,674.8571,598.921,507.0231,567.7911,464.8251,473.0751,412.471,437.0251,429.8271,347.7591,269.9951,289.1371,312.9831,501.451,753.3411,665.0251,635.8321,514.4391,324.4341,334.4691,257.5461,092.669987.3561,017.2571,051.9861,019.228977.7081,090.291,052.8571,061.323985.5061,214.0081,177.2051,169.0251,266.9161,404.81,376.6891,351.9071,389.1421,511.6871,227.0411,094.333606.385684.141885.804546.561644.509838.4971,036.1816,656.165748.247909.7881,783.5241,452.047721.405
Short Term Investments 0000000000000000-514.304-519.382-523.422-527.264-531.262-534.474-539.321-543.774-547.454-551.765-556.296-560.63-565.045-570.335-573.967-578.568-583.92-588.27-593.793-599.525-610.052-546.386-551.34-556.871-561.546-566.499-572.971-577.791-582.753-587.734-593.343-597.713-569.9643,7003,7005,5005,5005,5005,500-360.268-201.046-202.911-204.76100
Cash and Short Term Investments 2,034.522,0552,051.12,013.0561,918.4521,796.1981,674.8571,598.921,507.0231,567.7911,464.8251,473.0751,412.471,437.0251,429.8271,347.7591,269.9951,289.1371,312.9831,501.451,753.3411,665.0251,635.8321,514.4391,324.4341,334.4691,257.5461,092.669987.3561,017.2571,051.9861,019.228977.7081,090.291,052.8571,061.323985.5061,214.0081,177.2051,169.0251,266.9161,404.81,376.6891,351.9071,389.1421,511.6871,227.0411,094.333606.3854,384.1414,585.8046,046.5616,144.5096,338.4976,536.1816,656.165748.247909.7881,783.5241,452.047721.405
Net Receivables 51.2115550.75551.58154.68449.40750.88557.26838.90763.86940.76527.03317.57825.33915.27415.32414.25414.313.049.70525.06330.91424.49933.992036.71620.01529.56724.64125.174036.65622.86934.60518.03100000000000000000000000000
Inventory 27.6553031.13232.74930.08636.86437.92440.4229.57830.69430.51831.7332.84938.14138.57335.03535.35635.38535.82232.61731.82134.35335.48334.7435.64731.80533.26734.1732.74536.54232.72437.71633.47239.54537.85543.75439.27936.46932.84632.78936.47940.39244.58349.96658.21762.8850.84336.97219.26313.02112.0987.2858.8637.5756.7935.3615.8716.3995.6985.71616.452
Other Current Assets 74.9126757.31959.24761.34953.77762.14460.52858.23752.79953.55944.82351.66438.08942.725102.611101.19495.47667.40641.68544.03737.47140.76537.90659.61344.28654.29254.48154.4944.16174.76457.42855.29745.91852.94188.12384.33283.94372.337100.1879.58193.01276.18391.48491.061122.30773.733163.296652.10756.23329.478112.099107.003111.26826.90553.135122.81299.07437.77446.592231.429
Total Current Assets 2,188.2982,2072,190.3062,156.6332,064.5711,936.2461,825.811,757.1361,633.7451,715.1531,589.6671,576.6611,514.5611,538.5941,526.3991,500.7291,420.7991,434.2981,429.2511,585.4571,854.2621,767.7631,736.5791,621.0771,419.6941,447.2761,365.121,210.8871,099.2321,123.1341,159.4741,151.0281,089.3461,210.3581,161.6841,193.21,109.1171,334.421,282.3881,301.9941,382.9761,538.2041,497.4551,493.3571,538.421,696.8741,351.6171,294.6011,277.7554,453.3954,627.386,165.9456,260.3756,457.346,569.8796,714.661876.931,015.2611,826.9961,504.355969.286
Non-Current Assets:
Property, Plant & Equipment, Net 13,158.40113,257.75513,363.01213,469.27413,563.55513,698.80713,819.14713,926.37514,035.36214,165.06314,266.59514,379.64114,482.39314,623.45614,714.76914,827.84414,939.54915,059.44715,181.315,286.35815,410.15715,503.76315,622.71115,711.5115,828.16415,932.03616,055.52416,126.41516,221.78816,342.21416,460.38416,583.22916,706.34416,821.12316,942.34217,046.19417,166.31917,416.16217,550.17217,684.67517,815.8617,946.15417,962.26118,094.02118,199.31618,322.41918,411.10518,515.89218,444.56212,438.79812,377.77411,010.69411,018.25411,027.46311,035.95711,045.12711,038.76811,041.87610,868.6710,874.5036,877.547
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Intangible Assets 02,6342,627.5842,6292,630.422,630.6312,631.7442,633.2212,634.7372,626.7162,627.5262,628.3362,629.1452,625.5552,626.3692,627.1842,6282,628.8162,629.6312,630.452,631.2742,632.0982,624.5422,625.3272,625.8382,626.6012,625.2322,625.8992,626.5662,627.5692,628.5722,629.5742,630.5772,631.582,632.5822,633.5852,634.5882,640.582,642.1482,643.7162,645.2842,646.8522,648.422,642.1572,643.692,645.1392,646.7212,648.3022,634.7942,618.9532,616.8622,617.292,617.7192,618.1482,618.3382,618.7742,619.212,619.6452,604.0772,603.821642.79
Goodwill and Intangible Assets 2,632.7212,6342,627.5842,6292,630.422,630.6312,631.7442,633.2212,634.7372,626.7162,627.5262,628.3362,629.1452,625.5552,626.3692,627.1842,6282,628.8162,629.6312,630.452,631.2742,632.0982,624.5422,625.3272,625.8382,626.6012,625.2322,625.8992,626.5662,627.5692,628.5722,629.5742,630.5772,631.582,632.5822,633.5852,634.5882,640.582,642.1482,643.7162,645.2842,646.8522,648.422,642.1572,643.692,645.1392,646.7212,648.3022,634.7942,618.9532,616.8622,617.292,617.7192,618.1482,618.3382,618.7742,619.212,619.6452,604.0772,603.821642.79
Long Term Investments 5,843.3455,8855,024.2474,794.4715,071.7424,711.6325,523.3435,856.3645,469.2545,903.3736,080.1766,694.1865,922.6595,449.1145,873.4916,322.2798,3776,9697,5527,5106,3008,4516,6646,8526,2196,4617,3088,1848,0459,6858,2847,2937,0106,7186,0915,9955,4866,3505,3945,7836,1425,8115,3934,9204,8605,3485,1995,2555,392.852389.12578.502-1,883.47-1,722.394-1,962.419-2,226.8613,395.3713,315.7332,750.3383,067.08400
Tax Assets 79.642-0.75500.00282.491-4,711.632-5,523.343-5,856.36480.182-5,903.373-6,080.176-6,694.186152.659-5,449.114-5,873.491-6,322.279-8,377-6,969-7,552-7,510-6,300-8,451-6,664-6,852-6,219-6,461-7,308-8,184-8,045-9,685-8,284-7,293-7,010-6,718-6,091-5,995-5,486-6,350-5,394-5,783-6,142-5,811-5,393-4,920-4,860-5,348-5,199-5,25520.1278.82353.62993.8227.62888.085177.336252.862224.636382.3246.30300
Other Non-Current Assets 446.1410.245453.955457.859461.6795,177.2155,992.8336,329.761403.5776,391.0396,571.7567,189.685346.7825,952.4736,380.7686,833.4758,377.8346,969.1547,552.0327,510.1096,300.0538,451.7596,664.6656,852.136,219.2986,461.5617,308.4018,184.6178,045.7529,685.0138,284.9317,293.887,010.0786,718.5266,091.7225,995.15,486.3736,350.9055,394.8165,783.1496,142.3425,811.2645,393.9254,920.984,860.5915,348.6355,199.315,255.82430.0394,079.9254,091.635,890.365,897.3445,899.1625,900.96342.5142.51242.5139.473,926.1193,955.765
Total Non-Current Assets 22,160.2521,77721,468.79821,350.60621,809.88721,506.65322,443.72422,889.35722,623.11223,182.81823,465.87724,197.66223,533.63823,201.48423,721.90624,288.50325,945.38324,657.41725,362.96325,426.91724,341.48426,587.6224,911.91825,188.96724,673.325,020.19825,989.15726,936.93126,894.10628,654.79627,373.88726,506.68326,346.99926,171.22925,666.64625,674.87925,287.2826,407.64725,587.13626,111.5426,603.48626,404.2726,004.60625,657.15825,703.59726,316.19326,257.13626,420.01826,522.37419,535.62419,218.39717,728.69417,838.55117,670.43917,505.73317,354.64417,240.85916,836.66916,825.60417,404.44311,476.102
Total Assets 24,348.54823,98423,659.10423,507.23923,874.45823,442.90224,269.53624,646.49824,256.85924,897.97325,055.54625,774.32525,048.20124,740.0825,248.30725,789.23527,366.18426,091.71926,792.21627,012.37626,195.74828,355.38626,648.49926,810.04626,092.99626,467.47627,354.27828,147.8227,993.34229,777.93228,533.36127,657.71427,436.34827,381.58826,828.33326,868.08226,396.40127,742.0726,869.52727,413.53727,986.46427,942.47727,502.06227,150.51727,242.0228,013.07127,608.75527,714.62227,800.13123,989.01923,845.77723,894.63924,098.9324,127.77924,075.61224,069.30518,117.78917,851.9318,652.618,908.79812,445.388
Liabilities & Equity:
Current Liabilities:
Account Payables 140.94130146.703138.411142.688137.634137.613149.963115.156162.21891.18594.19558.10559.25749.33337.31243.21648.72338.8932.57153.697162.283190.763182.222165.035207.908198.471176.625231.954184.414210.929195.277203.115239.661201.442198.776181.536242.902217.325209.9210.043276.856241.984261.846263.294361.413303.572556.49527.752128.7966.1889.48120.90989.6561.00367.4325.12477.86272.1761,949.259266.511
Short Term Debt 00000000000000000000000000000163.25317.5471.75626617617617617617617617617617617617617485.75331.5177.252230000000300200501,4401,140
Tax Payables 0021.7715.49371.63834.40353.26123.50597.99345.77952.45621.57687.95342.15638.93120.65416.6790.32813.7616.81172.34820.54236.05922.15453.31821.86443.49322.75878.20325.59145.19221.29473.66633.95733.07320.06244.6478.28121.6659.9388.5454.88129.76119.406165.66765.70842.95417.6596.9264.0115.8292.9089.7763.9245.7682.921208.008227.47302.883302.79161.14
Deferred Revenue 8.3580007.7150007.34200000000000000000000589.804619.027613.621587.659595.542643.707620.202561.22573.935604.992618.693721.534703.564656.976645.471684.458658.8635.121617.71987.9350000000530.258529.8141,208.9371,338.3241,378.285
Other Current Liabilities 595.775705715.972811.793593.216694.256665.858706.397551.54684.987657.651693.697541.355641.311642.713663.545613.747637.352639.678777.511633.339664.154706.382689.171545.865644.68702.574675.238523.304651.932637.826683.959531.192240.635662.694682.243535.769662.234639.632695.974655.041826.372706.025711.054536.489749.723697.205690.1251,038.183380.568373.697383.712378.884379.843369.528380.086367.986375.09958.5261,157.6371,720.668
Total Current Liabilities 745.073835884.446955.697815.257866.293856.732879.865772.031892.984801.292809.468687.413742.724730.977721.511673.642686.403692.332786.892859.384846.979933.204893.547764.218874.452944.538874.621833.4611,025.1871,211.4471,372.281,433.9731,540.7431,514.2091,518.0811,378.9521,530.4171,495.6221,532.8041,570.6291,725.1091,594.771,609.3061,582.451,662.5941,375.2311,441.5291,295.861513.369445.706476.101409.569473.417436.299450.437901.118880.4221,383.5854,849.6873,188.319
Non-Current Liabilities:
Long Term Debt 000000000000000000000000000000000163.25317.5471.75626780.25934.51,088.751,2431,397.251,551.51,705.751,8602,014.252,168.52,322.752,477000000000000
Deferred Revenue Non-Current 0011,003.94611,077.14911,150.35111,223.55411,296.75611,369.95811,443.16111,516.36311,589.56611,662.76811,735.9711,809.17311,882.37511,955.57812,028.7812,101.98212,175.18512,248.38712,321.5912,394.79212,467.99412,541.19712,614.39912,687.60212,760.80412,834.00612,907.20912,980.41113,053.61413,126.81613,200.01813,273.22113,346.42313,419.62513,492.82813,566.0313,639.23313,712.43513,785.63713,858.8413,932.04214,005.24514,078.44714,151.64914,224.85214,298.05414,371.25700014,664.06600000000
Deferred Tax Liabilities Non-Current 1,284.46401,041.366976.0331,108.365918.871,166.3631,270.4211,149.8831,282.3791,323.071,517.8951,281.5491,136.0791,261.9461,392.3621,850.0261,391.9511,551.9341,541.8751,228.0091,880.6151,317.9591,361.4771,154.7371,229.7691,470.1881,723.91,661.1262,143.6171,692.071,363.9241,249.2361,131.48910.722853.329714.177996.666660.293758.928939.689784.52601.655399.174343.654458.663327.548269.312287.70557.87418.3426.53128.46138.64539.92747.25390.49173.77335.265248.494306.443
Other Non-Current Liabilities 11,025.90312,266164.91511,235.05311,407.016272.051266.703264.198267.003270.739268.502266.455264.365266.784264.513262.503260.476260.829258.789257.161276.513274.632272.336270.103267.824265.19269.16266.903266.813251.091249.786248.87251.604249.506251.474254.663260.207263.604262.255261.82260.145261.235260.955261.26261.212410.883440.847441.496378.59414,822.05814,924.27214,997.774405.47815,143.2215,246.98115,320.5448,732.9788,845.9438,949.454,923.864533.841
Total Non-Current Liabilities 12,310.36712,26612,210.22712,211.08612,515.38112,414.47512,729.82212,904.57712,860.04713,069.48113,181.13813,447.11813,281.88413,212.03613,408.83413,610.44314,139.28213,754.76213,985.90814,047.42313,826.11214,550.03914,058.28914,172.77714,036.9614,182.56114,500.15214,824.80914,835.14815,375.11914,995.4714,739.6114,700.85814,817.45714,826.11914,999.36715,093.21215,606.5515,496.28115,821.93316,228.47116,301.84516,346.15216,371.42916,543.31317,035.44517,161.74717,331.61217,514.55614,879.93214,942.61215,024.30515,098.00515,181.86515,286.90815,367.7978,823.4698,919.7168,984.7155,172.358840.284
Total Liabilities 13,055.4413,10113,094.6713,166.78313,330.63813,280.76813,586.55413,784.44213,632.07813,962.46513,982.4314,256.58613,969.29713,954.7614,139.81114,331.95414,812.92414,441.16514,678.2414,834.31514,685.49615,397.01814,991.49315,066.32414,801.17815,057.01315,444.6915,699.4315,668.60916,400.30616,206.91716,111.8916,134.83116,358.216,340.32816,517.44816,472.16417,136.96716,991.90317,354.73717,799.118,026.95417,940.92217,980.73518,125.76318,698.03918,536.97818,773.14118,810.41715,393.30115,388.31815,500.40615,507.57415,655.28215,723.20715,818.2349,724.5879,800.13810,368.310,022.0454,028.603
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000
Common Stock 2,365.182,3652,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.182,365.18
Retained Earnings 3,957.3743,8313,796.9793,732.4253,743.4023,611.5563,568.7283,516.7423,548.0453,557.2063,572.1463,590.5933,687.0453,722.0043,750.7493,788.1653,900.7473,977.2924,039.4214,135.0264,308.6794,267.6564,208.2854,167.2564,156.6544,110.5524,025.7353,960.3583,935.7443,855.5783,778.0033,683.4883,638.3383,562.7943,465.5383,392.1673,353.253,404.6883,327.6553,249.153,221.0313,166.6833,085.2223,000.8462,987.192,875.3542,728.3392,559.8222,499.492,578.9932,628.9722,668.7022,766.3382,816.6212,854.822,899.7262,996.3243,006.5443,112.5713,171.6383,379.754
Accumulated Other Comprehensive Income/Loss 1,928.7341,64601,201.0321,393.4181,143.5811,706.7491,937.8091,669.2311,970.4312,093.0992,519.1021,983.8151,655.2721,949.7032,261.0723,3292,3492,7502,7181,8773,3672,1242,2511,8091,9742,5583,1623,0644,1973,2222,5332,3322,1271,6891,6181,2291,8571,2071,4651,6211,4051,1318257821,0939941,0270000000000000
Other Total Stockholders Equity 3,041.8173,0414,402.2723,041.8173,041.8163,041.8173,042.3253,042.3253,042.3253,042.6913,042.6913,042.8643,042.8643,042.8643,042.8643,042.8642,958.6122,958.8052,958.8052,959.0562,959.0562,959.4935,083.5412,960.0132,960.0132,960.0132,960.0132,960.0132,960.3572,960.3572,960.3572,964.3332,965.0412,967.8712,968.1694,593.2874,205.8074,835.2354,184.7894,444.474,601.1534,383.664,110.7383,803.7563,763.8874,074.4983,978.2584,016.4794,125.0443,651.5453,463.3073,360.3513,459.8383,290.6963,132.4052,986.1653,031.6982,680.0682,806.5493,349.9352,671.851
Total Shareholders Equity 11,293.10510,88310,564.43110,340.45410,543.81610,162.13410,682.98210,862.05610,624.78110,935.50811,073.11611,517.73911,078.90410,785.3211,108.49611,457.28112,553.2611,650.55412,113.97612,178.06111,510.25212,958.36811,657.00611,743.72211,291.81811,410.46311,909.58812,448.3912,324.73313,377.62612,326.44411,545.82411,301.51711,023.38810,488.00510,350.6349,924.23710,605.1039,877.62410,058.810,187.3649,915.5239,561.149,169.7829,116.2579,315.0329,071.7778,941.4818,989.7148,595.7188,457.4598,394.2338,591.3568,472.4978,352.4058,251.0718,393.2028,051.7928,284.38,886.7538,416.785
Total Equity 11,293.10510,88310,564.43110,340.45410,543.81610,162.13410,682.98210,862.05610,624.78110,935.50811,073.11611,517.73911,078.90410,785.3211,108.49611,457.28112,553.2611,650.55412,113.97612,178.06111,510.25212,958.36811,657.00611,743.72211,291.81811,410.46311,909.58812,448.3912,324.73313,377.62612,326.44411,545.82411,301.51711,023.38810,488.00510,350.6349,924.23710,605.1039,877.62410,058.810,187.3649,915.5239,561.149,169.7829,116.2579,315.0329,071.7778,941.4818,989.7148,595.7188,457.4598,394.2338,591.3568,472.4978,352.4058,251.0718,393.2028,051.7928,284.38,886.7538,416.785
Total Liabilities & Shareholders Equity 24,348.54823,98423,659.10423,507.23723,874.45423,442.90224,269.53624,646.49824,256.85924,897.97325,055.54625,774.32525,048.20124,740.0825,248.30725,789.23527,366.18426,091.71926,792.21627,012.37626,195.74828,355.38626,648.49926,810.04626,092.99626,467.47627,354.27828,147.8227,993.34229,777.93228,533.36127,657.71427,436.34827,381.58826,828.33326,868.08226,396.40127,742.0726,869.52727,413.53727,986.46427,942.47727,502.06227,150.51727,242.0228,013.07127,608.75527,714.62227,800.13123,989.01923,845.77723,894.63924,098.9324,127.77924,075.61224,069.30518,117.78917,851.9318,652.618,908.79812,445.388