EF-ON Inc.

TSE:9514.T

375 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 5,5744,3704,5345,2724,2484,4123,4362,6382,1553,2211,395535.654576.793560.944551.6781,226.4655,080.554
Short Term Investments 0000001,000221,0000000000
Cash and Short Term Investments 5,5744,3704,5345,2724,2484,4124,4362,6382,1554,2211,395535.654576.793560.944551.6781,226.4655,080.554
Net Receivables 1,9811,7061,3041,2701,2981,0371,4741,5209561,0111,275946.7321,155.2461,003.3071,239.4991,100.352,099.961
Inventory 7671,0651,244874708340282247313182179176.161171.345172.427202.715215.667185.766
Other Current Assets 421378203126419497208263876535298304.086312.249296.477460.697374.993649.934
Total Current Assets 8,7437,5988,0318,0817,5246,2866,4004,6684,3005,9493,1471,962.6332,215.6332,033.1552,454.5892,917.4758,016.215
Non-Current Assets:
Property, Plant & Equipment, Net 35,45135,81037,76136,24331,13325,86220,12116,63816,52311,9499,1698,680.0739,483.70510,739.01115,283.46818,185.88128,369.299
Goodwill 00000000000000000
Intangible Assets 0911317338361140155169115125122112.017122.985139.856207.211258.675329.072
Goodwill and Intangible Assets 0911317338361140155169115125122112.017122.985139.856207.211258.675329.072
Long Term Investments 0198215809289161021826944300000
Tax Assets 66916988196849625691761-218-269-44300000
Other Non-Current Assets 1,0021,108846770539131865241164218272443.68499.663640.6611,396.151,713.035929.194
Total Non-Current Assets 36,51938,11839,20837,51932,32127,07121,76717,74517,57312,2929,5639,235.7710,106.35311,519.52816,886.82920,157.59129,627.565
Total Assets 45,26245,71847,24145,60339,84733,36028,16822,41421,87318,24112,71011,198.40312,321.98613,552.68319,341.41823,075.06637,643.78
Liabilities & Equity:
Current Liabilities:
Account Payables 1,3791,2871,5431,0701,1019589808991,1261,2821,6621,746.1212,174.4811,830.4012,210.6353,118.1883,787.433
Short Term Debt 2,1002,1932,3672,1961,8291,5061,7161,6309119191,001927.645842.959732.532965.751848.4141,785.909
Tax Payables 1133581093081971623212071258015545.27332.3341.99246.42840.667100.579
Deferred Revenue 1131,3411,2511,9009759173211,118714304432274.043333.987345.487427.227414.14421.226
Other Current Liabilities 1,2102152071781521559282641,438991167222.61140.075141.562196.691250.223120.483
Total Current Liabilities 4,8025,0365,3685,3444,0573,5363,9453,9114,1893,4963,2623,170.4193,491.5023,049.9823,800.3044,630.9656,115.051
Non-Current Liabilities:
Long Term Debt 21,78222,16824,10623,22620,27815,57111,5917,6788,4496,7193,2501,862.7472,332.3752,597.3485,787.9816,083.01113,037.218
Deferred Revenue Non-Current 05929066001,212000000000
Deferred Tax Liabilities Non-Current 35826319710790028000000000
Other Non-Current Liabilities 8533353937311491,8412,4993,8865,476.0646,027.6247,710.6189,016.268,763.41810,958.245
Total Non-Current Liabilities 22,22522,49324,33523,33620,35815,96412,3229,06710,2909,2187,1367,338.8118,359.99910,307.96614,804.24114,846.42923,995.463
Total Liabilities 27,02727,52929,70328,68024,41519,50016,26712,97814,47912,71410,39810,509.2311,851.50113,357.94818,604.54519,477.39430,110.514
Equity:
Preferred Stock 0000000024427411400000
Common Stock 2,2922,2922,2922,2922,2922,2882,2762,1642,1182,1081,0001,0006,840.236,840.236,600.2316,594.8696,594.869
Retained Earnings 14,81714,70914,05813,33911,84010,2568,3216,0974,1812,3531,387-197.286-6,228.245-11,006.998-9,863.667-6,993.242-2,879.339
Accumulated Other Comprehensive Income/Loss 01118282810-24-42-74-11400000
Other Total Stockholders Equity 1,1251,1871,1871,2911,2921,2881,2761,1651,0951,066-75-113.541-141.54,361.5034,000.3093,991.3453,812.798
Total Shareholders Equity 18,23418,18917,53816,92315,43213,86011,9019,4367,3945,5272,312689.173470.485194.735736.8733,592.9727,528.328
Total Equity 18,23418,18917,53816,92315,43213,86011,9019,4367,3945,5272,312689.173470.485194.735736.8733,597.6727,533.266
Total Liabilities & Shareholders Equity 45,26245,71847,24145,60339,84733,36028,16822,41421,87318,24112,71011,198.40312,321.98613,552.68319,341.41823,075.06637,643.78