Banan Real Estate Company
TADAWUL:9519.SR
7.55 (SAR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 20.055 | 14.956 | 13.81 | 6.905 | 11.535 | 5.768 | 14.978 | 7.489 | 10.703 | 5.708 | 12.912 | 6.456 | 4.018 | 4.018 | 4.231 | 4.231 |
Depreciation & Amortization
| 3.86 | 4.108 | 3.517 | 1.756 | 3.682 | 1.841 | 3.425 | 1.706 | 1.332 | 0.66 | 1.293 | 0.641 | 0.575 | 0.575 | 0.642 | 0.642 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 11.91 | -14.077 | 0.953 | -1.65 | 0.248 | 0.488 | -6.536 | -2.77 | 4.453 | 0.818 | -2.268 | -1.134 | 10.082 | 10.082 | -4.155 | -4.155 |
Accounts Receivables
| -2.454 | 0.14 | -1.112 | -0.556 | 1.595 | -0.053 | -2.807 | -0.553 | -0.216 | -0.143 | -0.582 | -0.044 | 2.509 | 2.509 | -1.619 | -1.619 |
Change In Inventory
| 18.432 | -18.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.545 | 0.545 | -0.024 | -0.024 |
Change In Accounts Payables
| -2.314 | 0.721 | 4.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.755 | 3.494 | -2.2 | -1.094 | -1.373 | 0.541 | -3.729 | -2.217 | 4.669 | 0.961 | -1.686 | -1.09 | 7.028 | 7.028 | -2.512 | -2.512 |
Other Non Cash Items
| 6.041 | 12.119 | 8.939 | 4.471 | 12.165 | 2.955 | 13.51 | 1.285 | 1.224 | -1.105 | -0.314 | -3.271 | -1.991 | -1.991 | -0.833 | -0.833 |
Operating Cash Flow
| 47.809 | 9.751 | 23.338 | 11.481 | 21.861 | 11.051 | 15.72 | 7.71 | 14.831 | 6.082 | 8.454 | 2.692 | 12.684 | 12.684 | -0.116 | -0.116 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -0.005 | -0.255 | -0.702 | -0.351 | -0.356 | 0.085 | -0.174 | -0.085 | -0.597 | 0.002 | -0.004 | -0.002 | -0.011 | -0.011 | -0.008 | -0.008 |
Acquisitions Net
| 0 | 0.023 | -0.702 | 0 | -16.019 | 0 | 3.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -9.771 | -3.2 | -1.772 | 0 | -11.385 | 0 | -35.764 | 0 | -112.734 | 0 | -35.588 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.557 | -0.297 | 2.8 | 0 | 44.191 | 0 | 29.383 | 0 | 28.528 | 0 | 7.358 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.702 | 0.702 | 16.019 | 16.019 | -3.042 | -3.042 | -41.07 | -41.07 | -12.58 | -12.58 | -4.807 | -4.807 | 1.645 | 1.645 |
Investing Cash Flow
| -8.219 | -3.729 | 0.326 | 0.351 | 32.45 | 16.104 | -6.554 | -3.127 | -84.804 | -41.068 | -28.235 | -12.582 | -4.818 | -4.818 | 1.638 | 1.638 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -28.725 | 0 | -12.978 | 0 | -54.749 | 0 | -0.915 | 0 | 0 | 0 | -13.502 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.238 | -4 | 0 | 0 | -6 | -1.381 | -6 | -3 | -5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -3.238 | -3.238 | -8.108 | -3.238 | -30.612 | -3.238 | -2.076 | 37.408 | 37.408 | 6.751 | 6.751 | -8.448 | -8.448 | -0.172 | -0.172 |
Financing Cash Flow
| -36.074 | 6.427 | -16.216 | -8.108 | -63.987 | -31.993 | -10.152 | -5.076 | 69.816 | 34.908 | 13.502 | 6.751 | -8.448 | -8.448 | -0.172 | -0.172 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -8.292 | 14.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 3.516 | 12.449 | 7.448 | 3.724 | -9.676 | -13.13 | -0.986 | -0.493 | 6.582 | -0.078 | -6.279 | -3.139 | -0.582 | -0.582 | 1.35 | 1.35 |
Cash At End Of Period
| 26.868 | 23.351 | 10.903 | 3.724 | 3.454 | 0 | 13.13 | -0.493 | 14.116 | 7.456 | 7.534 | -3.139 | -0.582 | 14.395 | 14.977 | 1.35 |