Osaka Gas Co., Ltd.

TSE:9532.T

3662 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 77,22985,087131,089167,083147,201116,289171,529167,583209,982147,42675,25891,323107,23998,42295,41144,82841,45827,07049,49648,51319,99829,70612,89229,12016,62436,71047,017
Short Term Investments 439-213,684-177,497-132,794-109,387-97,90346767061523,52120,51121,71222,90923,11224,482000000000013,2707,526
Cash and Short Term Investments 77,66885,087131,089167,083147,201116,289171,529167,583209,982170,94795,769113,035130,148121,534119,89344,82841,45827,07049,49648,51319,99829,70612,89229,12016,62449,98054,543
Net Receivables 330,881337,202267,259265,728257,719257,960219,400200,030166,136186,167190,877166,962158,053135,564120,030131,589144,917134,707125,949113,286122,126124,040116,594121,473101,27593,342110,175
Inventory 211,828219,380145,44594,187108,092112,32776,86169,77879,782103,42088,74884,24260,74049,40064,08483,98465,33453,36644,86840,78631,82627,61832,28939,10033,48634,10641,974
Other Current Assets 142,102139,267163,85856,34947,00745,61846,80644,67160,73657,80365,95266,52157,34960,27870,40499,39778,42466,43864,88252,44729,92835,43232,19732,92043,66260,28730,943
Total Current Assets 762,479780,936689,384583,347560,019532,194514,596482,062516,636538,337441,346430,760406,290366,776374,411359,798330,132281,581285,194255,030203,878216,796193,972222,613195,047224,445237,635
Non-Current Assets:
Property, Plant & Equipment, Net 1,304,9451,243,7881,156,2811,070,6101,014,572889,392881,822912,737911,659895,398863,084829,936793,283800,394826,830822,305817,506805,535785,045766,823795,820822,180837,628850,091842,770826,918818,840
Goodwill 00000000021,18324,471003,1725,0466,58500000000000
Intangible Assets 109,243105,12095,25197,91298,322127,63379,74377,48389,61377,49765,84058,57938,10737,08937,79425,83644,97528,56229,24027,92127,51117,91314,43514,93210,1583,3312,923
Goodwill and Intangible Assets 109,243105,12095,25197,91298,322127,63379,74377,48389,61398,68090,31158,57938,10740,26142,84032,42144,97528,56229,24027,92127,51117,91314,43514,93210,1583,3312,923
Long Term Investments 538,803654,595536,722509,868441,587457,640340,379315,605234,963207,437172,335142,590113,929113,067122,7030000167,689172,020152,739197,486223,335171,540110,388114,457
Tax Assets 035,14864,48125,933-39,142-25,9678,6949,8619,91978,85749,92521,71222,90923,11224,482000014,44020,19538,67035,48419,68734,37300
Other Non-Current Assets 264,657-227,69725,68565,12248,82779,98188,82766,96443,49151,31583,320101,24193,68792,629237,933275,321290,004299,214-14,440-20,195-38,670-35,484-19,682-34,37313,2707,526
Total Non-Current Assets 2,217,6482,038,6491,880,4321,730,0081,580,4611,497,5251,390,6191,404,5131,313,1181,323,8631,226,9701,136,1371,069,4691,070,5211,109,4841,092,6591,137,8021,124,1011,113,499962,433995,351992,8321,049,5491,088,3631,024,468953,907943,746
Total Assets 2,980,1272,819,5892,569,8192,313,3572,140,4822,029,7221,905,2151,886,5771,829,7541,862,1991,668,3161,566,8971,475,7591,437,2971,483,8951,452,4571,467,9341,405,6821,398,6931,217,4631,199,2291,209,6281,243,5211,310,9761,219,5151,178,3521,181,381
Liabilities & Equity:
Current Liabilities:
Account Payables 82,90769,142104,93560,45359,36366,08758,54250,24653,88254,61060,35855,52046,97838,21870,32274,90974,69745,44445,80343,82735,77943,20739,71748,10337,29147,13049,106
Short Term Debt 74,32276,25883,71385,91391,263126,67089,31772,88880,33582,46685,948114,78280,60671,32859,69373,49988,470127,989103,03484,77853,04960,07061,00866,67971,82268,850111,016
Tax Payables 00027,51419,045027,78622,94233,83430,83529,60825,60327,76832,61428,94719,70622,16723,89239,77225,81529,76717,54230,97625,26123,78731,74826,872
Deferred Revenue 0-73,497-53,715-84,220-89,681027,78622,94233,83430,83529,60825,60327,76832,61428,94721,72968,79481,57098,00278,29193,19417,54230,97625,26123,78731,74890,785
Other Current Liabilities 236,707314,398209,881148,904142,641160,45565,140116,193131,285116,62643,22199,84093,34288,06893,470101,220154,142104,029120,115107,406134,117125,524122,674123,459154,199153,189149,143
Total Current Liabilities 393,936459,798398,529322,784312,312353,212324,145262,269299,336284,537278,351295,745248,694230,228252,432269,334339,476301,354308,724261,826252,712246,343254,375263,502287,099300,917336,137
Non-Current Liabilities:
Long Term Debt 835,433829,036733,002701,160664,324520,793416,625467,776486,826550,514487,635424,923460,742461,165479,387500,340412,971363,472379,321367,265376,651410,466389,007443,500384,189377,073360,726
Deferred Revenue Non-Current 2031,65840,983-21,24842,13651,82652,30349,47638,14034,79138,01024,16525,77126,89915,54708,9108,73200000000
Deferred Tax Liabilities Non-Current 54,754047,29841,84521,24822,81130,83026,45121,86436,98122,03114,6319,94011,22816,02115,83319,82721,89523,26700000000
Other Non-Current Liabilities 91,012113,57775,20091,988136,17955,72660,97385,90836,46833,16016,94419,27323,31420,21018,59516,64629,00223,38622,69047,39365,75591,404124,294122,271115,764117,939101,090
Total Non-Current Liabilities 981,199942,613887,158875,976800,503641,466552,271632,438594,634658,795561,401496,837518,161518,374540,902548,366461,800417,663442,783414,713442,406501,870513,301565,771499,953495,012461,816
Total Liabilities 1,375,1351,402,4111,285,6871,198,7601,112,815994,678876,416894,707893,970943,332839,752792,582766,855748,602793,334817,700801,276719,017751,507676,539695,118748,213767,676829,273787,052795,929797,953
Equity:
Preferred Stock 01,159,2951,115,0721,011,528952,160932,167000000000000000000000
Common Stock 132,166132,166132,166132,166132,166132,166132,166132,166132,166132,166132,166132,166132,166132,166132,166132,166132,167132,167132,167132,167132,167132,167132,167132,167132,167132,167132,167
Retained Earnings 1,097,8831,010,078965,951861,746802,313782,523769,801752,872712,401648,896587,268564,356528,318499,366492,974459,658439,227447,909410,683384,350346,558312,831296,338288,140276,883229,217199,765
Accumulated Other Comprehensive Income/Loss 331,150232,125144,58770,35145,33272,17280,04259,04144,01088,88360,84132,211000000000000000
Other Total Stockholders Equity 16,31217,0515,00017,61617,68117,47817,55917,82618,04518,55018,68819,06819,12119,15915,95218,23118,67615,86416,965-22,55816,9108,28740,20154,71319,47319,46350,022
Total Shareholders Equity 1,577,5111,391,4201,259,6591,081,879997,4921,004,339999,568961,905906,622888,494798,963747,801684,584664,960666,690612,566648,592668,888628,511530,862495,635453,285468,706475,020428,523380,847381,954
Total Equity 1,604,9901,417,1771,284,1311,114,5951,027,6661,035,0431,028,797991,870935,784918,867828,564774,315708,904688,695690,561634,757666,658686,665647,186540,924504,111461,415475,845481,703432,463382,423383,428
Total Liabilities & Shareholders Equity 2,980,1252,793,8312,545,3462,280,6392,110,3071,999,0171,905,2131,886,5771,829,7541,862,1991,668,3161,566,8971,475,7591,437,2971,483,8951,452,4571,467,9341,405,6821,398,6931,217,4631,199,2291,209,6281,243,5211,310,9761,219,5151,178,3521,181,381