CTI Engineering Co., Ltd.
TSE:9621.T
4470 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 19,654 | 22,589 | 20,527 | 16,684 | 9,873 | 6,722 | 6,618 | 11,244 | 2,807 | 2,657 | 3,390 | 2,948 | 3,161 | 3,557 | 3,216 | 2,908 |
Short Term Investments
| 0 | -468 | -2,000 | -1,313 | -1,152 | -1,123 | -1,235 | -1,528 | 9,503 | 10,001 | 5,502 | 3,500 | 3,002 | 4,001 | 2,501 | 4,508 |
Cash and Short Term Investments
| 19,654 | 22,589 | 20,527 | 16,684 | 9,873 | 6,722 | 6,618 | 11,244 | 12,310 | 12,658 | 8,892 | 6,448 | 6,163 | 7,558 | 5,717 | 7,416 |
Net Receivables
| 33,190 | 25,979 | 9,804 | 7,127 | 8,407 | 7,481 | 6,464 | 3,741 | 3,049 | 2,316 | 2,714 | 2,414 | 2,125 | 1,252 | 1,704 | 1,296 |
Inventory
| 107 | 165 | 17,345 | 17,421 | 17,658 | 16,323 | 15,792 | 13,957 | 14,249 | 13,493 | 12,843 | 11,737 | 10,300 | 11,431 | 10,702 | 10,659 |
Other Current Assets
| 1,436 | 799 | 511 | 118 | 403 | 597 | 821 | 474 | 486 | 445 | 416 | 428 | 415 | 730 | 494 | 652 |
Total Current Assets
| 54,387 | 49,532 | 48,187 | 41,350 | 36,341 | 31,123 | 29,695 | 29,416 | 30,094 | 28,912 | 24,865 | 21,027 | 19,003 | 20,971 | 18,617 | 20,023 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 10,222 | 9,899 | 9,698 | 9,729 | 9,815 | 8,200 | 7,571 | 6,682 | 6,689 | 6,717 | 6,768 | 6,893 | 7,061 | 7,024 | 7,208 | 6,956 |
Goodwill
| 4,266 | 4,058 | 4,208 | 4,035 | 4,391 | 4,545 | 5,182 | 45 | 56 | 0 | 0 | 0 | 12 | 10 | 36 | 62 |
Intangible Assets
| 475 | 600 | 759 | 813 | 871 | 780 | 513 | 443 | 432 | 242 | 223 | 229 | 240 | 274 | 289 | 199 |
Goodwill and Intangible Assets
| 4,741 | 4,658 | 4,967 | 4,848 | 5,262 | 5,325 | 5,695 | 488 | 488 | 242 | 223 | 229 | 252 | 284 | 325 | 261 |
Long Term Investments
| 5,099 | 4,673 | 6,443 | 5,543 | 5,479 | 4,754 | 4,974 | 4,792 | -6,784 | -8,084 | -3,310 | -1,803 | -1,524 | -2,542 | -1,146 | -3,627 |
Tax Assets
| 876 | 1,122 | 1,051 | 1,117 | 886 | 385 | 307 | 140 | 88 | 408 | 160 | 330 | 433 | 514 | 597 | 610 |
Other Non-Current Assets
| 4,589 | 3,408 | 1,532 | 1,391 | 1,226 | 1,083 | 1,201 | 1,125 | 13,362 | 12,816 | 8,426 | 5,643 | 5,107 | 5,992 | 4,369 | 6,629 |
Total Non-Current Assets
| 25,527 | 23,760 | 23,691 | 22,628 | 22,668 | 19,747 | 19,748 | 13,227 | 13,843 | 12,099 | 12,267 | 11,292 | 11,329 | 11,272 | 11,353 | 10,829 |
Total Assets
| 79,914 | 73,296 | 71,880 | 63,980 | 59,013 | 50,873 | 49,444 | 42,644 | 43,937 | 41,011 | 37,132 | 32,319 | 30,332 | 32,243 | 29,970 | 30,852 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 3,018 | 2,992 | 2,302 | 2,147 | 2,587 | 2,292 | 2,158 | 1,683 | 1,800 | 1,457 | 1,618 | 1,455 | 1,210 | 917 | 1,223 | 903 |
Short Term Debt
| 1,831 | 1,728 | 1,367 | 1,161 | 1,371 | 822 | 541 | 762 | 1,073 | 931 | 692 | 275 | 382 | 237 | 550 | 400 |
Tax Payables
| 1,123 | 2,801 | 1,831 | 1,254 | 1,244 | 955 | 626 | 586 | 498 | 722 | 706 | 212 | 168 | 345 | 234 | 370 |
Deferred Revenue
| 3,690 | 4,547 | 19,473 | 17,330 | 16,338 | 955 | 14,121 | 11,468 | 12,898 | 12,756 | 10,560 | 7,723 | 6,221 | 9,212 | 6,616 | 8,537 |
Other Current Liabilities
| 12,997 | 12,417 | 6,223 | 6,116 | 4,711 | 17,334 | 4,097 | 2,479 | 2,797 | 2,116 | 1,847 | 1,408 | 1,464 | 1,347 | 1,388 | 1,344 |
Total Current Liabilities
| 21,536 | 21,684 | 29,365 | 26,754 | 25,007 | 21,403 | 20,917 | 16,392 | 18,568 | 17,260 | 14,717 | 10,861 | 9,277 | 11,713 | 9,777 | 11,184 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 160 | 1,161 | 1,113 | 1,189 | 1,279 | 110 | 67 | 81 | 102 | 125 | 132 | 160 | 159 | 163 | 176 | 0 |
Deferred Revenue Non-Current
| 887 | 0 | 2,026 | 1,972 | 1,743 | 1,481 | 1,442 | 1,246 | 1,310 | 1,693 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 111 | 120 | 33 | 42 | 47 | 61 | 78 | 77 | 85 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,121 | 2,615 | 525 | 9 | 9 | 9 | 55 | 55 | 56 | 61 | 891 | 948 | 1,020 | 709 | 821 | 856 |
Total Non-Current Liabilities
| 3,279 | 3,896 | 3,697 | 3,212 | 3,078 | 1,661 | 1,642 | 1,459 | 1,553 | 1,881 | 1,023 | 1,108 | 1,179 | 872 | 997 | 856 |
Total Liabilities
| 24,815 | 25,580 | 33,062 | 29,966 | 28,085 | 23,064 | 22,559 | 17,851 | 20,121 | 19,141 | 15,740 | 11,969 | 10,456 | 12,585 | 10,774 | 12,040 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 205 | 0 | 178 | 16 | 218 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,025 | 3,025 | 3,025 | 3,025 | 3,025 | 3,025 | 3,025 | 3,025 | 3,025 | 3,025 | 3,025 | 3,025 | 3,025 | 3,025 | 3,025 | 3,025 |
Retained Earnings
| 44,652 | 38,531 | 29,861 | 26,026 | 22,870 | 20,650 | 19,068 | 17,735 | 16,571 | 14,856 | 13,620 | 12,864 | 12,540 | 12,406 | 11,998 | 11,595 |
Accumulated Other Comprehensive Income/Loss
| 4,531 | 2,440 | 2,186 | 658 | 672 | -205 | 394 | -178 | -16 | -218 | 524 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,679 | 3,522 | 3,598 | 4,131 | 4,109 | 3,905 | 4,111 | 3,934 | 4,095 | 3,893 | 4,112 | 4,332 | 4,206 | 4,139 | 4,109 | 4,151 |
Total Shareholders Equity
| 54,887 | 47,518 | 38,670 | 33,840 | 30,676 | 27,580 | 26,598 | 24,694 | 23,691 | 21,774 | 21,281 | 20,221 | 19,771 | 19,570 | 19,132 | 18,771 |
Total Equity
| 55,093 | 47,716 | 38,818 | 34,014 | 30,928 | 27,809 | 26,885 | 24,793 | 23,816 | 21,870 | 21,392 | 20,350 | 19,876 | 19,658 | 19,196 | 18,812 |
Total Liabilities & Shareholders Equity
| 79,908 | 73,296 | 71,880 | 63,980 | 59,013 | 50,873 | 49,444 | 42,644 | 43,937 | 41,011 | 37,132 | 32,319 | 30,332 | 32,243 | 29,970 | 30,852 |