
Tokyo Electric Power Company Holdings, Incorporated
TSE:9501.T
408.6 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,608,362 | 1,862,433 | 1,492,524 | 1,813,331 | 1,591,348 | 1,898,555 | 1,615,155 | 2,286,082 | 2,007,313 | 2,028,816 | 1,476,485 | 1,806,384 | 1,292,794 | 1,230,671 | 980,074 | 1,762,925 | 1,269,678 | 1,492,898 | 1,341,323 | 1,603,437 | 1,462,314 | 1,671,641 | 1,504,030 | 1,785,284 | 1,497,614 | 1,701,569 | 1,354,023 | 1,644,486 | 1,374,800 | 1,518,322 | 1,313,330 | 1,480,051 | 1,234,305 | 1,378,403 | 1,264,974 | 1,572,754 | 1,368,981 | 1,576,592 | 1,551,601 | 1,869,908 | 1,598,427 | 1,765,629 | 1,568,499 | 1,831,225 | 1,584,071 | 1,778,368 | 1,437,757 | 1,641,990 | 1,458,345 | 1,566,176 | 1,309,727 | 1,548,614 | 1,298,079 | 1,369,637 | 1,133,115 | 1,408,606 | 1,249,186 | 1,489,106 | 1,221,637 | 1,358,682 | 1,159,676 | 1,262,708 | 1,235,189 | 1,636,361 | 1,380,985 | 1,550,783 |
Cost of Revenue
| 1,496,309 | 1,726,277 | 1,429,668 | 1,904,804 | 1,559,909 | 1,694,977 | 1,464,018 | 2,241,431 | 2,124,834 | 2,140,648 | 1,520,753 | 1,848,238 | 1,301,731 | 1,122,300 | 991,424 | 1,772,219 | 1,298,321 | 1,369,093 | 1,283,730 | 1,638,771 | 1,411,758 | 1,526,278 | 1,452,773 | 1,733,505 | 1,456,810 | 1,550,784 | 1,285,134 | 1,651,697 | 1,316,856 | 1,348,215 | 1,245,701 | 1,558,325 | 1,190,186 | 1,229,179 | 1,121,363 | 1,663,653 | 1,290,873 | 1,419,842 | 1,323,328 | 1,852,561 | 1,582,545 | 1,553,018 | 1,497,805 | 1,871,178 | 1,519,962 | 1,587,655 | 1,461,247 | 1,749,523 | 1,468,212 | 1,561,923 | 1,418,569 | 1,676,751 | 1,381,856 | 1,378,191 | 1,185,161 | 1,335,890 | 1,158,085 | 1,316,179 | 1,158,754 | 1,361,488 | 1,113,122 | 1,126,646 | 1,130,555 | 1,433,111 | 1,392,770 | 1,579,683 |
Gross Profit
| 112,053 | 136,156 | 62,856 | -91,473 | 31,439 | 203,578 | 151,137 | 44,651 | -117,521 | -111,832 | -44,268 | -41,854 | -8,937 | 108,371 | -11,350 | -9,294 | -28,643 | 123,805 | 57,593 | -35,334 | 50,556 | 145,363 | 51,257 | 51,779 | 40,804 | 150,785 | 68,889 | -7,211 | 57,944 | 170,107 | 67,629 | -78,274 | 44,119 | 149,224 | 143,611 | -90,899 | 78,108 | 156,750 | 228,273 | 17,347 | 15,882 | 212,611 | 70,694 | -39,953 | 64,109 | 190,713 | -23,490 | -107,533 | -9,867 | 4,253 | -108,842 | -128,137 | -83,777 | -8,554 | -52,046 | 72,716 | 91,101 | 172,927 | 62,883 | -2,806 | 46,554 | 136,062 | 104,634 | 203,250 | -11,785 | -28,900 |
Gross Profit Ratio
| 0.07 | 0.073 | 0.042 | -0.05 | 0.02 | 0.107 | 0.094 | 0.02 | -0.059 | -0.055 | -0.03 | -0.023 | -0.007 | 0.088 | -0.012 | -0.005 | -0.023 | 0.083 | 0.043 | -0.022 | 0.035 | 0.087 | 0.034 | 0.029 | 0.027 | 0.089 | 0.051 | -0.004 | 0.042 | 0.112 | 0.051 | -0.053 | 0.036 | 0.108 | 0.114 | -0.058 | 0.057 | 0.099 | 0.147 | 0.009 | 0.01 | 0.12 | 0.045 | -0.022 | 0.04 | 0.107 | -0.016 | -0.065 | -0.007 | 0.003 | -0.083 | -0.083 | -0.065 | -0.006 | -0.046 | 0.052 | 0.073 | 0.116 | 0.051 | -0.002 | 0.04 | 0.108 | 0.085 | 0.124 | -0.009 | -0.019 |
Reseach & Development Expenses
| 0 | 0 | 0 | 12,204 | 3,620 | 2,050 | 3,197 | 11,794 | 2,884 | 1,804 | 3,253 | 18,160 | 3,308 | 1,714 | 3,139 | 17,613 | 0 | 0 | 0 | 17,905 | 0 | 0 | 0 | 18,670 | 0 | 0 | 0 | 19,848 | 0 | 0 | 0 | 17,254 | 0 | 0 | 0 | 20,327 | 0 | 0 | 0 | 16,654 | 0 | 0 | 0 | 13,062 | 0 | 0 | 0 | 20,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 1 | 3,124 | -1,592 | -2,677 | 2,024 | -3,594 | -3,617 | -1,000 | 264 | -2,346 | -275 | -753 | -877 | -8,773 | -1,697 | -1,109 | -837 | -133 | 3,051 | -6,694 | -1,236 | -414 | -1,226 | -1,245 | -3,864 | -7,371 | 3,474 | -2,622 | -4,146 | 7,926 | -6,250 | 988 | -4,035 | -8,143 | -2,606 | 2,704 | -6,216 | -33,552 | 13,418 | -6,954 | -3,993 | -25,162 | -1,754 | 4,618 | 392 | 6,003 | 700 | -32,264 | 3,843 | -5,165 | -3,315 | -9,444 | 7,574 | -2,535 | 8,763 | 4,163 | 1,057 | 5,536 | 7,065 | 6,137 | 5,627 | -7,629 | 5,172 | 3,395 |
Operating Expenses
| 0 | 0 | 1 | 12,204 | 3,620 | -2,677 | 45,076 | -3,594 | -3,617 | -1,000 | 9,410 | 47,534 | 61,750 | 5,876 | -877 | -8,773 | -1,697 | -1,109 | -837 | -133 | 3,051 | -6,694 | -1,236 | -414 | -1,226 | -1,245 | -3,864 | -7,371 | 3,474 | -2,622 | -4,146 | 7,926 | -6,250 | 988 | -4,035 | -8,143 | -2,606 | 2,704 | -6,216 | -33,552 | 13,418 | -6,954 | -3,993 | -25,162 | -1,754 | 4,618 | 392 | 6,003 | 700 | -32,264 | 3,843 | -5,165 | -3,315 | -9,444 | 7,574 | -2,535 | 8,763 | 4,163 | 1,057 | 5,536 | 7,065 | 6,137 | 5,627 | -7,629 | 5,172 | 3,395 |
Operating Income
| 112,053 | 136,156 | 62,855 | -103,677 | 27,819 | 203,578 | 151,137 | 44,651 | -117,521 | -111,832 | -44,267 | -41,854 | -8,936 | 108,370 | -11,350 | -9,294 | -28,644 | 123,805 | 57,593 | -35,335 | 50,557 | 145,363 | 51,256 | 51,779 | 40,803 | 150,787 | 68,888 | -7,210 | 57,944 | 170,109 | 67,627 | -78,273 | 44,119 | 149,223 | 143,611 | -90,900 | 78,108 | 156,751 | 228,272 | 17,347 | 15,883 | 212,610 | 70,694 | -39,952 | 64,108 | 190,713 | -23,490 | -107,532 | -9,867 | 4,253 | -108,842 | -128,137 | -83,777 | -8,554 | -52,046 | 72,716 | 91,101 | 172,927 | 62,883 | -2,806 | 46,554 | 136,062 | 104,634 | 203,250 | -11,785 | -28,900 |
Operating Income Ratio
| 0.07 | 0.073 | 0.042 | -0.057 | 0.017 | 0.107 | 0.094 | 0.02 | -0.059 | -0.055 | -0.03 | -0.023 | -0.007 | 0.088 | -0.012 | -0.005 | -0.023 | 0.083 | 0.043 | -0.022 | 0.035 | 0.087 | 0.034 | 0.029 | 0.027 | 0.089 | 0.051 | -0.004 | 0.042 | 0.112 | 0.051 | -0.053 | 0.036 | 0.108 | 0.114 | -0.058 | 0.057 | 0.099 | 0.147 | 0.009 | 0.01 | 0.12 | 0.045 | -0.022 | 0.04 | 0.107 | -0.016 | -0.065 | -0.007 | 0.003 | -0.083 | -0.083 | -0.065 | -0.006 | -0.046 | 0.052 | 0.073 | 0.116 | 0.051 | -0.002 | 0.04 | 0.108 | 0.085 | 0.124 | -0.009 | -0.019 |
Total Other Income Expenses Net
| -45,099 | -3,232 | 21,241 | -3,694 | -31,714 | 27,239 | 31,658 | 485,579 | -385,781 | 38,042 | -20,782 | 36,728 | -73,065 | -4,961 | 9,143 | 59,975 | 11,625 | 1,058 | -25,725 | -367,053 | -29,555 | 19,236 | 234,790 | 71,099 | -31,334 | -45,168 | -48,229 | 72,084 | -29,228 | -84,040 | 80,531 | -110,661 | 149,241 | -23,922 | -126,867 | -108,129 | -18,993 | -62,956 | 4,454 | 265,954 | -129,353 | 263,107 | -237,221 | -284,128 | 93,126 | -4,346 | 466,524 | -561,673 | 313,412 | -10,219 | -172,554 | -22,293 | 94,417 | -40,301 | -513,070 | -1,056,742 | -15,650 | -19,248 | -74,122 | -28,329 | -14,425 | -11,739 | -6,470 | -97,747 | -28,919 | -18,202 |
Income Before Tax
| 66,954 | 132,924 | 84,095 | -107,372 | -3,895 | 230,817 | 182,795 | 530,230 | -503,302 | -73,790 | -65,049 | -5,126 | -82,001 | 103,409 | -2,207 | 50,681 | -17,019 | 124,863 | 31,868 | -402,388 | 21,002 | 164,599 | 286,046 | 122,878 | 9,469 | 105,619 | 20,659 | 64,874 | 28,716 | 86,069 | 148,158 | -188,934 | 193,360 | 125,301 | 16,744 | -199,029 | 59,115 | 93,795 | 232,726 | 283,302 | -113,470 | 475,717 | -166,527 | -324,080 | 157,234 | 186,367 | 443,034 | -669,205 | 303,545 | -5,966 | -281,396 | -150,430 | 10,640 | -48,855 | -565,116 | -984,026 | 75,451 | 153,679 | -11,239 | -31,135 | 32,129 | 124,323 | 98,164 | 105,503 | -40,704 | -47,102 |
Income Before Tax Ratio
| 0.042 | 0.071 | 0.056 | -0.059 | -0.002 | 0.122 | 0.113 | 0.232 | -0.251 | -0.036 | -0.044 | -0.003 | -0.063 | 0.084 | -0.002 | 0.029 | -0.013 | 0.084 | 0.024 | -0.251 | 0.014 | 0.098 | 0.19 | 0.069 | 0.006 | 0.062 | 0.015 | 0.039 | 0.021 | 0.057 | 0.113 | -0.128 | 0.157 | 0.091 | 0.013 | -0.127 | 0.043 | 0.059 | 0.15 | 0.152 | -0.071 | 0.269 | -0.106 | -0.177 | 0.099 | 0.105 | 0.308 | -0.408 | 0.208 | -0.004 | -0.215 | -0.097 | 0.008 | -0.036 | -0.499 | -0.699 | 0.06 | 0.103 | -0.009 | -0.023 | 0.028 | 0.098 | 0.079 | 0.064 | -0.029 | -0.03 |
Income Tax Expense
| 13,131 | 22,263 | 4,751 | -23,761 | -4,856 | 15,508 | 45,846 | 2,770 | 4,051 | 2,299 | 1,998 | -1,314 | -3,378 | 11,395 | 871 | 36 | 1,007 | 5,775 | 1,791 | -18,395 | 6,605 | 25,284 | 4,174 | -9,275 | -1,238 | 32,400 | 4,184 | -27,613 | 14,364 | 22,829 | -28 | -13,569 | -20,759 | 32,200 | 15,478 | -1,609 | -34 | 17,212 | 28,748 | 10,701 | -3,726 | 11,297 | 5,857 | 9,594 | -616 | 6,955 | 3,823 | 12,810 | 5,712 | 4,477 | 5,682 | 7,180 | 4,096 | 5,652 | 5,911 | 402,400 | 26,779 | 55,613 | -6,347 | -8,031 | 12,014 | 45,145 | 37,612 | 52,251 | -13,496 | -14,811 |
Net Income
| 53,597 | 110,325 | 79,237 | -83,518 | 541 | 214,540 | 136,286 | 527,317 | -507,575 | -76,311 | -67,062 | -4,162 | -78,844 | 91,677 | -3,031 | 50,418 | -18,135 | 118,787 | 29,826 | -384,132 | 14,193 | 139,028 | 281,614 | 131,898 | 10,822 | 73,230 | 16,464 | 92,431 | 14,378 | 63,190 | 148,078 | -175,464 | 214,100 | 93,034 | 1,140 | -197,498 | 58,806 | 76,142 | 203,333 | 271,483 | -110,077 | 463,407 | -173,261 | -334,251 | 156,703 | 178,263 | 437,932 | -683,071 | 297,262 | -11,089 | -288,394 | -158,627 | 4,285 | -55,540 | -571,759 | -1,387,244 | 47,607 | 97,734 | -5,445 | -23,942 | 19,553 | 79,027 | 59,137 | 53,280 | -28,431 | -33,127 |
Net Income Ratio
| 0.033 | 0.059 | 0.053 | -0.046 | 0 | 0.113 | 0.084 | 0.231 | -0.253 | -0.038 | -0.045 | -0.002 | -0.061 | 0.074 | -0.003 | 0.029 | -0.014 | 0.08 | 0.022 | -0.24 | 0.01 | 0.083 | 0.187 | 0.074 | 0.007 | 0.043 | 0.012 | 0.056 | 0.01 | 0.042 | 0.113 | -0.119 | 0.173 | 0.067 | 0.001 | -0.126 | 0.043 | 0.048 | 0.131 | 0.145 | -0.069 | 0.262 | -0.11 | -0.183 | 0.099 | 0.1 | 0.305 | -0.416 | 0.204 | -0.007 | -0.22 | -0.102 | 0.003 | -0.041 | -0.505 | -0.985 | 0.038 | 0.066 | -0.004 | -0.018 | 0.017 | 0.063 | 0.048 | 0.033 | -0.021 | -0.021 |
EPS
| 10.86 | 68.86 | 49.46 | -52.13 | 0.34 | 133.91 | 85.06 | 329.13 | -316.81 | -47.63 | -41.86 | -2.6 | -49.21 | 57.22 | -1.89 | 31.47 | -11.32 | 74.14 | 18.62 | -239.75 | 8.86 | 86.77 | 175.76 | 82.32 | 6.75 | 45.7 | 10.28 | 57.69 | 8.97 | 39.44 | 92.42 | -109.51 | 133.62 | 58.06 | 0.71 | -123.26 | 36.7 | 47.52 | 126.9 | 169.43 | -68.7 | 289.19 | -108.12 | -208.59 | 97.79 | 111.24 | 273.29 | -426.26 | 185.5 | -6.92 | -179.97 | -98.99 | 2.67 | -34.66 | -356.79 | -865.65 | 35.26 | 72.39 | -4.04 | -17.73 | 14.5 | 58.59 | 43.84 | 39.38 | -21.02 | -24.49 |
EPS Diluted
| 10.86 | 68.86 | 16.05 | -52.13 | 0.11 | 43.47 | 27.61 | 329.13 | -316.81 | -47.63 | -41.86 | -2.6 | -49.21 | 57.22 | -1.89 | 31.47 | -11.32 | 74.14 | 6.01 | -239.75 | 8.86 | 86.77 | 57.03 | 82.32 | 6.75 | 45.7 | 3.31 | 57.69 | 8.97 | 39.44 | 29.97 | -109.51 | 133.62 | 58.06 | 0.2 | -123.26 | 36.7 | 47.52 | 41.2 | 169.43 | -68.69 | 289.19 | -108.12 | -208.59 | 97.79 | 111.24 | 88.73 | -426.26 | 185.5 | -6.92 | -179.97 | -98.99 | 2.67 | -34.66 | -356.79 | -864.8 | 35.26 | 72.39 | -4.04 | -17.73 | 14.5 | 58.59 | 43.84 | 39.38 | -21.02 | -24.49 |
EBITDA
| 201,604.75 | 240,023 | 152,407.75 | 251 | 10,976 | 333,128 | 284,105 | 629,296 | -405,578 | 38,975 | 30,452 | 114,505 | 32,872 | 219,205 | 111,319 | 167,153 | 94,798 | 237,468 | 145,695 | -282,415 | 121,440 | 250,118 | 401,172 | 137,995 | 22,345 | 156,481 | 81,671 | -4,726 | 43,785 | 176,815 | 72,663 | -68,151 | 349,408 | 193,289 | 157,146 | -89,226 | 80,813 | 115,366 | 255,406 | -16,183 | 8,564 | 215,584 | -140,220 | -60,293 | 185,579 | 215,006 | -10,211 | -102,867 | 164,849.25 | 24,357 | -93,874 | -148,954 | -82,331 | -9,957 | -29,249 | 248,451 | 290,989 | 378,450 | 269,364 | 215,284 | 252,609 | 354,336 | 331,890 | 342,730 | 182,636 | -11,991 |
EBITDA Ratio
| 0.125 | 0.129 | 0.102 | 0 | 0.007 | 0.175 | 0.176 | 0.275 | -0.202 | 0.019 | 0.021 | 0.063 | 0.025 | 0.178 | 0.114 | 0.095 | 0.075 | 0.159 | 0.109 | -0.176 | 0.083 | 0.15 | 0.267 | 0.077 | 0.015 | 0.092 | 0.06 | -0.003 | 0.032 | 0.116 | 0.055 | -0.046 | 0.283 | 0.14 | 0.124 | -0.057 | 0.059 | 0.073 | 0.165 | -0.009 | 0.005 | 0.122 | -0.089 | -0.033 | 0.117 | 0.121 | -0.007 | -0.063 | 0.113 | 0.016 | -0.072 | -0.096 | -0.063 | -0.007 | -0.026 | 0.176 | 0.233 | 0.254 | 0.22 | 0.158 | 0.218 | 0.281 | 0.269 | 0.209 | 0.132 | -0.008 |