
Nongfu Spring Co., Ltd.
HKEX:9633.HK
39 (HKD) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2018 Q4 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 10,722.048 | 16,601.323 | 24,125.21 | 24,645.669 | 15,211.156 | 18,712.379 | 14,783.577 | 12,776.635 | 9,118.88 | 5,662.342 | 1,083.142 | 1,763.664 | 2,562.883 |
Short Term Investments
| 1,529.438 | 2,426.761 | 106.228 | 0 | 82.061 | 0 | 204.754 | 200.872 | 81.683 | 0 | 200 | 3,777.438 | 2,039.415 |
Cash and Short Term Investments
| 12,251.486 | 19,028.084 | 24,125.21 | 24,645.669 | 15,211.156 | 18,712.379 | 14,988.331 | 12,977.507 | 9,118.88 | 5,662.342 | 1,283.142 | 5,541.102 | 4,602.298 |
Net Receivables
| 691.681 | 703.194 | 547.021 | 602.567 | 478.587 | 645.382 | 476.276 | 452.085 | 357.564 | 482.882 | 306.003 | 222.651 | 194.069 |
Inventory
| 5,013.047 | 3,336.543 | 3,091.729 | 2,393.212 | 2,108.372 | 1,722.489 | 1,809.23 | 1,545.858 | 1,805.454 | 1,682.864 | 1,762.103 | 1,906.335 | 1,442.45 |
Other Current Assets
| 1,115.66 | 975.845 | 591.227 | 708.013 | 481.305 | 400.977 | 455.527 | 691.18 | 828.058 | 895.972 | 1,139.151 | 4,638.006 | 2,560.582 |
Total Current Assets
| 19,071.874 | 24,043.666 | 28,461.415 | 28,349.461 | 18,361.481 | 21,481.227 | 17,835.654 | 15,666.63 | 12,191.639 | 8,724.06 | 4,372.336 | 8,841.045 | 6,856.767 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 22,109.889 | 20,306.532 | 18,169.438 | 16,909.745 | 16,251.073 | 14,563.756 | 13,580.787 | 13,241.632 | 13,295.255 | 13,434.478 | 12,363.006 | 11,141.757 | 8,987.997 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 71.557 | 73.008 | 74.222 | 74.239 | 58.077 | 62.183 | 65.104 | 53.409 | 57.885 | 55.055 | 667.602 | 610.417 | 525.149 |
Goodwill and Intangible Assets
| 71.557 | 73.008 | 74.222 | 74.239 | 58.077 | 62.183 | 65.104 | 53.409 | 57.885 | 55.055 | 667.602 | 610.417 | 525.149 |
Long Term Investments
| 10,630.882 | 10,527.397 | 1,510.722 | 2,827.961 | 4,101.67 | 1,943.455 | 916.707 | 699.128 | -323.738 | 0 | 15.76 | 8.543 | 30.677 |
Tax Assets
| 0 | 0 | 921.333 | 845.972 | 433.105 | 372.72 | 293.09 | 414.283 | 314.633 | 436.468 | 372.789 | 340.767 | 212.946 |
Other Non-Current Assets
| 1,276.11 | 1,115.837 | 0 | 92.409 | 49.435 | 83.219 | 204.754 | 251.792 | 323.738 | 68.132 | 4.978 | 7.469 | 9.057 |
Total Non-Current Assets
| 34,088.438 | 32,022.774 | 20,675.715 | 20,750.326 | 20,893.36 | 17,025.333 | 15,060.442 | 14,660.244 | 13,667.773 | 13,994.133 | 13,424.135 | 12,108.953 | 9,765.826 |
Total Assets
| 53,160.312 | 56,066.44 | 49,137.13 | 49,099.787 | 39,254.841 | 38,506.56 | 32,896.096 | 30,326.874 | 25,859.412 | 22,718.193 | 17,796.471 | 20,949.998 | 16,622.593 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 1,499.397 | 1,859.344 | 1,770.098 | 1,754.331 | 1,425.069 | 1,639.844 | 1,153.133 | 1,341.532 | 881.8 | 1,251.282 | 791.462 | 837.328 | 821.043 |
Short Term Debt
| 3,681.138 | 3,929.765 | 3,178.649 | 3,970.797 | 2,493.771 | 2,883.392 | 2,546.829 | 1,775.487 | 2,428.025 | 2,267.214 | 1,005.941 | 29.027 | 71.325 |
Tax Payables
| 0 | 0 | 2,682.474 | 1,781.539 | 1,499.579 | 1,184.052 | 1,604.945 | 1,038.819 | 1,213.75 | 1,054.461 | 787.315 | 936.362 | 841.991 |
Deferred Revenue
| 0 | 0 | -58.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14,804.202 | 23,204.601 | 12,245.337 | 18,793.878 | 9,183.01 | 12,128.647 | 6,284.004 | 8,046.727 | 5,301.071 | 5,115.385 | 4,856.748 | 4,360.68 | 3,462.327 |
Total Current Liabilities
| 19,984.737 | 28,993.71 | 19,876.558 | 26,300.545 | 14,601.429 | 17,835.935 | 11,588.911 | 12,202.565 | 9,824.646 | 9,688.342 | 7,441.466 | 6,163.397 | 5,196.686 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 65.909 | 16.394 | 31.25 | 31.216 | 31.179 | 32.444 | 43.304 | 29.513 | 41.305 | 23.555 | 30.421 | 16.628 | 31.135 |
Deferred Revenue Non-Current
| 0 | 0 | 303.061 | 283.691 | 291.42 | 280.438 | 264.55 | 264.334 | 267.272 | 253.835 | 248.088 | 208.927 | 229.166 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 355.356 | 227.049 | 246.737 | 191.708 | 257.697 | 237.377 | 233.907 | 185.669 | 194.628 | 145.281 | 0.138 |
Other Non-Current Liabilities
| 822.502 | 654.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 888.411 | 671.247 | 689.667 | 541.956 | 569.336 | 504.59 | 565.551 | 531.224 | 542.484 | 463.059 | 473.137 | 370.836 | 260.439 |
Total Liabilities
| 20,873.148 | 29,664.957 | 20,566.225 | 26,842.501 | 15,170.765 | 18,340.525 | 12,154.462 | 12,733.789 | 10,367.13 | 10,151.401 | 7,914.603 | 6,534.233 | 5,457.125 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,124.647 | 1,124.647 | 1,124.647 | 1,124.647 | 1,124.647 | 1,124.647 | 1,124.647 | 1,124.647 | 1,124.647 | 1,080 | 360 | 360 | 360 |
Retained Earnings
| 0 | 16,853.332 | 19,048.603 | 12,182.203 | 14,616.702 | 10,729.777 | 11,182.362 | 8,033.486 | 5,932.467 | 11,319.299 | 9,354.801 | 14,003.833 | 10,764.974 |
Accumulated Other Comprehensive Income/Loss
| 0 | 8,423.504 | 8,397.655 | 8,388.113 | 8,342.727 | 8,311.611 | 8,434.625 | 8,434.952 | 8,435.168 | 167.493 | -7,841.094 | -6,369.512 | -5,367.437 |
Other Total Stockholders Equity
| 31,162.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 32,287.164 | 26,401.483 | 28,570.905 | 22,257.286 | 24,084.076 | 20,166.035 | 20,741.634 | 17,593.085 | 15,492.282 | 12,566.792 | 9,881.868 | 14,371.546 | 11,127.435 |
Total Equity
| 32,287.164 | 26,401.483 | 28,570.905 | 22,257.286 | 24,084.076 | 20,166.035 | 20,741.634 | 17,593.085 | 15,492.282 | 12,566.792 | 9,881.868 | 14,415.765 | 11,165.468 |
Total Liabilities & Shareholders Equity
| 53,160.312 | 56,066.44 | 49,137.13 | 49,099.787 | 39,254.841 | 38,506.56 | 32,896.096 | 30,326.874 | 25,859.412 | 22,718.193 | 17,796.471 | 20,949.998 | 16,622.593 |