Kadokawa Corporation

TSE:9468.T

3000 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q3
Revenue 65,86071,08562,81765,37258,83565,70267,08858,37564,26463,56752,83052,77752,03457,17055,22450,53047,02354,47649,73850,69449,74556,50349,97352,49849,63154,91050,40251,53249,94155,28950,63350,78149,01454,90752,11247,02046,90650,85149,715
Cost of Revenue 40,60446,60841,75043,35539,78342,06444,57539,72538,20940,82336,44735,04033,31138,71735,41432,02930,09638,01734,20234,27833,29641,82735,99837,48536,28041,58237,73337,01836,46239,99435,09136,41334,17838,41636,72832,89333,10737,36835,314
Gross Profit 25,25624,47721,06722,01719,05223,63822,51318,65026,05522,74416,38317,73718,72318,45319,81018,50116,92716,45915,53616,41616,44914,67613,97515,01313,35113,32812,66914,51413,47915,29515,54214,36814,83616,49115,38414,12713,79913,48314,401
Gross Profit Ratio 0.3830.3440.3350.3370.3240.360.3360.3190.4050.3580.310.3360.360.3230.3590.3660.360.3020.3120.3240.3310.260.280.2860.2690.2430.2510.2820.270.2770.3070.2830.3030.30.2950.30.2940.2650.29
Reseach & Development Expenses 013080746412065584517037353542000029900017100015000030200042500000
General & Administrative Expenses 000007,6280009,6150003,90100010,1050007,7680006,2440007,1700005,45100000
Selling & Marketing Expenses 000009,3900007,41900013,7100006,6990007,3550006,8830007,0940008,19700000
SG&A 19,22519,35716,25716,68115,78317,01816,25514,97816,43117,03413,51213,66812,81817,61114,45414,23613,34416,80413,46413,49912,97715,12313,65512,54912,95113,12712,58512,44512,68814,26412,57412,68012,10313,64812,59811,76812,653012,548
Other Expenses 0-23119-2,85615-1,487407647-712110115248542152217171530-8011510858-13387131-546-102-209125-683-112-122923920038
Operating Expenses 19,22519,35716,33716,68115,78317,13816,32015,03616,43117,03413,51213,66812,85318,03114,45414,23613,34416,83213,46413,49912,97715,15213,65512,54912,95113,12712,58512,44512,68814,26412,57412,68012,10313,65712,59811,76812,65313,94512,548
Operating Income 6,0315,1204,7305,3373,2676,5026,1923,6159,6225,7102,8714,0695,8694215,3574,2663,581-3732,0712,9183,471-4763192,465399201852,0687901,0312,9691,6872,7322,8342,7852,3601,145-4601,851
Operating Income Ratio 0.0920.0720.0750.0820.0560.0990.0920.0620.150.090.0540.0770.1130.0070.0970.0840.076-0.0070.0420.0580.07-0.0080.0060.0470.0080.0040.0020.040.0160.0190.0590.0330.0560.0520.0530.050.024-0.0090.037
Total Other Income Expenses Net 1,3971,240-793-1,9742,764-5,603-2,4898272,684-41460756418169297-351193-750-231,231953-440-3,679314718-114415398-59-1,228602272-690-18488276613-11,06923,106
Income Before Tax 7,4286,3603,9373,3636,0348993,7034,44212,3085,2963,4784,6336,0511,1135,4543,9143,775-1,1222,0484,1484,425-916-3,3592,7781,118884992,466732-1983,5711,9592,0432,6503,6682,4351,759-11,53024,958
Income Before Tax Ratio 0.1130.0890.0630.0510.1030.0140.0550.0760.1920.0830.0660.0880.1160.0190.0990.0770.08-0.0210.0410.0820.089-0.016-0.0670.0530.0230.0020.010.0480.015-0.0040.0710.0390.0420.0480.070.0520.038-0.2270.502
Income Tax Expense 3,3621,0241,3752,3051,967-1,0121,5051,2564,4044288341,2941,8404481,6101,3011,386-1,2543385591,8141,0199411,046703743533693751-3801,040-19751,1722192461,921473-1,145
Net Income 3,4545,0712,1882823,8435201,6222,8997,6384,5082,4543,0934,0235973,7812,7512,4552161,6803,5992,603-1,916-4,2881,751368-667-441,772-231822,5651,9611,0591,5213,4102,134-220-12,02326,078
Net Income Ratio 0.0520.0710.0350.0040.0650.0080.0240.050.1190.0710.0460.0590.0770.010.0680.0540.0520.0040.0340.0710.052-0.034-0.0860.0330.007-0.012-0.0010.034-00.0030.0510.0390.0220.0280.0650.045-0.005-0.2360.525
EPS 25.6937.3916.252.0627.593.7211.6220.7954.8532.4118.0123.9531.214.6329.3322.3519.951.7613.6527.5220.58-15.14-33.9213.392.82-5.1-0.3313.06-0.171.3418.914.467.8211.2225.1515.07-1.55-86.19186.95
EPS Diluted 25.4837.3816.222.0627.583.6911.5920.7954.8432.3718.0123.9531.214.6329.3322.3519.951.7613.6527.5220.58-14.65-32.7913.392.82-5.1-0.3213.06-0.171.3418.914.467.8211.2225.1515.07-1.55-86.19185.4
EBITDA 7,7927,2525,8024,8687,5066,9376,2645,99513,6068,0434,9335,9917,3742,2496,5655,3504,7911,1093,8474,3654,6291,7181,9894,4492,5602,1731,9263,8441,9361,3845,0683,2153,1204,1214,1813,6922,743-1122,617
EBITDA Ratio 0.1180.1020.0920.0740.1280.1060.0930.1030.2120.1270.0930.1140.1420.0390.1190.1060.1020.020.0770.0860.0930.030.040.0850.0520.040.0380.0750.0390.0250.10.0630.0640.0750.080.0790.058-0.0020.053