INTLOOP Inc.
TSE:9556.T
5200 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Revenue
| 27,077.592 | 17,823.203 | 13,120.534 | 9,249.348 | 7,157.443 |
| Cost of Revenue
| 20,416.597 | 13,749.523 | 10,062.362 | 7,183.776 | 5,621.896 |
| Gross Profit
| 6,660.995 | 4,073.68 | 3,058.172 | 2,065.572 | 1,535.547 |
| Gross Profit Ratio
| 0.246 | 0.229 | 0.233 | 0.223 | 0.215 |
| Reseach & Development Expenses
| 0 | 126.251 | 118.26 | 77.195 | 154.788 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,154 | 2,828.485 | 2,133.513 | 1,574.26 | 1,332.647 |
| Other Expenses
| 1 | 1.359 | -16.951 | 28.931 | -0.636 |
| Operating Expenses
| 5,154.175 | 2,968.105 | 2,265.065 | 1,664.2 | 1,494.555 |
| Operating Income
| 1,506.819 | 1,105.574 | 793.107 | 401.372 | 40.991 |
| Operating Income Ratio
| 0.056 | 0.062 | 0.06 | 0.043 | 0.006 |
| Total Other Income Expenses Net
| -73.507 | 0.152 | -21.239 | 60.774 | 8.253 |
| Income Before Tax
| 1,433.312 | 1,105.726 | 771.868 | 462.146 | 49.244 |
| Income Before Tax Ratio
| 0.053 | 0.062 | 0.059 | 0.05 | 0.007 |
| Income Tax Expense
| 491.53 | 311.216 | 254.528 | 120.198 | 12.899 |
| Net Income
| 902.009 | 794.51 | 517.339 | 341.947 | 36.344 |
| Net Income Ratio
| 0.033 | 0.045 | 0.039 | 0.037 | 0.005 |
| EPS
| 194.36 | 172.25 | 112.47 | 74.34 | 7.9 |
| EPS Diluted
| 191.49 | 168.67 | 112.47 | 74.34 | 7.9 |
| EBITDA
| 1,546.718 | 1,122.082 | 788.784 | 480.168 | 60.168 |
| EBITDA Ratio
| 0.057 | 0.063 | 0.06 | 0.048 | 0.006 |