Kyoritsu Maintenance Co., Ltd.

TSE:9616.T

2272.5 (JPY) • At close September 6, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 204,126175,630173,701121,281169,770162,811152,021135,828135,053110,212105,21699,47291,17084,98384,51382,30375,60666,28763,084.81958,014.04
Cost of Revenue 155,683142,871151,659111,293135,554125,229118,214105,255107,18986,87483,69279,56273,30769,57570,55666,79561,42254,04451,301.00247,119.098
Gross Profit 48,44332,75922,0429,98834,21637,58233,80730,57327,86423,33821,52419,91017,86315,40813,95715,50814,18412,24311,783.81710,894.942
Gross Profit Ratio 0.2370.1870.1270.0820.2020.2310.2220.2250.2060.2120.2050.20.1960.1810.1650.1880.1880.1850.1870.188
Reseach & Development Expenses 39136433930027028526822520018515413000000000
General & Administrative Expenses 17,23712,3398,6526,74610,5739,9268,6707,3266,3185,5984,9274,3614,0813,7173,4293,4323,1302,4651,823.9521,025.068
Selling & Marketing Expenses 2,5402,2801,9161,8222,1262,0871,9122,0112,2251,8521,7981,7521,4461,2271,4311,3371,3221,066955.32914.667
SG&A 31,34314,61910,5688,56812,69912,01310,5829,3378,5437,4506,7256,1135,5274,9444,8604,7694,4523,5312,779.2721,939.735
Other Expenses -22514687-854176-62-141-82-18-233-96-141-66-135898209536339.255232.923
Operating Expenses 31,73425,42520,60619,03823,00323,00720,71318,75017,61315,11314,02713,38510,3379,3968,6128,7398,2027,0245,861.6234,919.345
Operating Income 16,7097,3261,431-9,05711,20514,56713,08711,81510,2448,2177,4906,5217,5266,0125,3456,7695,9825,2195,922.1945,975.597
Operating Income Ratio 0.0820.0420.008-0.0750.0660.0890.0860.0870.0760.0750.0710.0660.0830.0710.0630.0820.0790.0790.0940.103
Total Other Income Expenses Net 360-912-33-5,813-514-341-20-848-466-540-583-699-2,647-3,424-2,629-2,692-601-365-2,489.453-1,693.553
Income Before Tax 17,0696,4171,399-14,87010,69314,22713,07310,9759,7847,6856,9145,8264,8792,5882,7164,0775,3814,8543,432.7414,282.044
Income Before Tax Ratio 0.0840.0370.008-0.1230.0630.0870.0860.0810.0720.070.0660.0590.0540.030.0320.050.0710.0730.0540.074
Income Tax Expense 4,6542,175860-2,7053,7664,6604,2953,8393,8133,2973,0852,6202,5021,5191,4271,9272,5332,4201,377.0481,900.3
Net Income 12,4144,241539-12,1646,9279,5678,7787,1355,9704,3873,8293,2062,3761,0521,2542,1332,7402,4132,010.9882,343.061
Net Income Ratio 0.0610.0240.003-0.10.0410.0590.0580.0530.0440.040.0360.0320.0260.0120.0150.0260.0360.0360.0320.04
EPS 159.1154.386.91-155.9988.83245.39207.5184.35157.28137.65120.9394.6769.3130.5436.3961.8777.7873.7467.4568.19
EPS Diluted 136.5746.536.91-155.9988.83245.37207.5168.66152.74112.39112.9894.6763.5125.5229.7249.3962.3563.2359.1562.18
EBITDA 24,00113,6958,380-4,76816,75819,36817,58415,87014,07711,54610,5869,64110,97310,3499,54410,6479,4497,9267,941.2617,547.178
EBITDA Ratio 0.1180.0780.048-0.0390.0990.1190.1160.1170.1040.1050.1010.0970.120.1220.1130.1290.1250.120.1260.13