
Natural Gas Distribution Company
TADAWUL:9516.SR
41 (SAR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 0.746 | 0.746 | 0.992 | 0.992 | 0.891 | 0.891 | 2.361 | 1.18 | 0.93 | 0.465 | 1.253 | 0.626 | 1.229 | 0.614 | 0.969 | 0.969 | 1.171 | 1.243 |
Depreciation & Amortization
| 1.346 | 1.346 | 1.385 | 1.385 | 1.375 | 1.375 | 3.053 | 1.527 | 3.404 | 1.702 | 3.076 | 1.538 | 2.587 | 1.293 | 1.212 | 1.212 | 1.125 | 1.125 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.739 | -1.739 | -1.888 | -1.888 | 1.515 | 1.515 | -9.565 | -3.068 | 5.315 | 0.309 | 5.013 | -3.124 | 6.798 | 0.348 | -1.082 | -1.082 | 0.299 | 0.299 |
Accounts Receivables
| -4.023 | -4.023 | -0.323 | -0.323 | 0.198 | 0.198 | -5.421 | -2.376 | 0.331 | 0.061 | -0.62 | -0.37 | 0.816 | 0.206 | -0.846 | -0.846 | 0.501 | 0.501 |
Change In Inventory
| 0.011 | 0.011 | -0.134 | -0.134 | 0.005 | 0.005 | -0.015 | -0.008 | 0.001 | 0 | 0.056 | 0.028 | -0.017 | -0.008 | 0.038 | 0.038 | -0.051 | -0.051 |
Change In Accounts Payables
| 3.01 | 0 | 0 | 0 | 0 | 0 | -3.953 | 0 | 4.774 | 0 | 5.816 | 0 | 6.103 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.737 | 2.273 | -1.431 | -1.431 | 1.312 | 1.312 | -0.128 | -0.685 | 0.209 | 0.247 | -0.238 | -2.782 | -0.104 | 0.15 | -0.274 | -0.274 | -0.151 | -0.151 |
Other Non Cash Items
| 1.43 | 1.43 | -2.829 | -2.829 | 3.104 | 3.104 | 15.775 | -3.128 | 1.692 | 2.344 | 1.102 | 2.979 | -1.723 | 3.054 | -2.634 | -2.634 | 2.692 | 2.619 |
Operating Cash Flow
| 1.783 | 1.783 | -2.34 | -2.34 | 6.885 | 6.885 | -3.872 | -3.489 | 9.64 | 4.82 | 9.544 | 2.019 | 10.618 | 5.309 | -1.535 | -1.535 | 5.287 | 5.287 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -0.143 | -0.143 | -0.34 | -0.34 | -0.195 | -0.195 | -0.413 | -0.207 | -0.973 | -0.486 | -13.501 | -6.743 | -4.05 | -2.025 | -2.067 | -2.067 | -1.294 | -1.294 |
Acquisitions Net
| 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.143 | 0.001 | -0.125 | -0.125 | 0.001 | 0.001 | 1.306 | 1.306 | 0.003 | 0.003 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.285 | -0.143 | -0.465 | -0.465 | -0.194 | -0.194 | -0.413 | 1.099 | -0.967 | -0.484 | -13.499 | -6.75 | -4.049 | -2.025 | -2.067 | -2.067 | -1.294 | -1.294 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | -2.05 | 0 | -1.54 | 0 | -1.54 | 0 | 3.868 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -1.25 | -1.25 | 0 | 0 | -2.5 | -1.25 | 0 | 0 | -2.5 | -1.25 | -2.5 | -2.5 | 0 | 0 |
Other Financing Activities
| -2.56 | -1.28 | -0.005 | -0.005 | 0 | 0 | 0 | -1.025 | 0 | -0.77 | 0.3 | -0.62 | -1.55 | 1.784 | 0.185 | 0.185 | -0.185 | -0.185 |
Financing Cash Flow
| -2.56 | -1.28 | -0.005 | -0.005 | -1.25 | -1.25 | -2.05 | -1.025 | -4.04 | -2.02 | -1.24 | -0.62 | 1.068 | 0.534 | -2.315 | -2.315 | -0.185 | -0.185 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.59 | -0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.721 | 0.36 | -2.81 | -2.81 | 0 | 5.441 | -6.335 | -14.005 | 4.138 | 2.316 | -10.701 | -5.35 | 7.637 | 3.818 | -5.916 | -5.916 | 3.808 | 3.808 |
Cash At End Of Period
| 15.404 | 0.36 | -2.81 | -2.81 | 1.422 | 5.441 | 1.422 | -0.248 | 7.757 | 2.316 | 3.619 | 8.97 | 14.32 | 3.818 | -5.916 | -5.916 | 3.808 | 3.808 |