
National Environmental Recycling Company
TADAWUL:9540.SR
7.11 (SAR) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 5.513 | 5.513 | 6.834 | 6.834 | 5.075 | 5.075 | 4.822 | 4.822 | 4.237 | 4.237 | -2.095 | 3.404 | 4.883 | 4.883 | 6.591 | 5.089 |
Depreciation & Amortization
| 2.73 | 2.73 | 1.998 | 1.998 | 1.688 | 1.688 | 1.394 | 1.394 | 0.931 | 0.931 | 1.348 | 0.444 | 0.654 | 0.654 | 1.583 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 8.694 | 8.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.051 | 0.051 | 0.05 | 0.05 | 0.051 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 4.838 | 4.838 | -22.445 | -22.445 | -10.348 | -10.348 | -13.916 | -13.916 | -5.527 | -5.527 | -33.815 | -8.669 | -4.975 | -4.975 | -5.897 | 0 |
Accounts Receivables
| -1.933 | -1.933 | -5.392 | -5.392 | -1.916 | -1.916 | -4.665 | -4.665 | 1.324 | 1.324 | -18.973 | 0 | 0.872 | 0.872 | 1.848 | 0 |
Change In Inventory
| -3.482 | -3.482 | -4.974 | -4.974 | -6.829 | -6.829 | -6.45 | -6.45 | -5.928 | -5.928 | -17.058 | -5.461 | -3.413 | -3.413 | -0.294 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.53 | 0 | 0 | 0 | -7.679 | 0 |
Other Working Capital
| 10.254 | 10.254 | -12.08 | -12.08 | -1.603 | -1.603 | -2.801 | -2.801 | -0.922 | -0.922 | -2.313 | -3.208 | -2.435 | -2.435 | 0.228 | 0 |
Other Non Cash Items
| -1.957 | -1.957 | 4.779 | 4.779 | 1.322 | 1.322 | 1.215 | 1.215 | 0.411 | 0.411 | 34.532 | -2.013 | -1.388 | -1.388 | 14.249 | -5.089 |
Operating Cash Flow
| 11.174 | 11.174 | -8.784 | -8.784 | -2.212 | -2.212 | -6.485 | -6.485 | 0.051 | 0.051 | -34.227 | -6.834 | -0.826 | -0.826 | 7.235 | 0 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -16.392 | -16.392 | -12.314 | -12.314 | -6.654 | -6.654 | -8.305 | -8.305 | -18.228 | -18.228 | -10.674 | -3.301 | -1.967 | -1.967 | -1.829 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0.145 | 0.04 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 2.309 | 2.309 | 1.396 | 1.396 | 4.306 | 4.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 |
Investing Cash Flow
| -16.392 | -16.392 | -10.005 | -10.005 | -5.258 | -5.258 | -4 | -4 | -18.228 | -18.228 | -10.674 | -3.301 | -1.822 | -1.822 | -1.79 | 0 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | -0.189 | 0 | 0 | -0.497 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.898 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 4.857 | 4.857 | 14.047 | 14.047 | 15.46 | 16.291 | 10.23 | 10.23 | -0.884 | -0.884 | 81.911 | 0 | 1.934 | 1.934 | -0.663 | 0 |
Financing Cash Flow
| 4.857 | 4.857 | 14.047 | 14.047 | 15.46 | 15.46 | 10.23 | 10.23 | -0.884 | -0.884 | 81.977 | -0.189 | 1.934 | 1.934 | -1.161 | 0 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.565 | 22.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.361 | -0.361 | -4.743 | -4.743 | 7.99 | 7.99 | -0.255 | -3.82 | 3.82 | -19.061 | 37.076 | -10.325 | -0.714 | -0.714 | 4.285 | 0 |
Cash At End Of Period
| -0.361 | -0.361 | -4.743 | -4.743 | 7.99 | 7.99 | -0.255 | 0 | 3.82 | 22.881 | 41.943 | 4.867 | 15.191 | 15.905 | 16.619 | 0 |