
Shatirah House Restaurant Co.
TADAWUL:9520.SR
20.48 (SAR) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 77.075 | 70.261 | 75.816 | 149.075 | 72.342 | 131.978 | 61.405 | 61.626 | 67.967 | 120.844 | 60.422 | 64.077 | 64.077 | 53.315 | 53.315 | 56.503 | 56.503 | 41.41 | 41.41 |
Cost of Revenue
| 54.021 | 49.122 | 49.947 | 100.952 | 49.593 | 95.356 | 47.047 | 46.621 | 49.005 | 89.274 | 43.25 | 43.999 | 43.999 | 38.352 | 38.352 | 35.575 | 35.575 | 31.872 | 31.872 |
Gross Profit
| 23.053 | 21.139 | 25.87 | 48.122 | 22.749 | 36.622 | 14.358 | 15.004 | 18.962 | 31.569 | 17.172 | 20.078 | 20.078 | 14.963 | 14.963 | 20.928 | 20.928 | 9.537 | 9.537 |
Gross Profit Ratio
| 0.299 | 0.301 | 0.341 | 0.323 | 0.314 | 0.277 | 0.234 | 0.243 | 0.279 | 0.261 | 0.284 | 0.313 | 0.313 | 0.281 | 0.281 | 0.37 | 0.37 | 0.23 | 0.23 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.939 | 7.398 | 7.574 | -12.483 | 6.428 | 5.302 | 6.107 | -11.879 | 6.567 | 6.329 | 6.329 | 6.187 | 6.187 | 5.469 | 5.469 | 5.246 | 5.246 | 4.164 | 4.164 |
Selling & Marketing Expenses
| 11.953 | 11.731 | 12.461 | 12.617 | 11.866 | 10.348 | 9.321 | 8.504 | 11.154 | 8.516 | 8.516 | 8.587 | 8.587 | 5.923 | 5.923 | 8.184 | 8.184 | 1.972 | 1.972 |
SG&A
| 39.784 | 19.129 | 20.034 | 37.853 | 18.294 | 31.077 | 15.428 | -3.375 | 17.722 | 26.915 | 14.845 | 14.774 | 14.774 | 11.392 | 11.392 | 13.429 | 13.429 | 6.136 | 6.136 |
Other Expenses
| -19.892 | -19.129 | 0.321 | 0.248 | 0.259 | 0.15 | 0.188 | 0.198 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 19.892 | 19.129 | 20.034 | 37.853 | 18.294 | 31.077 | 15.428 | 15.168 | 17.722 | 26.915 | 15.072 | 15.034 | 15.034 | 11.302 | 11.302 | 13.718 | 13.718 | 6.236 | 6.236 |
Operating Income
| 3.161 | 2.01 | 5.835 | 10.27 | 4.455 | 5.545 | -1.069 | -0.164 | 1.24 | 4.655 | 2.327 | 5.304 | 5.304 | 3.571 | 3.571 | 7.498 | 7.498 | 3.401 | 3.401 |
Operating Income Ratio
| 0.041 | 0.029 | 0.077 | 0.069 | 0.062 | 0.042 | -0.017 | -0.003 | 0.018 | 0.039 | 0.039 | 0.083 | 0.083 | 0.067 | 0.067 | 0.133 | 0.133 | 0.082 | 0.082 |
Total Other Income Expenses Net
| -0.229 | -0.536 | -0.429 | -0.667 | -0.287 | -1.811 | -0.366 | -0.654 | -0.332 | -3.12 | -0.793 | -0.725 | -0.725 | -0.211 | -0.211 | -0.632 | -0.632 | -0.452 | -0.452 |
Income Before Tax
| 0 | 1.474 | 5.406 | 9.316 | 4.169 | 3.367 | -1.436 | -0.818 | 0.909 | 3.069 | 1.535 | 4.579 | 4.579 | 3.36 | 3.36 | 6.866 | 6.866 | 2.949 | 2.949 |
Income Before Tax Ratio
| 0 | 0.021 | 0.071 | 0.062 | 0.058 | 0.026 | -0.023 | -0.013 | 0.013 | 0.025 | 0.025 | 0.071 | 0.071 | 0.063 | 0.063 | 0.122 | 0.122 | 0.071 | 0.071 |
Income Tax Expense
| -2.931 | -1.423 | 0.141 | 0.295 | 0.113 | 0.103 | 0.052 | 0.371 | 0.183 | 0.091 | 0.046 | 0.145 | 0.145 | 0.11 | 0.11 | 0.175 | 0.175 | 0.14 | 0.14 |
Net Income
| 2.931 | 1.423 | 5.266 | 9.021 | 4.056 | 3.264 | -1.436 | -1.19 | 0.909 | 2.978 | 1.489 | 4.434 | 4.434 | 3.25 | 3.25 | 6.691 | 6.691 | 2.809 | 2.809 |
Net Income Ratio
| 0.038 | 0.02 | 0.069 | 0.061 | 0.056 | 0.025 | -0.023 | -0.019 | 0.013 | 0.025 | 0.025 | 0.069 | 0.069 | 0.061 | 0.061 | 0.118 | 0.118 | 0.068 | 0.068 |
EPS
| 0.084 | 0.041 | 0.15 | 0.26 | 0.12 | 0.093 | -0.041 | -0.034 | 0.026 | 0.085 | 0.043 | 0.13 | 0.13 | 0.093 | 0.093 | 0.19 | 0.19 | 0.08 | 0.08 |
EPS Diluted
| 0.084 | 0.041 | 0.15 | 0.26 | 0.12 | 0.093 | -0.041 | -0.034 | 0.026 | 0.085 | 0.043 | 0.13 | 0.13 | 0.093 | 0.093 | 0.19 | 0.19 | 0.08 | 0.08 |
EBITDA
| 3.161 | 5.147 | 11.941 | 22.486 | 10.907 | 9.56 | 5.292 | 6.15 | 7.737 | 16.752 | 4.851 | 7.615 | 7.615 | 5.596 | 5.596 | 9.295 | 9.295 | 5.089 | 5.089 |
EBITDA Ratio
| 0.041 | 0.07 | 0.157 | 0.151 | 0.151 | 0.07 | 0.086 | 0.105 | 0.113 | 0.139 | 0.08 | 0.119 | 0.119 | 0.105 | 0.105 | 0.164 | 0.164 | 0.123 | 0.123 |