Gakken Holdings Co., Ltd.
TSE:9470.T
999 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 20,836 | 22,520 | 19,772 | 25,596 | 21,185 | 18,911 | 15,738 | 15,394 | 17,388 | 16,301 | 9,906 | 13,444 | 12,011 | 9,941 | 12,532 | 12,734 | 7,386 |
Short Term Investments
| -11,664 | 847 | -8,991 | -7,009 | -5,977 | -6,523 | -3,663 | -3,607 | 44 | -3,605 | -3,461 | -21 | -21 | -45 | -114 | -117 | -31 |
Cash and Short Term Investments
| 20,836 | 22,520 | 19,772 | 25,596 | 21,185 | 18,911 | 15,738 | 15,394 | 17,432 | 16,301 | 9,906 | 13,444 | 12,011 | 9,941 | 12,532 | 12,734 | 7,386 |
Net Receivables
| 21,918 | 21,064 | 19,895 | 19,889 | 19,331 | 20,377 | 16,746 | 16,161 | 16,942 | 16,486 | 17,205 | 16,349 | 16,850 | 15,365 | 14,916 | 23,514 | 23,762 |
Inventory
| 12,632 | 13,361 | 12,106 | 11,783 | 11,855 | 12,483 | 12,238 | 12,591 | 12,353 | 12,270 | 11,603 | 10,620 | 11,086 | 11,697 | 12,338 | 12,754 | 12,929 |
Other Current Assets
| 7,234 | 4,755 | 4,781 | 2,762 | 2,440 | 2,394 | 1,816 | 1,984 | 1,915 | 1,591 | 1,439 | 1,174 | 1,317 | 1,299 | 1,071 | 890 | 867 |
Total Current Assets
| 62,620 | 61,700 | 56,554 | 60,030 | 54,811 | 54,165 | 46,538 | 46,130 | 48,642 | 46,648 | 40,153 | 41,587 | 41,264 | 38,302 | 40,857 | 49,892 | 44,944 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 19,189 | 18,300 | 17,312 | 14,126 | 13,021 | 14,098 | 11,697 | 14,600 | 13,047 | 10,101 | 7,631 | 7,127 | 6,750 | 6,740 | 5,790 | 5,385 | 15,538 |
Goodwill
| 7,754 | 6,185 | 6,806 | 7,620 | 8,163 | 8,856 | 1,266 | 1,384 | 1,971 | 1,960 | 2,331 | 604 | 724 | 864 | 865 | 918 | 0 |
Intangible Assets
| 3,189 | 2,725 | 3,326 | 2,856 | 2,394 | 1,774 | 1,668 | 1,663 | 1,457 | 1,248 | 998 | 949 | 680 | 627 | 595 | 440 | 3,519 |
Goodwill and Intangible Assets
| 10,943 | 8,910 | 10,132 | 10,476 | 10,557 | 10,630 | 2,934 | 3,047 | 3,428 | 3,208 | 3,329 | 1,553 | 1,404 | 1,491 | 1,460 | 1,358 | 3,519 |
Long Term Investments
| 39,304 | 23,184 | 30,195 | 15,698 | 17,433 | 18,954 | 14,935 | 11,644 | 8,716 | 12,631 | 13,657 | 6,268 | 5,597 | 5,718 | 6,635 | 6,040 | 7,676 |
Tax Assets
| 2,266 | 2,102 | 1,631 | 2,100 | 2,285 | 996 | 77 | 111 | 244 | 356 | 285 | 189 | 193 | 161 | 75 | 93 | 23 |
Other Non-Current Assets
| 2,002 | 9,483 | 1,073 | 1,307 | 1,239 | 1,109 | 679 | 850 | 5,123 | 1,555 | 1,524 | 4,011 | 3,976 | 4,240 | 4,258 | 4,284 | 2,705 |
Total Non-Current Assets
| 73,704 | 61,979 | 60,343 | 43,707 | 44,535 | 45,787 | 30,322 | 30,252 | 30,558 | 27,851 | 26,426 | 19,148 | 17,920 | 18,350 | 18,218 | 17,160 | 29,461 |
Total Assets
| 136,328 | 123,679 | 116,899 | 103,740 | 99,346 | 99,955 | 76,864 | 76,382 | 79,201 | 74,499 | 66,581 | 60,735 | 59,184 | 56,652 | 59,075 | 67,052 | 74,405 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 6,834 | 7,103 | 7,392 | 7,275 | 6,597 | 6,904 | 7,044 | 7,810 | 8,103 | 7,820 | 8,338 | 8,087 | 8,702 | 8,150 | 7,797 | 9,970 | 11,632 |
Short Term Debt
| 17,201 | 15,817 | 16,683 | 14,997 | 11,088 | 23,101 | 7,458 | 8,266 | 7,424 | 6,488 | 3,335 | 1,930 | 2,122 | 4,147 | 2,076 | 2,122 | 3,726 |
Tax Payables
| 1,347 | 1,917 | 714 | 984 | 1,064 | 1,095 | 550 | 265 | 716 | 346 | 428 | 389 | 519 | 386 | 321 | 446 | 182 |
Deferred Revenue
| 6,040 | 2,077 | 3,372 | 3,710 | 3,538 | 3,664 | 3,010 | 2,541 | 2,917 | 2,313 | 2,664 | 2,481 | 2,730 | 2,410 | 2,237 | 3,364 | 3,132 |
Other Current Liabilities
| 6,294 | 5,821 | 3,624 | 2,235 | 1,863 | 2,106 | -642 | -2,785 | -3,491 | -3,658 | -4,475 | -4,134 | -5,237 | -4,015 | -3,828 | -5,410 | -6,876 |
Total Current Liabilities
| 44,550 | 39,838 | 39,177 | 36,476 | 30,747 | 43,774 | 24,464 | 23,907 | 23,772 | 21,129 | 18,628 | 16,840 | 17,538 | 19,228 | 16,400 | 20,462 | 23,428 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 25,052 | 25,548 | 21,721 | 22,437 | 19,401 | 6,121 | 7,400 | 8,632 | 9,098 | 8,697 | 3,121 | 4,638 | 4,711 | 1,484 | 971 | 1,146 | 4,333 |
Deferred Revenue Non-Current
| 5,014 | 0 | 3,551 | 3,640 | 4,427 | 23,807 | 4,913 | 6,391 | 7,304 | 7,745 | 7,089 | 6,790 | 6,815 | 6,697 | 7,291 | 7,892 | 8,283 |
Deferred Tax Liabilities Non-Current
| 53 | 44 | 78 | 34 | 19 | 77 | 384 | 591 | 822 | 917 | 1,052 | 222 | 26 | 22 | 13 | 6 | 291 |
Other Non-Current Liabilities
| 6,625 | 9,364 | 4,960 | 4,915 | 4,777 | -14,513 | 3,499 | 3,399 | 3,510 | 3,104 | 3,105 | 2,712 | 2,616 | 2,560 | 2,702 | 2,797 | 3,489 |
Total Non-Current Liabilities
| 36,744 | 34,956 | 30,310 | 31,026 | 28,624 | 15,492 | 16,196 | 19,013 | 20,734 | 20,463 | 14,367 | 14,362 | 14,168 | 10,763 | 10,977 | 11,841 | 16,396 |
Total Liabilities
| 81,294 | 74,794 | 69,487 | 67,502 | 59,371 | 59,266 | 40,660 | 42,920 | 44,506 | 41,592 | 32,995 | 31,202 | 31,706 | 29,991 | 27,377 | 32,303 | 39,824 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19,817 | 19,817 | 19,817 | 18,357 | 18,357 | 18,357 | 18,357 | 18,357 | 18,357 | 18,357 | 18,357 | 18,357 | 18,357 | 18,357 | 18,357 | 18,357 | 18,357 |
Retained Earnings
| 17,433 | 15,313 | 13,033 | 11,286 | 9,778 | 8,679 | 6,484 | 3,840 | 2,934 | 3,699 | 4,115 | 2,775 | 1,577 | 1,365 | -2,808 | 440 | -1,716 |
Accumulated Other Comprehensive Income/Loss
| 3,668 | 1,668 | 2,997 | 1,732 | 2,227 | 3,542 | 3,895 | 1,500 | 2,836 | 1,588 | 2,729 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,057 | 11,894 | 11,389 | 4,795 | 8,314 | 9,066 | 7,493 | 8,377 | 8,764 | 8,652 | 7,825 | 7,995 | 7,175 | 6,612 | 15,708 | 15,538 | 17,840 |
Total Shareholders Equity
| 52,975 | 48,692 | 47,236 | 36,170 | 38,676 | 39,644 | 36,229 | 32,074 | 32,891 | 32,296 | 33,026 | 29,127 | 27,109 | 26,334 | 31,257 | 34,335 | 34,481 |
Total Equity
| 55,031 | 48,885 | 47,412 | 36,238 | 39,975 | 40,689 | 36,204 | 33,462 | 34,695 | 32,904 | 33,586 | 29,533 | 27,478 | 26,661 | 31,698 | 34,749 | 34,581 |
Total Liabilities & Shareholders Equity
| 134,269 | 123,679 | 116,899 | 103,740 | 99,346 | 99,955 | 76,864 | 76,382 | 79,201 | 74,496 | 66,581 | 60,735 | 59,184 | 56,652 | 59,075 | 67,052 | 74,405 |