Tokyo Gas Co.,Ltd.

TSE:9531.T

3315 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 363,890453,502179,769157,881151,28893,092128,331132,626170,26286,49372,97980,66980,14990,302107,39166,90543,70640,23245,63450,66543,96152,13027,26164,57597,32844,21146,705
Short Term Investments 5510101,210-46,032-47,61415-28,152-24,24243,01078,00064,00944,006-21,340-40,996-24,839632811213322,3103,3961,923
Cash and Short Term Investments 363,945453,512179,779159,091151,28893,092128,346132,626170,262129,503150,979144,678124,15590,302107,39166,90543,71240,23545,63650,67343,96252,13127,28264,90799,63847,60748,628
Net Receivables 470,892463,186348,364238,603241,486284,872248,818227,387233,402289,342291,975262,547252,219202,541198,892205,597199,874191,259172,434150,835135,617142,268137,667134,199131,567113,303115,584
Inventory 137,535157,45282,68560,03978,47678,65960,36555,54660,81088,86576,83582,27156,97248,97957,09160,75538,52636,13234,59725,43622,82721,12528,75927,41927,06027,68729,975
Other Current Assets 331,573143,764302,10392,99291,18170,12256,01853,88859,33874,05164,50550,54257,51597,55272,42078,86045,17453,43349,35059,72356,69749,02758,19053,79055,80056,87960,668
Total Current Assets 1,303,9451,217,914912,931550,725562,431526,745493,547469,447523,812581,761584,294540,038490,861439,374435,794412,117327,286321,059302,017286,667259,103264,551251,898280,315314,065245,476254,855
Non-Current Assets:
Property, Plant & Equipment, Net 1,445,5851,582,9041,569,3731,495,9271,459,3771,425,6341,413,2461,392,1491,312,0681,264,9791,195,4871,140,0031,105,5871,120,2431,108,8431,110,8521,124,1221,130,4811,140,3021,159,5171,170,4291,217,4651,249,9361,292,1791,333,5521,342,7941,337,638
Goodwill 5,5246,4106,0185,32016,2691,3061,2541,6008415036688277411,1981,4601,2331,8341,396000000000
Intangible Assets 676,113308,123294,297290,317137,815119,05392,16877,615136,348134,938131,65964,05547,98739,94426,51724,81621,38622,67223,64922,78018,85620,61019,19719,25219,8204,1713,861
Goodwill and Intangible Assets 681,637314,533300,315295,637154,084120,35993,42279,215137,189135,441132,32764,88248,72841,14227,97726,04923,22024,06823,64922,78018,85620,61019,19719,25219,8204,1713,861
Long Term Investments 418,388376,674341,439291,410262,084272,826239,364210,595203,652156,156103,19690,467116,225190,724216,398169,859131,438217,024224,375199,762218,439173,437181,661205,591135,339111,609122,407
Tax Assets 19,84132,84944,23047,36849,13242,42530,86440,12740,44724,73126,17131,53135,06039,08553,08746,21231,63628,04436,38651,33051,25244,30730,08319,35941,56000
Other Non-Current Assets 19,45956,54848,65057,27850,61440,15664,27638,73334,34794,591135,337125,48067,424-907-1,127-90465,949-28,041-32,830-51,322-51,251-44,306-30,062-19,027-39,2503,3961,923
Total Non-Current Assets 2,584,9102,363,5082,304,0072,187,6201,975,2911,901,4001,841,1721,760,8191,727,7031,675,8981,592,5181,452,3631,373,0241,390,2871,405,1781,352,0681,376,3651,371,5761,391,8821,382,0671,407,7251,411,5131,450,8151,517,3541,491,0211,461,9701,465,829
Total Assets 3,888,8553,581,4253,216,9422,738,3482,537,7242,428,1492,334,7212,230,2692,251,5182,257,6622,176,8161,992,4031,863,8851,829,6611,840,9721,764,1851,703,6511,692,6351,693,8991,668,7341,666,8281,676,0641,702,7131,797,6691,805,0861,707,4461,720,684
Liabilities & Equity:
Current Liabilities:
Account Payables 96,01363,84576,22984,26578,59369,60580,81996,41382,352108,948113,06492,15492,66076,180134,946103,319145,014100,182110,83189,62972,64981,16378,27187,57693,70198,543112,834
Short Term Debt 154,34586,6476,3855,7066,5075,1337,80010,33316,51218,54718,26215,03616,59917,82511,3485,91063,20042,61763,17176,967136,899132,97983,007161,795113,45291,323138,036
Tax Payables 38,695118,63633,83011,71029,70831,28330,23720,00028,91443,64041,58044,43330,47932,79534,94534,89425,15043,85433,52841,69032,80835,05827,94122,00914,73318,82118,985
Deferred Revenue 38,695118,63633,83011,71029,70831,28330,23720,00028,96847,48141,58244,43730,68432,87834,95334,89625,15243,96133,70674,47377,76680,18073,21767,04359,81878,72775,702
Other Current Liabilities 380,944337,030482,751313,329254,957231,605237,472202,241209,071211,230200,049181,392172,921181,970179,115202,22073,20598,37585,75951,39042,45646,42563,36650,57647,72728,85245,648
Total Current Liabilities 669,997606,158599,195415,010369,765337,626356,328328,987336,903386,206372,957333,019312,864308,853360,362346,345306,571285,135293,467292,459329,770340,747297,861366,990314,698297,445372,220
Non-Current Liabilities:
Long Term Debt 1,270,3431,156,2381,117,344933,879834,539729,540653,678641,749648,390651,911646,039578,393563,013499,731488,172499,231487,138465,896496,740547,139545,845598,322680,887708,329843,634820,753765,304
Deferred Revenue Non-Current 16,479102,113101,18697,728104,100107,475103,402103,770115,23796,04597,69797,85895,742104,114134,500104,28993,55892,948130,222141,480157,808000000
Deferred Tax Liabilities Non-Current 46,51233,90129,64124,26918,53117,51711,30311,29911,32111,43612,98712,60112,22917,3304,4483,6543,0664,7165,3292,5992,396000000
Other Non-Current Liabilities 152,29993,716113,01289,19351,56264,64861,57931,65724,49724,80417,64524,02124,93725,53927,19926,05032,86337,89429,65427,66028,298153,250156,090165,903158,896164,686161,934
Total Non-Current Liabilities 1,485,6331,385,9681,361,1831,145,0691,008,732919,180829,962788,475799,445784,196774,368712,873695,921646,714654,319633,224616,625601,454661,945718,878734,347751,572836,977874,2321,002,530985,439927,238
Total Liabilities 2,155,6301,992,1261,960,3781,560,0791,378,4971,256,8061,186,2901,117,4621,136,3481,170,4021,147,3251,045,8921,008,785955,5671,014,681979,569923,196886,589955,4121,011,3371,064,1171,092,3191,134,8381,241,2221,317,2281,282,8841,299,458
Equity:
Preferred Stock 01,449,0951,190,7651,129,8451,107,8451,115,918000000000000000000000
Common Stock 141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,844141,843141,817141,817141,817141,817
Retained Earnings 1,340,3471,310,9081,051,600990,762967,808976,550936,635893,436910,353855,776827,129780,196706,620718,439657,387631,045634,116644,652572,600532,810457,924429,653387,315353,794340,387277,589273,904
Accumulated Other Comprehensive Income/Loss 213,904109,30836,43123,96739,99143,13659,29267,42050,63673,54444,3915,877000000000000000
Other Total Stockholders Equity -348-1,452,752-1,193,444-1,132,606-1,109,652-1,118,394-1,745-1,202-2,563-1,651-1,578-283-9,297-1,36314,656-523-6,8888,60513,788-25,888-1,3158,20934,92057,1792,0352,0362,034
Total Shareholders Equity 1,695,7471,558,4031,227,1961,153,8121,147,8361,159,0541,136,0261,101,4981,100,2701,069,5131,011,786927,634839,167858,920813,887772,366769,072795,101728,232648,766598,453579,706564,078552,790484,239421,442417,755
Total Equity 1,733,2181,589,2991,256,5641,178,2691,159,2271,171,3431,148,4311,112,8071,115,1701,087,2601,029,491946,511855,100874,094826,291784,616780,455806,046738,487657,397602,711583,745567,875556,447487,858424,562421,226
Total Liabilities & Shareholders Equity 3,888,8483,581,4253,216,9422,738,3482,537,7242,428,1492,334,7212,230,2692,251,5182,257,6622,176,8161,992,4031,863,8851,829,6611,840,9721,764,1851,703,6511,692,6351,693,8991,668,7341,666,8281,676,0641,702,7131,797,6691,805,0861,707,4461,720,684