
Molan Steel Company
TADAWUL:9553.SR
2.88 (SAR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| -1.248 | -1.248 | -0.813 | -0.813 | -1.58 | -1.58 | -3.025 | -1.512 | 2.263 | 1.132 | 2.306 | 1.153 | 1.865 | 0.933 |
Depreciation & Amortization
| 0.767 | 0.384 | 0.295 | 0.276 | 0.333 | 0.333 | 0.285 | 0.285 | 0.381 | 0.19 | 0.326 | 0.163 | 0.2 | 0.1 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.755 | 1.516 | 1.601 | 1.601 | -4.217 | -4.217 | -3.041 | -2.491 | -4.405 | -2.446 | -6.692 | -3.461 | -0.605 | -0.791 |
Accounts Receivables
| 1.061 | 1.061 | -0.949 | -0.949 | -1.163 | -1.163 | -4.288 | 0.093 | -1.788 | -0.894 | -3.986 | -1.993 | -4.367 | -2.184 |
Change In Inventory
| -2.102 | -2.102 | 4.73 | 4.73 | -3.054 | -3.054 | -0.694 | -0.347 | -3.103 | -1.552 | -2.936 | -1.468 | 2.785 | 1.392 |
Change In Accounts Payables
| -1.261 | 0 | 0 | 0 | 0 | 0 | 1.947 | 0 | 0.488 | 0 | 0.23 | 0 | 0.987 | 0 |
Other Working Capital
| 4.057 | 2.557 | -2.181 | -2.181 | 0 | 0 | -0.005 | -2.238 | -0.001 | 0 | -0 | 0 | -0.009 | 0 |
Other Non Cash Items
| -1.447 | -0.738 | -2.002 | -1.983 | 1.392 | 1.392 | 4.334 | 1.335 | 4.96 | 0.141 | 6.847 | -0.134 | 1.465 | 0.724 |
Operating Cash Flow
| -0.172 | -0.086 | -0.921 | -0.921 | -4.072 | -4.072 | -4.767 | -2.383 | -1.966 | -0.983 | -4.557 | -2.279 | 1.93 | 0.965 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -0.002 | -0.002 | -0.013 | -0.013 | -0.401 | -0.401 | -0.119 | 0.036 | -0.412 | -0.206 | -0.699 | -0.349 | -0.001 | -0.001 |
Acquisitions Net
| 0 | 0 | 2 | 2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.027 | -0.013 | 3.508 | 1.508 | -1.493 | -1.493 | -0.095 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.029 | -0.015 | 3.495 | 3.495 | -3.894 | -3.894 | -0.119 | -0.059 | -0.412 | -0.206 | -0.699 | -0.349 | -0.001 | -0.001 |
Financing Activities: | ||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 8.302 | 0 | 0 | 0 | -1.504 | 0 | 7.476 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.752 | -0.752 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.504 | 0 | -1.504 | -0.752 |
Other Financing Activities
| -3.341 | -3.341 | -0.533 | -0.533 | 2.64 | 2.64 | 9.081 | 4.541 | 5.292 | 2.646 | 2.37 | 2.37 | 2.933 | 1.842 |
Financing Cash Flow
| -3.341 | -3.341 | -0.533 | -0.533 | 2.64 | 2.64 | 9.081 | 4.541 | 5.292 | 2.646 | 3.236 | 1.618 | 2.18 | 1.09 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.9 | 8.887 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.442 | -3.442 | 2.042 | 2.042 | 0 | -5.326 | 4.196 | -11.802 | 2.914 | 1.457 | -2.02 | -1.01 | 4.109 | 2.054 |
Cash At End Of Period
| -3.442 | -3.442 | 2.042 | 2.042 | 15.998 | -5.326 | 15.998 | 0 | 11.802 | 1.457 | 8.887 | 9.897 | 10.907 | 2.054 |