eREX Co.,Ltd.

TSE:9517.T

743 (JPY) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024202320222021202020192018201720162015201420132012
Revenue 171,217244,977296,312230,502141,88588,63965,82746,94831,167.81822,877.88917,074.48415,311.05412,428
Cost of Revenue 150,713254,143270,577207,653117,32172,92755,65737,53824,186.84319,147.69114,397.60212,626.79110,280
Gross Profit 20,504-9,16625,73522,84924,56415,71210,1709,4106,980.9753,730.1982,676.8822,684.2632,148
Gross Profit Ratio 0.12-0.0370.0870.0990.1730.1770.1540.20.2240.1630.1570.1750.173
Reseach & Development Expenses 059146280000000000
General & Administrative Expenses 09,8379,9449,2457,6245,8434,9913,977019316900
Selling & Marketing Expenses 08489061,1041,22062247657401,813.7941,03200
SG&A 10,89410,68510,85010,3498,8446,4655,4674,5513,391.6672,006.7941,2011,276988
Other Expenses 0-59-205331-4-30-118-101-195.171-7.345-287.88816.7040
Operating Expenses 10,89410,68510,85010,3498,8446,4655,4674,5953,445.7752,006.7931,201.1441,276.984987
Operating Income 9,610-19,85114,88412,49815,7209,2464,7024,8133,535.21,723.4041,475.7371,407.2791,160
Operating Income Ratio 0.056-0.0810.050.0540.1110.1040.0710.1030.1130.0750.0860.0920.093
Total Other Income Expenses Net -3,041-7984711,349-2,157-482-404-273-316-108.924-253.76-17.7374.275
Income Before Tax 6,569-20,64915,29513,84713,5638,7644,2984,5403,219.4091,614.481,221.9771,389.5421,164
Income Before Tax Ratio 0.038-0.0840.0520.060.0960.0990.0650.0970.1030.0710.0720.0910.094
Income Tax Expense 2,5781,9215,5203,5104,5582,5091,3748231,449.689610.494409.135565.948486
Net Income 2,118-22,2579,1319,6536,2854,5152,7643,0381,917.0641,112.953922.909815.327679
Net Income Ratio 0.012-0.0910.0310.0420.0440.0510.0420.0650.0620.0490.0540.0530.055
EPS 28.65-375.28155.21163.44116.2889.0154.6360.338.426.7829.7832.7427.27
EPS Diluted 28.65-375.28154.96163.05115.8888.4454.2659.6937.652628.7832.7427.27
EBITDA 11,330-16,27121,60217,63319,71811,5486,3856,4714,203.6182,167.2171,787.6841,914.6935
EBITDA Ratio 0.066-0.0660.0730.0760.1390.130.0970.1380.1350.0950.1050.1250