Kyushu Electric Power Company, Incorporated
TSE:9508.T
1595.5 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 376,000 | 295,450 | 261,660 | 234,163 | 204,040 | 218,236 | 345,701 | 414,476 | 420,340 | 512,472 | 379,495 | 368,995 | 168,283 | 116,338 | 69,813 | 88,359 | 58,741 | 50,691 | 51,695 | 43,450 |
Short Term Investments
| 17,161 | -229,349 | -218,390 | -201,519 | -179,272 | -152,933 | 2,132 | 2,663 | -371,210 | -404,385 | -367,713 | -347,151 | 113,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 393,161 | 295,450 | 261,660 | 234,163 | 204,040 | 218,236 | 345,701 | 414,476 | 420,340 | 512,472 | 379,495 | 368,995 | 281,427 | 116,338 | 69,813 | 88,359 | 58,741 | 50,691 | 51,695 | 43,450 |
Net Receivables
| 179,869 | 196,439 | 177,827 | 258,788 | 235,706 | 228,132 | 259,945 | 230,785 | 200,573 | 213,133 | 196,529 | 154,514 | 143,415 | 118,934 | 112,600 | 128,498 | 132,695 | 119,473 | 116,529 | 100,082 |
Inventory
| 130,018 | 159,420 | 101,699 | 70,533 | 83,059 | 91,827 | 70,039 | 64,344 | 59,827 | 81,433 | 82,559 | 73,077 | 77,908 | 58,620 | 63,845 | 76,481 | 65,114 | 49,918 | 48,746 | 38,682 |
Other Current Assets
| 224,940 | 210,452 | 191,003 | 65,548 | 56,316 | 67,352 | 51,864 | 60,025 | 48,059 | 51,977 | 44,061 | 46,336 | 30,677 | 35,944 | 31,703 | 32,121 | 30,452 | 28,939 | 25,544 | 18,820 |
Total Current Assets
| 927,988 | 861,761 | 732,189 | 629,032 | 579,121 | 605,547 | 727,549 | 769,630 | 728,799 | 859,015 | 702,644 | 642,922 | 533,427 | 329,836 | 277,961 | 325,459 | 287,002 | 249,021 | 242,514 | 201,034 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,133,863 | 3,658,098 | 3,587,689 | 3,552,490 | 3,458,057 | 3,321,805 | 3,154,037 | 3,077,032 | 3,041,240 | 2,960,924 | 2,921,017 | 2,914,276 | 2,946,152 | 2,997,366 | 2,996,184 | 3,023,686 | 3,061,946 | 3,086,337 | 3,152,128 | 3,234,897 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3 | -216,812 | -191,767 | -179,026 | -173,062 | -138,834 | -268,327 | -148,386 | -483,356 | -510,403 | -478,115 | -486,546 | 113,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 476,304 | 493,310 | 464,742 | 417,500 | 381,755 | 308,700 | 268,327 | 148,386 | 483,356 | 510,403 | 478,115 | 486,546 | 14,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 148,191 | 172,337 | 140,727 | 143,901 | 164,272 | 189,892 | 151,970 | 129,562 | 136,691 | 127,072 | 146,426 | 176,988 | 178,753 | 136,027 | 119,708 | 117,743 | 115,151 | 0 | 103,386 | 115,328 |
Other Non-Current Assets
| 40,891 | 634,976 | 608,760 | 562,917 | 537,912 | 506,920 | 676,594 | 611,309 | 841,499 | 837,716 | 779,755 | 792,318 | 641,846 | 722,231 | 660,339 | 643,989 | 595,676 | 703,480 | 604,291 | 498,454 |
Total Non-Current Assets
| 4,799,252 | 4,741,909 | 4,610,151 | 4,497,782 | 4,368,934 | 4,188,483 | 3,982,601 | 3,817,903 | 4,019,430 | 3,925,712 | 3,847,198 | 3,883,582 | 3,894,666 | 3,855,624 | 3,776,231 | 3,785,418 | 3,772,773 | 3,789,817 | 3,859,805 | 3,848,679 |
Total Assets
| 5,727,240 | 5,603,678 | 5,342,350 | 5,126,822 | 4,948,063 | 4,794,039 | 4,710,158 | 4,587,541 | 4,748,237 | 4,784,735 | 4,549,852 | 4,526,513 | 4,428,093 | 4,185,460 | 4,054,192 | 4,110,877 | 4,059,775 | 4,038,838 | 4,102,319 | 4,049,713 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 127,846 | 141,658 | 142,614 | 78,125 | 65,753 | 70,270 | 81,987 | 59,412 | 86,662 | 97,115 | 97,402 | 101,690 | 93,337 | 56,454 | 47,964 | 46,475 | 67,742 | 46,109 | 46,290 | 39,126 |
Short Term Debt
| 553,990 | 164,530 | 120,810 | 163,108 | 210,012 | 115,063 | 117,371 | 117,272 | 116,912 | 119,001 | 118,171 | 152,532 | 118,000 | 120,771 | 111,886 | 133,645 | 143,457 | 136,050 | 184,604 | 183,373 |
Tax Payables
| 63,496 | 21,407 | 19,798 | 38,025 | 19,403 | 20,346 | 45,875 | 17,059 | 29,527 | 27,325 | 20,351 | 17,201 | 17,602 | 34,974 | 41,912 | 21,111 | 20,082 | 34,420 | 37,213 | 56,995 |
Deferred Revenue
| 6,992 | 21,407 | 19,798 | 38,025 | 19,403 | 20,346 | 45,875 | 17,059 | 29,588 | 27,391 | 20,425 | 17,288 | 17,702 | 34,974 | 41,912 | 21,111 | 20,082 | 34,510 | 39,170 | 56,995 |
Other Current Liabilities
| 430,221 | 807,646 | 792,202 | 767,447 | 763,416 | 809,050 | 723,474 | 643,653 | 599,212 | 588,648 | 389,780 | 393,965 | 353,374 | 418,193 | 330,459 | 330,902 | 335,833 | 340,622 | 343,290 | 357,831 |
Total Current Liabilities
| 1,119,049 | 1,135,241 | 1,075,424 | 1,046,705 | 1,058,584 | 1,014,729 | 968,707 | 837,396 | 832,374 | 832,155 | 625,778 | 665,475 | 582,413 | 630,392 | 532,221 | 532,133 | 567,114 | 557,291 | 613,354 | 637,325 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 3,224,197 | 3,393,852 | 3,137,264 | 2,944,962 | 2,795,794 | 2,666,177 | 2,699,096 | 2,789,037 | 2,736,253 | 2,838,141 | 2,796,975 | 2,518,006 | 2,181,600 | 1,708,602 | 1,719,597 | 1,808,539 | 1,712,949 | 1,689,106 | 1,724,178 | 1,739,659 |
Deferred Revenue Non-Current
| 14,845 | 383,409 | 382,662 | 374,406 | 379,437 | 372,724 | 326,297 | 326,800 | 632,188 | 622,341 | 587,107 | 736,121 | 724,490 | 721,472 | 675,849 | 659,957 | 660,866 | 675,167 | 677,304 | 666,637 |
Deferred Tax Liabilities Non-Current
| 16,675 | 16,437 | 12,899 | 8,280 | 7,534 | 3,682 | 1,682 | 354 | 95 | 527 | 248 | 5 | 10 | 17 | 16 | 7 | 28 | 49 | 54 | 35 |
Other Non-Current Liabilities
| 431,426 | 57,510 | 57,766 | 69,719 | 68,756 | 71,477 | 60,414 | 59,379 | 47,425 | 40,582 | 45,514 | 49,109 | 51,449 | 45,298 | 37,443 | 37,867 | 34,606 | 24,626 | 24,521 | 18,298 |
Total Non-Current Liabilities
| 3,687,143 | 3,851,208 | 3,590,591 | 3,397,367 | 3,251,521 | 3,114,060 | 3,087,489 | 3,175,570 | 3,415,961 | 3,501,591 | 3,429,844 | 3,303,241 | 2,957,549 | 2,475,389 | 2,432,905 | 2,506,370 | 2,408,449 | 2,388,948 | 2,426,057 | 2,424,629 |
Total Liabilities
| 4,806,192 | 4,986,449 | 4,666,015 | 4,444,072 | 4,310,105 | 4,128,789 | 4,056,196 | 4,012,966 | 4,248,335 | 4,333,746 | 4,055,622 | 3,968,716 | 3,539,962 | 3,105,781 | 2,965,126 | 3,038,503 | 2,975,563 | 2,946,239 | 3,039,411 | 3,061,954 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 200,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 137,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 | 237,304 |
Retained Earnings
| 397,802 | 209,734 | 277,382 | 291,659 | 276,997 | 300,551 | 282,504 | 212,945 | 133,675 | 60,175 | 174,871 | 252,145 | 594,080 | 788,867 | 788,538 | 775,130 | 769,541 | 756,405 | 720,036 | 675,190 |
Accumulated Other Comprehensive Income/Loss
| 63,429 | 16,668 | 12,510 | 6,067 | -22,167 | -17,726 | -10,824 | -19,444 | -20,734 | 4,370 | 34,567 | 21,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 91,995 | 18,357 | 18,299 | 18,554 | 18,508 | 19,307 | 20,156 | 20,159 | 29,684 | 129,678 | 28,789 | 28,756 | 39,012 | 36,288 | 45,951 | 42,298 | 60,202 | 87,923 | 95,444 | 66,756 |
Total Shareholders Equity
| 890,530 | 582,063 | 645,495 | 653,584 | 610,642 | 639,436 | 629,140 | 550,964 | 479,929 | 431,527 | 475,531 | 539,683 | 870,396 | 1,062,459 | 1,071,793 | 1,054,732 | 1,067,047 | 1,081,632 | 1,052,784 | 979,250 |
Total Equity
| 921,043 | 617,229 | 676,335 | 682,750 | 637,958 | 665,250 | 653,962 | 574,575 | 499,902 | 450,989 | 494,230 | 557,797 | 888,131 | 1,079,679 | 1,089,066 | 1,072,374 | 1,084,212 | 1,092,599 | 1,062,908 | 987,759 |
Total Liabilities & Shareholders Equity
| 5,727,235 | 5,603,678 | 5,342,350 | 5,126,822 | 4,948,063 | 4,794,039 | 4,710,158 | 4,587,541 | 4,748,237 | 4,784,735 | 4,549,852 | 4,526,513 | 4,428,093 | 4,185,460 | 4,054,192 | 4,110,877 | 4,059,775 | 4,038,838 | 4,102,319 | 4,049,713 |