Shobunsha Holdings, Inc.

TSE:9475.T

416 (JPY) • At close July 31, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 6,460.7886,277.4224,741.1443,970.2264,629.2454,970.5845,847.5447,132.3627,899.9318,923.91811,357.0069,421.8087,555.1777,639.0896,852.2295,944.5854,295.2764,071.036
Short Term Investments 00-1,480.229-1,527.181-1,549.531-1,499.149-1,547.731-195001,325.5271,025.281,024.8571,024.2881,023.5361,022.6461,021.7491,020.2631,016.138
Cash and Short Term Investments 6,460.7886,277.4224,741.1443,970.2264,629.2454,970.5845,847.5447,132.3628,399.93110,249.44512,382.28610,446.6658,579.4658,662.6257,874.8756,966.3345,315.5395,087.174
Net Receivables 1,956.12,303.0131,735.4961,475.6961,743.1382,443.4092,699.7332,923.9604,295.783,081.3674,151.6494,595.6024,586.5874,046.4083,978.6634,014.335,144.044
Inventory 1,301.6031,306.8861,021.211,059.5551,319.7692,204.4851,858.5882,125.4832,452.2342,273.6391,933.8751,820.8492,131.4772,346.2782,501.4412,254.6462,614.4583,594.152
Other Current Assets 508.652759.69990.295177.127155.845326.475141.929196.3163,676.605372.57382.997282.641963.03475.124676.16673.829999.7241,400.691
Total Current Assets 10,227.14310,647.027,588.1456,682.6047,847.9979,736.48110,547.79412,378.12114,528.7717,191.43717,480.52516,701.80416,269.57416,070.61415,098.88413,873.47212,944.05115,226.061
Non-Current Assets:
Property, Plant & Equipment, Net 3,545.6673,403.3994,344.6194,790.265,275.4365,483.3275,673.7616,397.0716,533.8446,746.4866,889.5748,990.0369,189.5319,350.9079,586.2499,870.53710,159.46310,608.83
Goodwill 0000140.927254.478179.8040000176.396224.705269.647415.853475.261534.669144.665
Intangible Assets 092.69164.6738.84410.13254.1061.77409.2671,356.812325.7444,602.6045,313.6765,847.2486,294.7226,642.4737,029.4410,887.017
Goodwill and Intangible Assets 133.76192.69164.6738.844151.057508.584181.57809.2671,356.812325.7444,7795,538.3816,116.8956,710.5757,117.7347,564.10911,031.682
Long Term Investments 2,885.0062,674.7683,5823,7683,5983,0893,2921,899.3121,587.1282,057.5111,017.89543.32317.047354.12309.446504.832449.253962.934
Tax Assets 00-116.637-120.94-150.581-190.79-200.78201,702.632,358.0792,381.4342,183.0731,024.2881,023.5361,022.6461,021.7491,020.2631,016.138
Other Non-Current Assets 1,625.6932,061.158116.825121.869150.6191.323201.0111,513.827189.246-1,646.965233.283795.2381,457.0191,065.492929.0361,018.397938.944948.759
Total Non-Current Assets 8,190.1278,232.0167,991.488,568.0339,024.5129,081.4449,147.5689,810.2110,022.11510,871.92310,847.92517,290.66717,526.26617,910.9518,557.95219,533.24920,132.03224,568.343
Total Assets 18,417.2718,879.03615,579.62715,250.6416,872.51118,817.92619,695.36522,188.33224,550.88528,063.36128,328.4533,992.47133,795.8433,981.56433,656.83633,406.72133,076.08339,794.404
Liabilities & Equity:
Current Liabilities:
Account Payables 577.249573.011577.548516.531619.465723.308840.961998.0121,064.9721,015.8471,305.829998.0821,127.8271,261.414949.7751,062.654959.8871,211.849
Short Term Debt 640770770770770770770770770790.838820.017845.0081,073.4991,196.9851,208.3971,106.0521,155.121,386.056
Tax Payables 0293.593159.1628.574211.218123.061134.023160.73786.552205.649129.295139.002107.35994.235102.035211.5381.65533.995
Deferred Revenue 00488.841461.5371,083.8881,243.1381,823.3151,777.492,049.8511,853.3271,559.4081,625.9461,547.5251,700.6691,809.4321,745.2361,744.1441,854.43
Other Current Liabilities 2,989.4323,391.4762,573.692,537.611,044.1651,266.0061,877.2921,780.0122,192.3552,190.1521,627.5821,633.4381,601.3171,936.262,039.5481,845.6932,011.1182,007.451
Total Current Liabilities 4,206.6815,028.084,080.3983,852.7152,644.8482,882.3753,622.2763,708.7614,113.8794,202.4863,882.7233,615.533,910.0024,488.8944,299.7554,225.9294,207.784,639.351
Non-Current Liabilities:
Long Term Debt 000000000658.291,020.83825.021-199.817137.526-237.545-483.699-288.134-230.068
Deferred Revenue Non-Current 000000000341.71309.502270.2299.846257.976426.087788.771650.973606.362
Deferred Tax Liabilities Non-Current 778.524794.661653.086664.353676.86466.272531.374548.619928.79864.1571,134.8881,075.043832.717630.076106.112122.40271.215201.877
Other Non-Current Liabilities 411.054366.237332.387271.778263.806256.439254.918318.244347.6012.0932.0932.0930.7510.75257.501201.067364.4831.593
Total Non-Current Liabilities 1,189.5781,160.896985.473936.131940.666722.711786.292866.8631,276.3912,207.962,467.3211,372.3571,233.3431,026.33778.2421,417.3121,449.511,186.126
Total Liabilities 5,396.2596,188.9785,065.8714,788.8463,585.5143,605.0864,408.5684,575.6245,390.276,410.4466,350.0444,987.8875,143.3455,515.2245,077.9975,643.2415,657.295,825.477
Equity:
Preferred Stock 000000000000000000
Common Stock 5,00010,141.13610,141.13610,141.13610,141.13610,141.13610,141.13610,141.13610,141.1369,903.879,903.879,903.879,903.879,903.879,903.879,903.879,903.879,903.87
Retained Earnings 722.936-2,844.951-4,616.223-4,646.363-1,904.023470.249-1,450.645-3,894.606-2,561.8181,206.2921,000.6838,314.1858,213.2358,179.2248,335.6977,545.9667,215.0313,820.558
Accumulated Other Comprehensive Income/Loss 1,106.5161,225820.995799.174881.988433.49637.295784.459635.795359.88989160435100000
Other Total Stockholders Equity 6,191.5564,167.8294,167.8484,967.0215,049.8844,167.9655,959.01110,581.71910,945.50210,182.86510,182.95410,183.18910,183.40710,183.51610,814.33710,183.77110,184.0359,570.094
Total Shareholders Equity 13,021.00812,690.05810,513.75610,461.79413,286.99715,212.8415,286.79717,612.70819,160.61521,652.91521,978.40629,004.58428,652.49528,466.3428,578.83927,763.4827,418.79333,766.483
Total Equity 13,021.00812,690.05810,513.75610,461.79413,286.99715,212.8415,286.79717,612.70819,160.61521,652.91521,978.40629,004.58428,652.49528,466.3428,578.83927,763.4827,418.79333,968.927
Total Liabilities & Shareholders Equity 18,417.2718,879.03615,579.62715,250.6416,872.51118,817.92619,695.36522,188.33224,550.88528,063.36128,328.4533,992.47133,795.8433,981.56433,656.83633,406.72133,076.08339,794.404