Enma Al Rawabi Investment & Real Estate Development Company
TADAWUL:9521.SR
19.02 (SAR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 45.133 | 45.133 | 37.478 | 37.478 | 51.156 | 51.156 | 82.063 | 82.197 | 60.706 | 60.877 | 48.809 | 48.949 | 42.726 | 42.832 | 29.987 | 29.987 | 25.363 | 25.363 | -56.217 |
Short Term Investments
| 2.75 | 2.75 | 2.75 | 2.75 | 3.19 | 3.19 | 6.048 | 6.048 | 5.132 | 5.132 | 4.234 | 4.234 | 4.293 | 4.293 | 4.937 | 4.937 | 4.937 | 4.937 | 112.433 |
Cash and Short Term Investments
| 47.883 | 47.883 | 40.228 | 40.228 | 54.346 | 54.346 | 88.111 | 88.245 | 65.837 | 66.008 | 53.043 | 53.183 | 47.019 | 47.124 | 34.924 | 34.924 | 30.299 | 30.299 | 56.217 |
Net Receivables
| 2.485 | 1.919 | 3.808 | 3.297 | 3.649 | 3.151 | 2.101 | 1.675 | 11.221 | 10.943 | 8.654 | 8.454 | 6.85 | 6.583 | 12.837 | 12.637 | 10.394 | 10.394 | 0 |
Inventory
| 4.049 | 0 | 0 | 0 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -2.485 | 5.104 | -44.036 | 1.472 | -57.995 | 1.331 | -90.212 | 1.077 | -77.059 | 0.802 | -61.698 | 1.462 | -53.869 | 1.308 | -47.761 | 0.711 | 8.876 | 8.876 | 0 |
Total Current Assets
| 54.905 | 54.905 | 44.997 | 44.997 | 58.828 | 58.828 | 90.997 | 90.997 | 77.753 | 77.753 | 63.099 | 63.099 | 55.016 | 55.016 | 48.271 | 48.271 | 49.569 | 49.569 | 56.217 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1.752 | 525.013 | 1.545 | 520.102 | 1.49 | 483.373 | 1.443 | 486.877 | 1.22 | 490.645 | 1.212 | 494.19 | 1.145 | 495.433 | 1.163 | 499.479 | 493.917 | 493.917 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.019 | 0.019 | 0.022 | 0.022 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.019 | 0.019 | 0.022 | 0.022 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 523.261 | 0 | 518.556 | -520.123 | 481.883 | -483.397 | 485.434 | 0 | 489.425 | 0 | 492.978 | 0 | 494.288 | 0 | 498.317 | 0 | 0 | 0 | -56.217 |
Total Non-Current Assets
| 525.032 | 525.032 | 520.123 | 520.123 | 483.397 | 483.397 | 486.877 | 486.877 | 490.645 | 490.645 | 494.19 | 494.19 | 495.433 | 495.433 | 499.479 | 499.479 | 493.917 | 493.917 | -56.217 |
Total Assets
| 579.937 | 579.937 | 565.12 | 565.12 | 542.225 | 542.225 | 577.874 | 577.874 | 568.398 | 568.398 | 557.289 | 557.289 | 550.45 | 550.45 | 547.751 | 547.751 | 543.486 | 543.486 | 0 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 5.044 | 5.044 | 5.044 | 5.044 | 5.044 | 5.044 | 7.526 | 7.526 | 7.526 | 7.526 | 7.526 | 7.526 | 7.526 | 7.526 | 8.038 | 8.038 | 7.526 | 7.526 | 0 |
Short Term Debt
| -14.195 | 0 | 22.899 | 0 | 12.287 | 0 | 9.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 14.195 | 0 | 21.57 | 0 | 9.364 | 0 | 8.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.628 | 17.628 | -21.57 | 22.899 | -9.364 | 12.287 | -8.182 | 9.184 | 12.142 | 12.142 | 7.272 | 7.272 | 10.613 | 10.613 | 16.49 | 16.49 | 20.036 | 20.036 | 0 |
Total Current Liabilities
| 22.671 | 22.671 | 27.942 | 27.942 | 17.331 | 17.331 | 16.71 | 16.71 | 19.668 | 19.668 | 14.798 | 14.798 | 18.139 | 18.139 | 24.528 | 24.528 | 27.562 | 27.562 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.666 | 58.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 14.195 | 0 | 21.57 | 0 | 9.364 | 0 | 8.182 | 0 | 9.425 | 0 | 7.06 | 0 | 8.777 | 0 | 15.489 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.516 | 0 | 7.026 | 0 | 8.538 | 0 | 64.749 | 0 | 66.408 | 0 | 66.735 | 0.331 | 70.992 | 0 | 182.443 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 23.711 | 0 | 28.596 | 0 | 17.902 | 0 | 72.931 | 0 | 75.833 | 0 | 58.997 | 58.997 | 79.769 | 0 | 197.932 | 0 | 0 | 0 | 0 |
Total Liabilities
| 23.711 | 22.671 | 28.596 | 27.942 | 17.902 | 17.331 | 72.931 | 16.71 | 75.833 | 19.668 | 73.794 | 73.794 | 79.769 | 18.139 | 197.932 | 24.528 | 27.562 | 27.562 | 0 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 2 | 2 | 2 | 2 | 0 |
Retained Earnings
| 143.703 | 156.638 | 126.718 | 136.655 | 115.737 | 124.454 | 98.223 | 104.994 | 87.082 | 92.615 | 80.104 | 83.438 | 67.289 | 70.623 | 157.6 | 158.6 | 148.373 | 148.373 | 0 |
Accumulated Other Comprehensive Income/Loss
| 12.524 | -0.411 | 9.807 | -0.13 | 8.587 | -0.13 | 6.721 | -0.05 | 5.483 | -0.05 | 3.391 | 0.057 | 3.391 | 0.057 | 1.029 | 0.029 | 0.029 | 0.029 | 340.933 |
Other Total Stockholders Equity
| 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.19 | 189.19 | 189.19 | 189.19 | 0 |
Total Shareholders Equity
| 556.227 | 556.227 | 536.524 | 536.524 | 524.323 | 524.323 | 504.944 | 504.944 | 492.565 | 492.565 | 483.495 | 483.495 | 470.68 | 470.68 | 349.819 | 349.819 | 339.592 | 339.592 | 340.933 |
Total Equity
| 556.227 | 556.227 | 536.524 | 536.524 | 524.323 | 524.323 | 504.944 | 504.944 | 492.565 | 492.565 | 483.495 | 483.495 | 470.68 | 470.68 | 349.819 | 349.819 | 339.592 | 339.592 | 340.933 |
Total Liabilities & Shareholders Equity
| 579.937 | 578.898 | 565.12 | 565.12 | 542.225 | 542.225 | 577.874 | 521.653 | 568.398 | 512.233 | 557.289 | 557.289 | 550.45 | 488.819 | 547.751 | 374.347 | 367.155 | 367.155 | 340.933 |