
Toho Co., Ltd.
TSE:9602.T
9393 (JPY) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 313,171 | 283,347 | 244,295 | 228,367 | 191,948 | 262,766 | 246,274 | 242,668 | 233,548 | 229,432 | 206,900 | 197,624 | 202,274 | 181,360 | 198,953 | 201,699 | 213,493 | 166,553.891 | 164,149.984 | 164,062.512 | 164,529.415 |
Cost of Revenue
| 174,462 | 152,779 | 135,669 | 133,527 | 123,485 | 149,335 | 141,786 | 135,828 | 127,774 | 133,462 | 124,133 | 117,578 | 120,036 | 111,308 | 122,814 | 122,768 | 129,770 | 132,331.267 | 130,368.17 | 130,623.557 | 130,984.825 |
Gross Profit
| 138,709 | 130,568 | 108,626 | 94,840 | 68,463 | 113,431 | 104,488 | 106,840 | 105,774 | 95,970 | 82,767 | 80,046 | 82,238 | 70,052 | 76,139 | 78,931 | 83,723 | 34,222.624 | 33,781.814 | 33,438.955 | 33,544.59 |
Gross Profit Ratio
| 0.443 | 0.461 | 0.445 | 0.415 | 0.357 | 0.432 | 0.424 | 0.44 | 0.453 | 0.418 | 0.4 | 0.405 | 0.407 | 0.386 | 0.383 | 0.391 | 0.392 | 0.205 | 0.206 | 0.204 | 0.204 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 58,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 679 | 778 | 894 | 9,552.79 | 6,229.998 | 6,010.962 | 5,941.102 |
Selling & Marketing Expenses
| 0 | 8,586 | 7,212 | 5,408 | 2,168 | 7,326 | 8,310 | 10,678 | 7,980 | 9,271 | 6,420 | 8,157 | 9,082 | 7,840 | 7,331 | 11,682 | 14,335 | 1,868.862 | 1,953.351 | 2,121.109 | 2,151.841 |
SG&A
| 74,024 | 66,997 | 7,212 | 5,408 | 2,168 | 7,326 | 8,310 | 10,678 | 7,980 | 9,271 | 6,420 | 8,157 | 9,082 | 7,840 | 8,010 | 12,460 | 15,229 | 11,421.652 | 8,183.349 | 8,132.071 | 8,092.943 |
Other Expenses
| 0 | 4,320 | 251 | 229 | 182 | 105 | 176 | 93 | 114 | 287 | 296 | 270 | 313 | 244 | 769 | 966 | 1,497 | 271.474 | 248.974 | 272.566 | 60.968 |
Operating Expenses
| 74,024 | 71,317 | 63,742 | 54,888 | 46,010 | 60,570 | 59,501 | 59,250 | 55,546 | 55,255 | 51,002 | 51,602 | 53,681 | 53,225 | 38,058 | 43,047 | 45,261 | 31,755.098 | 28,470.459 | 28,014.154 | 28,037.406 |
Operating Income
| 64,685 | 59,251 | 44,880 | 39,948 | 22,447 | 52,857 | 44,982 | 47,586 | 50,223 | 40,710 | 31,759 | 28,439 | 28,552 | 16,822 | 22,403 | 19,159 | 23,260 | 2,467.525 | 2,003.631 | 2,291.879 | 2,463.292 |
Operating Income Ratio
| 0.207 | 0.209 | 0.184 | 0.175 | 0.117 | 0.201 | 0.183 | 0.196 | 0.215 | 0.177 | 0.153 | 0.144 | 0.141 | 0.093 | 0.113 | 0.095 | 0.109 | 0.015 | 0.012 | 0.014 | 0.015 |
Total Other Income Expenses Net
| 1,380 | 7,751 | 5,610 | 4,533 | 1,291 | 2,837 | 627 | 2,251 | 1,087 | -50 | 2,234 | 1,737 | 1,214 | -2,217 | -1,903 | -7,263 | -13,111 | -842.064 | -1,039.706 | -12.731 | -750.173 |
Income Before Tax
| 66,065 | 67,002 | 50,490 | 44,481 | 23,738 | 55,694 | 45,609 | 49,837 | 51,310 | 40,660 | 33,993 | 30,176 | 29,766 | 14,605 | 20,500 | 11,896 | 10,149 | 1,625.461 | 963.925 | 2,279.148 | 1,713.119 |
Income Before Tax Ratio
| 0.211 | 0.236 | 0.207 | 0.195 | 0.124 | 0.212 | 0.185 | 0.205 | 0.22 | 0.177 | 0.164 | 0.153 | 0.147 | 0.081 | 0.103 | 0.059 | 0.048 | 0.01 | 0.006 | 0.014 | 0.01 |
Income Tax Expense
| 21,250 | 20,232 | 15,620 | 13,443 | 7,737 | 17,574 | 14,471 | 15,213 | 17,296 | 14,310 | 10,956 | 11,865 | 12,246 | 4,389 | 8,333 | 3,141 | 6,979 | 791.221 | 709.793 | 1,167.229 | 1,119.653 |
Net Income
| 43,357 | 45,283 | 33,430 | 29,568 | 14,688 | 36,609 | 30,197 | 33,553 | 33,252 | 25,847 | 22,479 | 17,697 | 16,713 | 9,852 | 11,399 | 7,876 | 2,294 | 821.138 | 252.932 | 1,111.013 | 593.239 |
Net Income Ratio
| 0.138 | 0.16 | 0.137 | 0.129 | 0.077 | 0.139 | 0.123 | 0.138 | 0.142 | 0.113 | 0.109 | 0.09 | 0.083 | 0.054 | 0.057 | 0.039 | 0.011 | 0.005 | 0.002 | 0.007 | 0.004 |
EPS
| 254.75 | 259.51 | 190.36 | 167.24 | 82.54 | 203.77 | 163.05 | 185.95 | 182.72 | 140.22 | 121.59 | 95.46 | 90.23 | 53.01 | 61.09 | 41.99 | 12.18 | 15.8 | 4.86 | 41.55 | 21.64 |
EPS Diluted
| 254.75 | 259.51 | 190.36 | 167.24 | 82.54 | 203.77 | 163.05 | 185.95 | 182.72 | 140.22 | 121.59 | 95.46 | 90.23 | 53.01 | 61.09 | 41.99 | 12.18 | 15.8 | 4.86 | 41.55 | 21.64 |
EBITDA
| 81,179 | 77,802 | 56,217 | 54,323 | 33,280 | 66,510 | 55,904 | 60,246 | 61,786 | 50,232 | 40,549 | 37,868 | 40,380 | 25,691 | 30,117 | 21,177 | 20,475 | 3,155.689 | 2,481.46 | 3,863.804 | 3,573.617 |
EBITDA Ratio
| 0.259 | 0.275 | 0.23 | 0.238 | 0.173 | 0.253 | 0.227 | 0.248 | 0.265 | 0.219 | 0.196 | 0.192 | 0.2 | 0.142 | 0.151 | 0.105 | 0.096 | 0.019 | 0.015 | 0.024 | 0.022 |