CTI Engineering Co., Ltd.

TSE:9621.T

4470 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 19,65422,58920,52716,6849,8736,7226,61811,2442,8072,6573,3902,9483,1613,5573,2162,908
Short Term Investments 0-468-2,000-1,313-1,152-1,123-1,235-1,5289,50310,0015,5023,5003,0024,0012,5014,508
Cash and Short Term Investments 19,65422,58920,52716,6849,8736,7226,61811,24412,31012,6588,8926,4486,1637,5585,7177,416
Net Receivables 33,19025,9799,8047,1278,4077,4816,4643,7413,0492,3162,7142,4142,1251,2521,7041,296
Inventory 10716517,34517,42117,65816,32315,79213,95714,24913,49312,84311,73710,30011,43110,70210,659
Other Current Assets 1,436799511118403597821474486445416428415730494652
Total Current Assets 54,38749,53248,18741,35036,34131,12329,69529,41630,09428,91224,86521,02719,00320,97118,61720,023
Non-Current Assets:
Property, Plant & Equipment, Net 10,2229,8999,6989,7299,8158,2007,5716,6826,6896,7176,7686,8937,0617,0247,2086,956
Goodwill 4,2664,0584,2084,0354,3914,5455,182455600012103662
Intangible Assets 475600759813871780513443432242223229240274289199
Goodwill and Intangible Assets 4,7414,6584,9674,8485,2625,3255,695488488242223229252284325261
Long Term Investments 5,0994,6736,4435,5435,4794,7544,9744,792-6,784-8,084-3,310-1,803-1,524-2,542-1,146-3,627
Tax Assets 8761,1221,0511,11788638530714088408160330433514597610
Other Non-Current Assets 4,5893,4081,5321,3911,2261,0831,2011,12513,36212,8168,4265,6435,1075,9924,3696,629
Total Non-Current Assets 25,52723,76023,69122,62822,66819,74719,74813,22713,84312,09912,26711,29211,32911,27211,35310,829
Total Assets 79,91473,29671,88063,98059,01350,87349,44442,64443,93741,01137,13232,31930,33232,24329,97030,852
Liabilities & Equity:
Current Liabilities:
Account Payables 3,0182,9922,3022,1472,5872,2922,1581,6831,8001,4571,6181,4551,2109171,223903
Short Term Debt 1,8311,7281,3671,1611,3718225417621,073931692275382237550400
Tax Payables 1,1232,8011,8311,2541,244955626586498722706212168345234370
Deferred Revenue 3,6904,54719,47317,33016,33895514,12111,46812,89812,75610,5607,7236,2219,2126,6168,537
Other Current Liabilities 12,99712,4176,2236,1164,71117,3344,0972,4792,7972,1161,8471,4081,4641,3471,3881,344
Total Current Liabilities 21,53621,68429,36526,75425,00721,40320,91716,39218,56817,26014,71710,8619,27711,7139,77711,184
Non-Current Liabilities:
Long Term Debt 1601,1611,1131,1891,27911067811021251321601591631760
Deferred Revenue Non-Current 88702,0261,9721,7431,4811,4421,2461,3101,693000000
Deferred Tax Liabilities Non-Current 111120334247617877852000000
Other Non-Current Liabilities 2,1212,615525999555556618919481,020709821856
Total Non-Current Liabilities 3,2793,8963,6973,2123,0781,6611,6421,4591,5531,8811,0231,1081,179872997856
Total Liabilities 24,81525,58033,06229,96628,08523,06422,55917,85120,12119,14115,74011,96910,45612,58510,77412,040
Equity:
Preferred Stock 00000205017816218000000
Common Stock 3,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,0253,025
Retained Earnings 44,65238,53129,86126,02622,87020,65019,06817,73516,57114,85613,62012,86412,54012,40611,99811,595
Accumulated Other Comprehensive Income/Loss 4,5312,4402,186658672-205394-178-16-21852400000
Other Total Stockholders Equity 2,6793,5223,5984,1314,1093,9054,1113,9344,0953,8934,1124,3324,2064,1394,1094,151
Total Shareholders Equity 54,88747,51838,67033,84030,67627,58026,59824,69423,69121,77421,28120,22119,77119,57019,13218,771
Total Equity 55,09347,71638,81834,01430,92827,80926,88524,79323,81621,87021,39220,35019,87619,65819,19618,812
Total Liabilities & Shareholders Equity 79,90873,29671,88063,98059,01350,87349,44442,64443,93741,01137,13232,31930,33232,24329,97030,852