Hokkaido Gas Co., Ltd.
TSE:9534.T
552 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 9,469 | 2,719 | 9,565.657 | 6,141.036 | 1,537.027 | 1,697.992 | 3,343.52 | 1,151.688 | 4,051.444 | 1,339.448 | 1,662.313 | 1,250.466 | 791.698 | 598.612 | 4,990.836 | 906.379 | 503.401 |
Short Term Investments
| 0 | -4,782 | -4,303.061 | -4,406.037 | -4,545.549 | -4,623.503 | -1,102.181 | -1,132.961 | -1,174.498 | -1,165.517 | -1,358.31 | 503.407 | 819.272 | 618.347 | 311.255 | -345.131 | -1,698.12 |
Cash and Short Term Investments
| 9,469 | 2,719 | 9,565.657 | 6,141.036 | 1,537.027 | 1,697.992 | 3,343.52 | 1,151.688 | 4,051.444 | 1,339.448 | 1,662.313 | 1,250.466 | 791.698 | 598.612 | 4,990.836 | 906.379 | 503.401 |
Net Receivables
| 21,021 | 19,682 | 14,764.558 | 12,554.85 | 12,920.032 | 13,477.296 | 12,126.614 | 10,650.047 | 9,631.84 | 11,140.345 | 11,263.261 | 10,182.015 | 9,758.084 | 7,676.483 | 7,177.87 | 7,602.692 | 8,366.038 |
Inventory
| 9,749 | 19,428 | 7,096.06 | 4,036.831 | 5,601.105 | 3,584.242 | 6,820.197 | 5,679.473 | 2,774.524 | 6,595.989 | 3,882.234 | 2,304.272 | 956.07 | 973.86 | 1,264.055 | 1,466.622 | 2,142.984 |
Other Current Assets
| 6,429 | 7,981 | 4,231.395 | 3,852.691 | 3,322.186 | 3,310.884 | 2,594.413 | 2,822.852 | 1,742.283 | 1,291.434 | 1,569.646 | 2,739.851 | 1,442.41 | 2,237.932 | 2,269.723 | 3,326.308 | 3,164.997 |
Total Current Assets
| 46,668 | 49,810 | 35,657.67 | 26,585.408 | 23,380.35 | 22,070.414 | 24,884.744 | 20,304.06 | 18,200.091 | 20,367.216 | 18,377.454 | 16,476.604 | 12,948.262 | 11,486.887 | 15,702.484 | 13,302.001 | 14,177.42 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 119,479 | 116,777 | 110,152.657 | 110,357.582 | 112,453.619 | 113,184.272 | 110,606.812 | 103,990.062 | 100,648.445 | 98,802.129 | 98,678.037 | 97,668.584 | 94,993.981 | 92,569.547 | 90,661.759 | 88,202.478 | 69,872.547 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,964 | 3,294 | 1,910.273 | 2,093.478 | 2,559.058 | 2,763.383 | 2,739.84 | 2,808.996 | 3,088.804 | 2,197.958 | 2,298.288 | 2,241.929 | 2,082.308 | 2,041.294 | 1,879.445 | 1,377.698 | 1,537.528 |
Goodwill and Intangible Assets
| 4,964 | 3,294 | 1,910.273 | 2,093.478 | 2,559.058 | 2,763.383 | 2,739.84 | 2,808.996 | 3,088.804 | 2,197.958 | 2,298.288 | 2,241.929 | 2,082.308 | 2,041.294 | 1,879.445 | 1,377.698 | 1,537.528 |
Long Term Investments
| 8,201 | 11,842 | 10,901 | 10,409 | 10,047 | 9,625 | 6,346.061 | 6,534.662 | 5,955.126 | 6,199.408 | 5,491.908 | 3,125.234 | 2,584.75 | 2,449.292 | 2,783.776 | 3,242.452 | 7,766.055 |
Tax Assets
| 4,091 | 2,073 | 1,811.265 | 1,777.667 | 1,905.599 | 1,923.398 | 878.037 | 611.129 | 631.938 | 606.727 | 682.388 | 673.715 | 1,330.567 | 1,545.313 | 2,025.53 | 1,812.635 | 1,206.136 |
Other Non-Current Assets
| 4,956 | -1 | 0.486 | 0.239 | -0.446 | 0.388 | 1,795.372 | 1,809.138 | 1,832.988 | 1,930.203 | 1,906.713 | 5,075.21 | 4,921.091 | 5,035.611 | 5,144.066 | 4,807.792 | 4,046.46 |
Total Non-Current Assets
| 141,691 | 133,985 | 124,775.681 | 124,637.966 | 126,964.83 | 127,496.441 | 122,366.122 | 115,753.987 | 112,157.301 | 109,736.425 | 109,057.334 | 108,784.672 | 105,912.697 | 103,641.057 | 102,494.576 | 99,443.055 | 84,428.726 |
Total Assets
| 188,359 | 183,797 | 160,433.355 | 151,223.376 | 150,345.184 | 149,566.858 | 147,250.864 | 136,058.047 | 130,357.392 | 130,103.641 | 127,434.788 | 125,261.276 | 118,860.959 | 115,127.944 | 118,197.06 | 112,745.056 | 98,606.146 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,150 | 9,553 | 10,049.728 | 3,576.003 | 2,835.428 | 3,060.946 | 6,870.482 | 5,961.008 | 3,245.976 | 4,686.105 | 3,231.649 | 3,460.289 | 5,149.008 | 5,605.624 | 3,688.515 | 3,266.749 | 4,047.666 |
Short Term Debt
| 12,830 | 8,764 | 11,705.076 | 4,165.12 | 1,000 | 8,200 | 6,500 | 2,426.481 | 3,000 | 9,400 | 8,370 | 12,351.709 | 3,318.887 | 3,019.54 | 0 | 2,675.095 | 3,286 |
Tax Payables
| 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3,000 | -8,764 | -11,705.076 | -4,165.12 | 0 | 0 | 0 | -5,961.008 | -3,245.976 | 0 | 0 | 0 | 177.1 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15,462 | 29,510 | 24,910.12 | 16,719.241 | 15,903.478 | 24,605.923 | 27,473.378 | 20,627.12 | 22,512.169 | 14,808.801 | 13,246.843 | 12,369.516 | 21,343.96 | 21,307.13 | 17,413.706 | 16,904.336 | 20,912.213 |
Total Current Liabilities
| 35,442 | 39,063 | 34,959.848 | 20,295.244 | 19,738.906 | 35,866.869 | 40,843.86 | 23,053.601 | 25,512.169 | 28,894.906 | 24,848.492 | 28,181.514 | 29,988.955 | 29,932.294 | 21,102.221 | 22,846.18 | 28,245.879 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 59,595 | 67,781 | 58,509.284 | 69,498.385 | 73,341.122 | 59,879.488 | 55,258.417 | 64,757.311 | 57,170.514 | 55,591.548 | 60,398.47 | 55,471.174 | 48,382.214 | 44,487.29 | 56,273.096 | 51,981.132 | 36,422.08 |
Deferred Revenue Non-Current
| 2,736 | 7,269 | 6,385.229 | 5,951.566 | 5,724.56 | 5,667.745 | 4,718.418 | 4,597.083 | 4,784.755 | 4,640.213 | 3,988.755 | 3,607.72 | 4,042.952 | 5,459.771 | 5,981.848 | 4,424.954 | 3,957.294 |
Deferred Tax Liabilities Non-Current
| 2,546 | 553 | 553.437 | 554.429 | 554.429 | 725.719 | 725.719 | 725.719 | 948.952 | 977.512 | 1,064.147 | 1,093.796 | 1,108.271 | 1,284.782 | 1,317.402 | 1,317.402 | 1,317.402 |
Other Non-Current Liabilities
| 9,035 | 1,137 | 830.1 | 689.014 | 574.307 | 516.757 | 1,060.305 | 875.805 | 1,315.141 | 1,156.56 | 795.119 | 1,040.753 | 947.146 | 972.775 | 1,441.318 | 1,548.426 | 678.659 |
Total Non-Current Liabilities
| 73,912 | 76,740 | 66,278.05 | 76,693.394 | 80,194.418 | 66,789.709 | 61,762.859 | 70,955.918 | 64,219.362 | 62,365.833 | 66,246.491 | 61,213.443 | 54,480.583 | 52,204.618 | 65,013.664 | 59,271.914 | 42,375.435 |
Total Liabilities
| 109,354 | 115,803 | 101,237.898 | 96,988.638 | 99,933.324 | 102,656.578 | 102,606.719 | 94,009.519 | 89,731.531 | 91,260.739 | 91,094.983 | 89,394.957 | 84,469.538 | 82,136.912 | 86,115.885 | 82,118.094 | 70,621.314 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 63,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,515 | 7,515 | 7,515.83 | 7,515.83 | 7,515.83 | 7,515.83 | 7,515.83 | 6,731.33 | 6,424.83 | 5,792.33 | 5,049.33 | 5,039.33 | 5,039.33 | 5,039.33 | 5,039.33 | 5,039.33 | 5,039.33 |
Retained Earnings
| 60,844 | 50,539 | 41,924.303 | 37,366.855 | 33,980.192 | 30,419.602 | 27,665.673 | 26,423.278 | 25,278.358 | 24,739.772 | 24,007.677 | 22,659.837 | 22,199.955 | 21,173.096 | 21,495.956 | 20,433.415 | 20,308.186 |
Accumulated Other Comprehensive Income/Loss
| 3,431 | 2,734 | 2,590.946 | 2,224.224 | 1,837.039 | 1,956.821 | 2,490.994 | 2,600.89 | 2,968.274 | 3,061 | 2,230 | 1,829 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,101 | -58,054 | 5,087.25 | 5,084.493 | 5,083.446 | 5,084.703 | 5,088.075 | 4,330.045 | 4,028.975 | 3,403.289 | 2,668.542 | 2,664.72 | 3,992.24 | 3,681.204 | 2,508.776 | 2,137.752 | 2,594.003 |
Total Shareholders Equity
| 76,891 | 65,885 | 57,118.329 | 52,191.402 | 48,416.507 | 44,976.956 | 42,760.572 | 40,085.543 | 38,700.437 | 36,996.391 | 33,955.549 | 32,192.887 | 31,231.525 | 29,893.63 | 29,044.062 | 27,610.497 | 27,941.519 |
Total Equity
| 79,001 | 67,994 | 59,195.457 | 54,234.738 | 50,411.86 | 46,910.28 | 44,644.145 | 42,048.528 | 40,625.861 | 38,842.902 | 36,339.805 | 35,866.319 | 34,391.421 | 32,991.032 | 32,081.175 | 30,626.962 | 27,984.832 |
Total Liabilities & Shareholders Equity
| 188,355 | 183,797 | 160,433.355 | 151,223.376 | 150,345.184 | 149,566.858 | 147,250.864 | 136,058.047 | 130,357.392 | 130,103.641 | 127,434.788 | 125,261.276 | 118,860.959 | 115,127.944 | 118,197.06 | 112,745.056 | 98,606.146 |