RENOVA, Inc.
TSE:9519.T
1003 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 44,748 | 33,581 | 29,337 | 20,755 | 19,449 | 16,917.6 | 11,740 | 8,265.097 | 8,556.254 | 5,539.928 |
| Cost of Revenue
| 31,522 | 9,969 | 7,051 | 2,140 | 8,317 | 8,250 | 5,780 | 3,670.338 | 4,837.988 | 3,712.834 |
| Gross Profit
| 13,226 | 23,612 | 22,286 | 18,615 | 11,132 | 8,667.6 | 5,960 | 4,594.759 | 3,718.266 | 1,827.094 |
| Gross Profit Ratio
| 0.296 | 0.703 | 0.76 | 0.897 | 0.572 | 0.512 | 0.508 | 0.556 | 0.435 | 0.33 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 55.2 | 80 | 0 | 53.442 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 381 | 370 | 138 | 226 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 3,628 | 2,488.4 | 2,030 | 37 | 0 | 0 |
| SG&A
| 8,300 | 6,248 | 5,983 | 4,875 | 4,009 | 2,858.4 | 2,168 | 1,755.696 | 1,450.498 | 1,234 |
| Other Expenses
| -2,494 | 14,574 | 18,755 | 13,718 | 3,978 | 0 | 2,279 | 1,800.622 | 212.269 | 8.976 |
| Operating Expenses
| 10,794 | 14,574 | 18,755 | 13,718 | 3,978 | 2,913.6 | 2,279 | 1,800.622 | 1,612.767 | 1,234.248 |
| Operating Income
| 2,432 | 8,870 | 1,230 | 4,605 | 7,153 | 5,754 | 3,679 | 2,794.136 | 2,105.498 | 592.845 |
| Operating Income Ratio
| 0.054 | 0.264 | 0.042 | 0.222 | 0.368 | 0.34 | 0.313 | 0.338 | 0.246 | 0.107 |
| Total Other Income Expenses Net
| 9,751 | -4,041 | 3,785 | 8,303 | -553 | -1,287.6 | -1,559 | 577.155 | -883.775 | 244.416 |
| Income Before Tax
| 12,183 | 4,829 | 5,015 | 12,908 | 6,600 | 4,466.4 | 2,120 | 3,371.291 | 1,221.723 | 837.261 |
| Income Before Tax Ratio
| 0.272 | 0.144 | 0.171 | 0.622 | 0.339 | 0.264 | 0.181 | 0.408 | 0.143 | 0.151 |
| Income Tax Expense
| 1,496 | 826 | 2,009 | 824 | 1,860 | 1,320 | 487 | 927.378 | 516.043 | 326.32 |
| Net Income
| 8,857 | 4,003 | 3,006 | 11,507 | 3,536 | 1,990.8 | 1,633 | 2,023.688 | 305.678 | 433.568 |
| Net Income Ratio
| 0.198 | 0.119 | 0.102 | 0.554 | 0.182 | 0.118 | 0.139 | 0.245 | 0.036 | 0.078 |
| EPS
| 112.32 | 50.94 | 38.49 | 149.67 | 46.75 | 26.7 | 22.16 | 28.51 | 4.72 | 6.18 |
| EPS Diluted
| 111.97 | 50.64 | 37.97 | 145.69 | 44.98 | 25.29 | 21.05 | 26.97 | 4.72 | 5.96 |
| EBITDA
| 13,667 | 18,417 | 9,486 | 10,686 | 10,483 | 9,480 | 5,892 | 4,770.931 | 3,847.819 | 1,456.928 |
| EBITDA Ratio
| 0.305 | 0.548 | 0.323 | 0.515 | 0.539 | 0.56 | 0.502 | 0.577 | 0.45 | 0.263 |