
Shatirah House Restaurant Co.
TADAWUL:9520.SR
20.48 (SAR) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 9.738 | 11.941 | 11.942 | 12.651 | 9.499 | 11.099 | 11.099 | 6.843 | 6.843 | 11.339 | 11.339 | 7.886 | 7.886 | 7.955 | 7.955 | 6.314 | 6.314 | -6.547 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.356 | 0.356 | 0 | 0 | 0.33 | 0.33 | 0 | 0 | 0.428 | 0.428 | 13.093 |
Cash and Short Term Investments
| 9.738 | 11.941 | 11.942 | 12.651 | 9.499 | 11.099 | 11.099 | 6.843 | 7.199 | 11.339 | 11.339 | 7.886 | 8.217 | 7.955 | 7.955 | 6.314 | 6.742 | 6.547 |
Net Receivables
| 0 | 0 | 21.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 7.539 | 7.34 | 7.696 | 8.951 | 6.489 | 6.519 | 6.519 | 6.339 | 6.339 | 6.404 | 6.404 | 4.843 | 4.843 | 4.001 | 4.001 | 4.129 | 4.129 | 0 |
Other Current Assets
| 21.628 | 21.758 | 0 | 17.063 | 17.424 | 15.736 | 15.736 | 17.656 | 17.3 | 19.714 | 19.714 | 20.029 | 20.029 | 18.557 | 18.557 | 17.273 | 17.273 | 0 |
Total Current Assets
| 38.905 | 41.039 | 40.661 | 36.612 | 33.411 | 33.354 | 33.354 | 30.838 | 30.838 | 37.458 | 37.458 | 33.089 | 33.089 | 30.513 | 30.513 | 28.144 | 28.144 | 6.547 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 109.957 | 105.731 | 107.944 | 107.026 | 110.607 | 111.151 | 111.151 | 118.864 | 118.864 | 115.118 | 115.118 | 109.053 | 109.053 | 97.638 | 97.638 | 94.292 | 94.292 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 1.383 | 0 | 1.512 | 0 | 1.595 | 1.595 | 1.537 | 1.537 | 1.563 | 1.563 | 1.533 | 1.533 | 1.421 | 1.421 | 0.926 | 0.926 | 0 |
Goodwill and Intangible Assets
| 1.318 | 1.383 | 1.448 | 1.512 | 1.532 | 1.595 | 1.595 | 1.537 | 1.537 | 1.563 | 1.563 | 1.533 | 1.533 | 1.421 | 1.421 | 0.926 | 0.926 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.547 |
Total Non-Current Assets
| 111.276 | 107.114 | 109.392 | 108.538 | 112.139 | 112.746 | 112.746 | 120.401 | 120.401 | 116.68 | 116.68 | 110.586 | 110.586 | 99.059 | 99.059 | 95.218 | 95.218 | -6.547 |
Total Assets
| 150.18 | 148.154 | 150.053 | 145.149 | 145.55 | 146.101 | 146.101 | 151.239 | 151.239 | 154.138 | 154.138 | 143.675 | 143.675 | 129.572 | 129.572 | 123.362 | 123.362 | 0 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 33.643 | 32.542 | 31.285 | 16.128 | 29.579 | 30.136 | 30.136 | 22.286 | 22.286 | 28.935 | 28.935 | 17.226 | 17.226 | 24.382 | 24.382 | 11.883 | 11.883 | 0 |
Short Term Debt
| 12.39 | 15.04 | 26.305 | 19.317 | 21.402 | 21.832 | 10.201 | 23.528 | 23.528 | 21.647 | 21.647 | 19.055 | 19.055 | 17.953 | 17.953 | 17.621 | 17.621 | 0 |
Tax Payables
| 0 | 0.191 | 0.539 | 0.398 | 0 | 0.103 | 0 | 0.667 | 0 | 0.142 | 0 | 0.706 | 0 | 0.227 | 0 | 1.109 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.539 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.698 | 0.556 | -9.751 | 12.381 | 0.514 | 0.309 | 12.043 | 6.477 | 7.144 | 0.264 | 0.406 | 9.715 | 10.421 | 5.507 | 5.734 | 15.008 | 16.117 | 0 |
Total Current Liabilities
| 46.731 | 48.329 | 48.917 | 48.224 | 51.495 | 52.379 | 52.379 | 52.958 | 52.958 | 50.989 | 50.989 | 46.701 | 46.701 | 48.069 | 48.069 | 45.621 | 45.621 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 23.147 | 22.791 | 3.846 | 22.178 | 24.458 | 28.393 | 28.393 | 36.57 | 36.57 | 41.359 | 41.359 | 38.528 | 38.528 | 24.227 | 24.227 | 27.309 | 27.309 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.986 | 6.648 | 23.156 | 5.881 | 5.266 | 5.054 | 5.054 | 4.774 | 4.774 | 3.781 | 3.781 | 3.704 | 3.704 | 3.308 | 3.308 | 2.781 | 2.781 | 0 |
Total Non-Current Liabilities
| 30.133 | 29.439 | 27.003 | 28.058 | 29.725 | 33.447 | 33.447 | 41.345 | 41.345 | 45.141 | 45.141 | 42.232 | 42.232 | 27.536 | 27.536 | 30.09 | 30.09 | 0 |
Total Liabilities
| 76.864 | 77.768 | 75.92 | 76.282 | 81.22 | 85.826 | 85.826 | 94.303 | 94.303 | 96.129 | 96.129 | 88.933 | 88.933 | 75.605 | 75.605 | 75.712 | 75.712 | 0 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 25 | 25 | 25 | 25 | 25 | 25 | 0 |
Retained Earnings
| 38.317 | 35.386 | 33.306 | 28.04 | 23.503 | 19.447 | 25.275 | 16.109 | 21.936 | 17.153 | 23.009 | 24.184 | 29.742 | 24.296 | 28.966 | 18.63 | 22.65 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 5.827 | 5.827 | 0 | 5.827 | -0 | 5.827 | 0 | 5.855 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 38.742 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 5.827 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 73.317 | 70.386 | 74.133 | 68.867 | 64.33 | 60.275 | 60.275 | 56.936 | 56.936 | 58.009 | 58.009 | 54.742 | 54.742 | 53.966 | 53.966 | 47.65 | 47.65 | 38.742 |
Total Equity
| 73.317 | 70.386 | 74.133 | 68.867 | 64.33 | 60.275 | 60.275 | 56.936 | 56.936 | 58.009 | 58.009 | 54.742 | 54.742 | 53.966 | 53.966 | 47.65 | 47.65 | 38.742 |
Total Liabilities & Shareholders Equity
| 150.18 | 148.154 | 150.053 | 145.149 | 145.55 | 146.101 | 146.101 | 151.239 | 151.239 | 154.138 | 154.138 | 143.675 | 143.675 | 129.572 | 129.572 | 123.362 | 123.362 | 38.742 |