Hokkaido Electric Power Company, Incorporated
TSE:9509.T
829 (JPY) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 110,709 | 89,867 | 88,894 | 83,767 | 57,490 | 71,725 | 116,087 | 88,027 | 108,805 | 152,016 | 121,077 | 77,357 | 53,593 | 20,956 | 39,201 | 40,421 | 17,634 | 15,139 | 15,294 | 15,564 |
Short Term Investments
| 0 | -25,010 | -25,741 | -29,888 | -24,352 | -22,107 | 0 | -690 | -2,049 | -71,183 | -78,043 | -67,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 110,709 | 89,867 | 88,894 | 83,767 | 57,490 | 71,725 | 116,087 | 88,027 | 108,805 | 152,016 | 121,077 | 77,357 | 53,593 | 20,956 | 39,201 | 40,421 | 17,634 | 15,139 | 15,294 | 15,564 |
Net Receivables
| 95,969 | 89,677 | 70,735 | 99,302 | 88,514 | 75,639 | 66,691 | 56,239 | 58,309 | 49,570 | 44,471 | 42,804 | 37,135 | 36,198 | 31,670 | 33,962 | 32,962 | 33,047 | 29,169 | 26,100 |
Inventory
| 67,989 | 92,122 | 37,084 | 31,013 | 36,232 | 42,156 | 41,257 | 36,508 | 35,361 | 37,414 | 47,490 | 45,063 | 36,013 | 35,174 | 26,818 | 32,147 | 28,610 | 21,399 | 15,976 | 13,195 |
Other Current Assets
| 118,389 | 60,298 | 32,318 | 13,757 | 7,897 | 13,161 | 20,227 | 23,932 | 13,849 | 12,955 | 13,381 | 14,590 | 8,880 | 16,850 | 17,837 | 22,004 | 22,925 | 23,004 | 21,815 | 19,189 |
Total Current Assets
| 393,056 | 331,964 | 229,031 | 227,839 | 190,133 | 202,681 | 244,262 | 204,706 | 216,324 | 251,955 | 226,419 | 179,814 | 135,621 | 109,178 | 115,526 | 128,534 | 102,131 | 92,589 | 82,254 | 74,048 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,590,966 | 1,545,579 | 1,582,623 | 1,598,531 | 1,601,805 | 1,587,685 | 1,514,499 | 1,465,342 | 1,418,261 | 1,358,465 | 1,334,821 | 1,305,382 | 1,296,723 | 1,298,364 | 1,286,999 | 1,320,544 | 1,243,329 | 1,227,721 | 1,223,499 | 1,221,404 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -10,934 | -8,476 | -10,413 | -11,254 | -7,491 | -53,926 | -57,579 | -42,685 | -117,365 | -126,235 | -114,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 86,460 | 108,449 | 82,845 | 82,032 | 70,372 | 69,280 | 53,926 | 57,579 | 42,685 | 117,365 | 126,235 | 114,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 36,663 | 47,572 | 40,840 | 40,822 | 41,828 | 41,144 | 30,812 | 32,987 | 32,363 | 29,803 | 37,031 | 7,408 | 6,636 | 51,838 | 59,186 | 67,060 | 54,532 | 49,547 | 43,986 | 43,187 |
Other Non-Current Assets
| 50,152 | 70,700 | 66,004 | 62,830 | 66,166 | 61,673 | 126,327 | 126,496 | 159,185 | 175,445 | 184,497 | 168,127 | 179,870 | 182,181 | 145,316 | 118,885 | 130,114 | 133,621 | 140,372 | 105,236 |
Total Non-Current Assets
| 1,764,241 | 1,761,366 | 1,763,836 | 1,773,802 | 1,768,917 | 1,752,291 | 1,671,638 | 1,624,825 | 1,609,809 | 1,563,713 | 1,556,349 | 1,480,917 | 1,483,229 | 1,532,383 | 1,491,501 | 1,506,489 | 1,427,975 | 1,410,889 | 1,407,857 | 1,369,827 |
Total Assets
| 2,141,691 | 2,093,339 | 1,992,879 | 2,001,650 | 1,959,060 | 1,954,981 | 1,915,908 | 1,829,539 | 1,826,141 | 1,815,675 | 1,782,776 | 1,660,740 | 1,618,850 | 1,641,561 | 1,607,027 | 1,635,023 | 1,530,106 | 1,503,478 | 1,490,111 | 1,443,875 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 86,460 | 84,732 | 60,167 | 48,457 | 42,682 | 41,042 | 39,329 | 40,816 | 41,569 | 40,363 | 46,766 | 44,496 | 39,260 | 29,074 | 23,494 | 25,465 | 33,519 | 24,743 | 21,416 | 13,251 |
Short Term Debt
| 212,549 | 212,269 | 163,387 | 173,237 | 253,534 | 248,242 | 284,283 | 238,691 | 208,083 | 224,326 | 157,469 | 162,465 | 129,958 | 151,683 | 163,437 | 100,560 | 117,336 | 49,200 | 60,600 | 80,400 |
Tax Payables
| 26,685 | 8,960 | 8,405 | 18,798 | 12,754 | 13,185 | 14,154 | 7,388 | 13,336 | 13,840 | 8,175 | 8,466 | 10,543 | 14,495 | 6,122 | 7,879 | 13,379 | 25,581 | 15,930 | 23,745 |
Deferred Revenue
| 0 | 8,960 | 8,405 | 18,798 | 12,754 | 13,185 | 14,154 | 7,388 | 13,336 | 13,840 | 8,175 | 8,535 | 12,429 | 14,495 | 6,122 | 7,879 | 13,427 | 25,631 | 15,973 | 23,772 |
Other Current Liabilities
| 121,643 | 102,585 | 95,370 | 93,238 | 84,240 | 119,480 | 92,005 | 92,875 | 92,503 | 79,971 | 67,772 | 53,777 | 53,079 | 38,246 | 40,476 | 102,764 | 36,910 | 91,974 | 109,441 | 90,173 |
Total Current Liabilities
| 447,337 | 411,047 | 327,329 | 333,730 | 393,210 | 421,949 | 429,771 | 379,770 | 355,491 | 358,500 | 280,182 | 269,204 | 232,840 | 233,498 | 233,529 | 236,668 | 201,144 | 191,498 | 207,387 | 207,569 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,193,391 | 1,264,919 | 1,223,425 | 1,225,642 | 1,165,051 | 1,153,702 | 1,143,749 | 1,119,680 | 1,084,893 | 1,074,256 | 1,139,170 | 972,800 | 829,442 | 763,965 | 751,087 | 779,776 | 651,124 | 635,679 | 631,854 | 634,806 |
Deferred Revenue Non-Current
| 0 | 2,436 | -7,498 | -8,037 | -7,525 | 0 | 118,474 | 0 | 0 | 0 | 0 | 219,941 | 208,801 | 0 | 0 | 0 | 0 | 0 | 0 | 191,852 |
Deferred Tax Liabilities Non-Current
| 0 | 7,938 | 7,498 | 8,037 | 7,525 | 0 | 3 | 0 | 0 | 0 | 0 | 897 | 547 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
Other Non-Current Liabilities
| 167,436 | 148,893 | 156,409 | 152,547 | 153,420 | 150,915 | 10,922 | 130,069 | 188,536 | 194,528 | 216,694 | 7,498 | 19,940 | 233,357 | 203,468 | 198,596 | 216,042 | 208,414 | 202,880 | 617 |
Total Non-Current Liabilities
| 1,360,827 | 1,424,186 | 1,379,834 | 1,378,189 | 1,318,471 | 1,304,617 | 1,273,148 | 1,249,749 | 1,273,429 | 1,268,784 | 1,355,864 | 1,201,136 | 1,058,730 | 997,322 | 954,555 | 978,372 | 867,166 | 844,093 | 834,734 | 827,288 |
Total Liabilities
| 1,808,164 | 1,835,233 | 1,707,163 | 1,711,919 | 1,711,681 | 1,726,566 | 1,702,919 | 1,629,519 | 1,628,920 | 1,627,284 | 1,636,046 | 1,470,340 | 1,291,570 | 1,230,820 | 1,188,084 | 1,215,040 | 1,068,310 | 1,035,591 | 1,042,121 | 1,034,857 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 47,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 | 114,291 |
Retained Earnings
| 168,070 | 105,139 | 130,094 | 130,228 | 97,537 | 78,155 | 58,611 | 44,875 | 40,766 | 19,490 | -3,328 | 59,645 | 197,609 | 279,961 | 278,385 | 282,315 | 319,062 | 315,197 | 291,476 | 269,970 |
Accumulated Other Comprehensive Income/Loss
| 7,543 | -4,095 | -1,219 | 3,096 | -6,489 | -3,505 | -44 | 1,133 | -497 | 12,434 | 21,197 | 2,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -17,522 | 29,480 | 28,262 | 32,581 | 29,579 | 24,445 | 28,509 | 28,559 | 31,814 | 31,831 | 3,015 | 3,030 | 3,033 | 3,033 | 12,308 | 12,302 | 12,479 | 12,607 | 12,833 | 11,768 |
Total Shareholders Equity
| 319,382 | 244,815 | 272,647 | 277,100 | 234,918 | 216,891 | 201,411 | 188,858 | 186,374 | 178,046 | 135,175 | 179,088 | 316,275 | 399,970 | 408,559 | 410,052 | 452,480 | 458,715 | 439,268 | 405,048 |
Total Equity
| 333,527 | 258,106 | 285,716 | 289,731 | 247,379 | 228,415 | 212,989 | 200,020 | 197,221 | 188,391 | 146,730 | 190,400 | 327,280 | 410,741 | 418,943 | 419,983 | 461,796 | 467,887 | 447,990 | 409,018 |
Total Liabilities & Shareholders Equity
| 2,141,691 | 2,093,339 | 1,992,879 | 2,001,650 | 1,959,060 | 1,954,981 | 1,915,908 | 1,829,539 | 1,826,141 | 1,815,675 | 1,782,776 | 1,660,740 | 1,618,850 | 1,641,561 | 1,607,027 | 1,635,023 | 1,530,106 | 1,503,478 | 1,490,111 | 1,443,875 |