Toho Gas Co., Ltd.
TSE:9533.T
3767 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 25,431 | 34,013 | 32,298 | 40,731 | 34,702 | 19,338 | 17,955 | 16,575 | 25,393 | 20,722 | 15,328 | 11,889 | 17,040 | 22,058 | 17,157 | 13,050 | 8,122 | 9,228 | 11,711 | 12,411 |
Short Term Investments
| 4,343 | -42,759 | -38,023 | 10,000 | -11,988 | -8,790 | -5,701 | 78 | 35,000 | 0 | 0 | -68 | -379 | -757 | -1,190 | 261 | 54 | 50 | 160 | 110 |
Cash and Short Term Investments
| 29,774 | 34,013 | 32,298 | 50,731 | 34,702 | 19,338 | 17,955 | 16,575 | 60,393 | 20,722 | 15,328 | 11,889 | 17,040 | 22,058 | 17,157 | 13,311 | 8,176 | 9,278 | 11,871 | 12,521 |
Net Receivables
| 100,314 | 101,985 | 86,348 | 64,008 | 68,947 | 68,788 | 61,781 | 57,561 | 60,751 | 68,882 | 65,341 | 59,654 | 60,301 | 51,883 | 51,737 | 59,127 | 78,204 | 44,754 | 46,791 | 43,401 |
Inventory
| 30,609 | 37,549 | 21,942 | 18,358 | 23,912 | 24,258 | 18,608 | 17,316 | 14,256 | 28,297 | 22,560 | 31,197 | 23,144 | 19,616 | 17,841 | 16,042 | 21,796 | 14,908 | 14,188 | 11,490 |
Other Current Assets
| 19,870 | 14,673 | 29,545 | 14,674 | 4,748 | 4,754 | 3,895 | 6,729 | 9,547 | 23,741 | 14,991 | 11,564 | 8,763 | 7,269 | 12,149 | 6,478 | 7,290 | 26,699 | 28,053 | 15,996 |
Total Current Assets
| 180,567 | 189,077 | 170,553 | 147,994 | 132,480 | 117,342 | 102,239 | 98,181 | 144,947 | 141,642 | 118,220 | 114,304 | 109,248 | 100,826 | 98,884 | 94,958 | 115,466 | 95,639 | 100,903 | 83,408 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 297,784 | 304,400 | 305,619 | 302,855 | 311,068 | 317,486 | 323,868 | 325,316 | 313,282 | 303,559 | 302,413 | 305,736 | 311,300 | 320,236 | 328,429 | 347,566 | 343,421 | 338,074 | 335,097 | 335,809 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14,681 | 12,937 | 10,894 | 8,726 | 10,829 | 6,616 | 4,249 | 4,805 | 5,319 | 5,936 | 4,540 | 3,854 | 2,207 | 2,178 | 2,980 | 3,033 | 1,979 | 1,816 | 1,805 | 1,825 |
Goodwill and Intangible Assets
| 14,681 | 12,937 | 10,894 | 8,726 | 10,829 | 6,616 | 4,249 | 4,805 | 5,319 | 5,936 | 4,540 | 3,854 | 2,207 | 2,178 | 2,980 | 3,033 | 1,979 | 1,816 | 1,805 | 1,825 |
Long Term Investments
| 179,729 | 172,184 | 150,467 | 130,938 | 88,867 | 92,282 | 97,721 | 82,706 | 34,045 | 79,023 | 66,220 | 60,667 | 49,595 | 51,316 | 60,132 | 49,928 | 76,185 | 110,280 | 115,430 | 86,268 |
Tax Assets
| 2,431 | 2,567 | 4,015 | 3,771 | 13,755 | 10,138 | 6,112 | 10,878 | 14,250 | 7,139 | 12,266 | 13,803 | 14,161 | 14,201 | 9,124 | 11,955 | 3,490 | 1,605 | 1,579 | 2,111 |
Other Non-Current Assets
| 59,332 | 12,350 | 14,040 | 7,546 | 7,752 | 6,730 | 7,060 | 11,040 | 43,370 | 5,984 | 6,097 | 6,094 | 6,378 | 6,869 | 7,175 | 8,689 | 5,966 | -3 | -13 | -92 |
Total Non-Current Assets
| 553,957 | 504,438 | 485,035 | 453,836 | 432,271 | 433,252 | 439,010 | 434,745 | 410,266 | 401,641 | 391,536 | 390,154 | 383,641 | 394,800 | 407,840 | 421,171 | 431,041 | 451,772 | 453,898 | 425,921 |
Total Assets
| 734,524 | 693,515 | 655,588 | 601,830 | 564,751 | 550,594 | 541,249 | 532,926 | 555,213 | 543,283 | 509,756 | 504,458 | 492,889 | 495,626 | 506,724 | 516,129 | 546,507 | 547,411 | 554,801 | 509,329 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 35,588 | 40,400 | 36,822 | 30,158 | 23,432 | 20,009 | 20,284 | 21,487 | 16,593 | 15,959 | 19,836 | 26,585 | 22,742 | 24,343 | 30,896 | 29,960 | 38,005 | 19,308 | 25,211 | 15,276 |
Short Term Debt
| 8,102 | 2,680 | 2,935 | 4,709 | 6,862 | 17,828 | 5,383 | 5,573 | 7,073 | 12,022 | 24,070 | 21,880 | 13,930 | 13,150 | 13,867 | 13,900 | 12,972 | 10,890 | 19,636 | 22,966 |
Tax Payables
| 4,064 | 15,016 | 5,949 | 3,551 | 6,480 | 4,970 | 7,067 | 4,732 | 15,355 | 11,492 | 5,465 | 6,797 | 7,668 | 8,750 | 5,205 | 9,118 | 8,494 | 10,841 | 7,286 | 11,457 |
Deferred Revenue
| 2,917 | 15,016 | 5,949 | 3,551 | 6,480 | 4,970 | 7,067 | 4,732 | 15,355 | 13,347 | 5,465 | 6,797 | 7,668 | 8,750 | 5,205 | 9,118 | 11,605 | 12,664 | 7,286 | 11,457 |
Other Current Liabilities
| 46,438 | 74,051 | 81,213 | 44,197 | 60,946 | 48,176 | 60,318 | 41,208 | 80,002 | 51,015 | 49,288 | 53,057 | 52,294 | 63,317 | 63,604 | 55,317 | 65,954 | 61,191 | 85,255 | 74,655 |
Total Current Liabilities
| 93,045 | 132,147 | 126,919 | 82,615 | 97,720 | 90,983 | 93,052 | 73,000 | 119,023 | 92,343 | 98,659 | 108,319 | 96,634 | 109,560 | 113,572 | 108,295 | 128,536 | 104,053 | 137,388 | 124,354 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 127,783 | 115,462 | 98,716 | 119,108 | 106,541 | 93,440 | 79,942 | 105,240 | 92,386 | 119,669 | 117,233 | 118,349 | 128,871 | 117,600 | 126,975 | 151,837 | 128,741 | 131,365 | 123,796 | 121,923 |
Deferred Revenue Non-Current
| 4,921 | 30,534 | 26,875 | 26,378 | 27,630 | 28,682 | 32,330 | 38,853 | 49,956 | 40,218 | 39,825 | 33,523 | 35,030 | 35,516 | 29,535 | 31,286 | 28,009 | 31,222 | 48,818 | 60,694 |
Deferred Tax Liabilities Non-Current
| 13,660 | 2,305 | 9,750 | 3,774 | 649 | 690 | 773 | 953 | 905 | 978 | 886 | 618 | 574 | 640 | 904 | 750 | 932 | 10,060 | 14,092 | 2,364 |
Other Non-Current Liabilities
| 38,258 | 10,566 | 10,578 | 10,464 | 9,444 | 9,461 | 8,873 | 8,081 | 7,759 | 7,250 | 7,265 | 7,181 | 7,416 | 10,809 | 14,801 | 18,213 | 21,875 | 26,207 | 1,048 | 1,198 |
Total Non-Current Liabilities
| 184,622 | 158,867 | 145,919 | 159,724 | 144,264 | 132,273 | 121,918 | 153,127 | 151,006 | 168,115 | 165,209 | 159,671 | 171,891 | 164,565 | 172,215 | 202,086 | 179,557 | 198,854 | 187,754 | 186,179 |
Total Liabilities
| 277,667 | 291,014 | 272,838 | 242,339 | 241,984 | 223,256 | 214,970 | 226,127 | 270,029 | 260,458 | 263,868 | 267,990 | 268,525 | 274,125 | 285,787 | 310,381 | 308,093 | 302,907 | 325,142 | 310,533 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 | 33,072 |
Retained Earnings
| 316,407 | 295,428 | 268,374 | 258,850 | 256,066 | 248,694 | 240,123 | 232,641 | 222,721 | 188,522 | 175,387 | 169,374 | 165,760 | 164,361 | 157,709 | 151,156 | 147,498 | 138,273 | 131,855 | 123,275 |
Accumulated Other Comprehensive Income/Loss
| 99,350 | 66,047 | 73,414 | 59,220 | 25,253 | 37,247 | 44,741 | 34,932 | 21,054 | 53,231 | 29,367 | 25,885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,023 | 7,954 | 7,890 | 8,349 | 8,376 | 8,325 | 8,343 | 6,154 | 8,337 | 8,000 | 8,062 | 8,137 | 25,460 | 23,993 | 30,074 | 21,425 | 57,734 | 72,834 | 64,421 | 41,745 |
Total Shareholders Equity
| 456,852 | 402,501 | 382,750 | 359,491 | 322,767 | 327,338 | 326,279 | 306,799 | 285,184 | 282,825 | 245,888 | 236,468 | 224,292 | 221,426 | 220,855 | 205,653 | 238,304 | 244,179 | 229,348 | 198,092 |
Total Equity
| 456,852 | 402,501 | 382,750 | 359,491 | 322,767 | 327,338 | 326,279 | 306,799 | 285,184 | 282,825 | 245,888 | 236,468 | 224,364 | 221,501 | 220,937 | 205,748 | 238,414 | 244,504 | 229,659 | 198,796 |
Total Liabilities & Shareholders Equity
| 734,519 | 693,515 | 655,588 | 601,830 | 564,751 | 550,594 | 541,249 | 532,926 | 555,213 | 543,283 | 509,756 | 504,458 | 492,889 | 495,626 | 506,724 | 516,129 | 546,507 | 547,411 | 554,801 | 509,329 |