Business Brain Showa-Ota Inc.

TSE:9658.T

2739 (JPY) • At close July 31, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 9,907.759,906.14210,217.0848,638.5018,262.4086,807.6276,606.5795,628.3264,160.3575,104.0915,265.0824,890.3784,942.8864,712.5125,275.7834,526.3755,206.5075,519.4014,9454,2313,017
Short Term Investments 01,108.6650403.411703.415300100-96.6-78.2-2000.1180.8194.1197.34310.49431.14356.817702020
Cash and Short Term Investments 9,907.7511,014.80710,2179,041.9128,965.8237,107.6276,706.5795,628.3264,160.3575,104.0915,265.0824,890.4964,943.7054,716.6315,283.1264,536.8695,237.655,576.2185,0154,2513,037
Net Receivables 7,004.0976,216.9266,40704,310.9665,5824,565.547003,505.1583,039.3663,277.8402,840.9042,716.9642,406.3212,417.56103,3282,6043,088
Inventory 103.53396.536122.235133.804151.33102.642298.633155.97166.845149.066140.70965.01977.292244.012115.09386.209163.42594.819203251240
Other Current Assets 1,235.58684.7781,699.6941,372.443993.0241,020.639483.569483.506500.378724.058484.097444.862126.626473.444391.238493.985423.894138.409459407514
Total Current Assets 18,250.9618,013.04719,375.5518,452.54315,966.29113,812.28112,053.74910,896.9369,445.3739,482.3738,929.2548,678.2178,301.5948,274.9918,506.4217,523.3848,231.9388,877.539,0057,5136,879
Non-Current Assets:
Property, Plant & Equipment, Net 3,253.0263,398.4753,905.6014,679.9782,046.002328.432329.071303.96358.807245.331177.081177.169200.817115.821103.663113.342179.71171.465135104175
Goodwill 2,158.632,398.337521.694311.214106.568.586129.824144.414182.329220.121189.33600.354066.63380.93395.2330000
Intangible Assets 1,000.005520.614486.007453.061424.092491.713456.923393.411342.352212.775145.702107.968795.488110.861152.521123.15233.116000
Goodwill and Intangible Assets 3,158.6352,918.9511,007.701764.275530.592560.299586.747537.825524.681432.896335.038107.9687.35495.488177.494233.454218.38533.11639131196
Long Term Investments 19,981.89219,576.0322,805.5082,6262,4871,6331,7651,579.6011,575.9871,259.6331,240.062659.38717.649603.121262.792249.94247.06255.142461775598
Tax Assets 588.351749.891,951.1671,773.2611,754.3251,144.4611,253.191781.861727.485644.344572.963594.288540.764555.365608.365640.98710.38718.5896896650
Other Non-Current Assets 90.27758.5550.99-0.1551.45148.132137.907494.84615.776577.096438.987443.396451.391646.539426.887597.093629.36639.142552503526
Total Non-Current Assets 27,072.18126,701.9039,682.4599,843.3596,819.3693,814.3244,071.9163,698.0873,802.7363,159.32,764.1311,982.1931,997.9752,016.3341,579.2011,834.8091,984.8951,817.4541,8762,1781,495
Total Assets 45,323.14144,714.9530,393.37928,295.90222,785.6617,626.60516,125.66514,595.02313,248.10912,641.67311,693.38510,660.4110,299.56910,291.32510,085.6229,358.19310,216.83310,694.98410,8819,6918,374
Liabilities & Equity:
Current Liabilities:
Account Payables 2,115.7882,620.5482,379.0982,328.3881,777.6211,580.2551,803.4351,094.6951,147.0791,261.3941,069.459867.84982.218866.344690.931656.946479.614840.5579917571,009
Short Term Debt 807.825762.149795.736743.976412.241-917.679506.7895.748106.275109.496208.673208.5359.0333.97920.97721.86125.17644129316335
Tax Payables 0575.4431,385.181905.507743.45377.694437.817345.239258.304270.609201.676360.993121.336393.662183.21335.28112.521274.303000
Deferred Revenue 444.883310.021,507.8192,496.9161,950.0671,742.0971,903.3671,949.6261,186.1361,091.881890.7891,027.096735.7731,008.08756.971407.879698.585986.351000
Other Current Liabilities 4,571.8276,075.4333,911.5034,708.6563,083.5451,621.1661,634.0882,761.5312,310.41,707.9831,645.2121,297.2651,175.5961,361.531,101.439764.9031,267.4421,249.3551,9491,243800
Total Current Liabilities 7,940.3238,048.3319,979.9838,686.5276,968.124,695.6624,382.1294,207.2133,822.0583,349.4823,125.022,734.5982,638.1832,625.5151,996.561,478.991,884.7532,408.2153,0692,3162,144
Non-Current Liabilities:
Long Term Debt 1,883.5082,009.2772,587.963,384.7911,672.1551,633.125364.7198.56610.211116.486222.287430.959639.45914.311.4482.4251.5114812176
Deferred Revenue Non-Current 000000000000000000000
Deferred Tax Liabilities Non-Current 4,224.2344,039.2030000000000000000000
Other Non-Current Liabilities 1,662.6941,214.7871,629.712,182.8963,102.7671,254.3282,588.1252,449.4612,184.932,177.9471,967.3241,944.711,862.2591,674.8651,611.1311,598.961,595.3871,548.3481,4471,511536
Total Non-Current Liabilities 7,770.4367,263.2674,217.675,567.6874,774.9222,887.4532,952.8442,458.0272,195.1412,294.4332,189.6112,375.6692,501.7181,689.1751,612.5791,601.3851,596.8981,552.3481,4551,523712
Total Liabilities 15,710.75915,311.59814,197.65314,254.21411,743.0427,583.1157,334.9736,665.246,017.1995,643.9155,314.6315,110.2675,139.9014,314.693,609.1393,080.3753,481.6513,960.5634,5243,8392,856
Equity:
Preferred Stock 0000000024.49863.11600000000000
Common Stock 2,233.492,233.492,233.492,233.492,233.492,233.492,233.492,233.492,233.492,233.492,233.492,233.492,233.492,233.492,233.492,233.492,219.242,217.342,2052,2052,205
Retained Earnings 24,603.68323,054.4389,489.5838,232.246,836.1046,137.614,984.4834,221.3873,686.1883,382.1292,967.0932,439.9491,959.1351,598.8141,419.8151,253.2391,622.1511,542.5831,172644448
Accumulated Other Comprehensive Income/Loss 454.796280.322159.22198.5985.35345.8485.675-38.413-24.498-63.11658157600000000
Other Total Stockholders Equity 1,846.5363,398.4823,076.1572,309.8841,475.0771,796.9771,848.7541,269.5233,249.891,038.69813.724681.47718.5911,952.5732,552.8972,552.9552,501.32,545.4352,6002,6692,612
Total Shareholders Equity 29,138.50528,966.73214,958.45112,891.9210,630.0249,703.5278,516.4277,685.9876,960.5766,591.1936,014.3075,354.9094,987.6615,782.6256,198.9366,024.286,342.6916,305.3585,9775,5185,265
Total Equity 29,612.38229,403.35116,195.72614,041.68811,042.61810,043.498,790.6927,929.7837,230.916,997.7586,378.7545,550.1435,159.6685,976.6356,476.4836,277.8186,735.1826,734.4216,3575,8515,517
Total Liabilities & Shareholders Equity 45,323.14144,714.9530,393.37928,295.90222,785.6617,626.60516,125.66514,595.02313,248.10912,641.67311,693.38510,660.4110,299.56910,291.32510,085.6229,358.19310,216.83310,694.98410,8819,6918,374