Aidma Marketing Communication Corporation

TSE:9466.T

258 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Revenue 1,6611,5091,3441,397.2911,567.3881,397.4181,475.4041,556.9731,603.2551,395.9181,399.2391,437.9471,702.4241,437.1631,539.5281,592.4841,840.3951,601.6381,061.2252,211.6232,498.7662,363.262,299.1352,364.9772,228.3631,892.2752,107.9192,066.8952,495.2142,089.4361,964.2551,717.762,062.7051,927.0991,866.9081,673.249
Cost of Revenue 1,2211,1301,0311,043.3871,184.0041,113.5811,175.9311,183.5871,244.9291,081.1721,068.7851,150.3951,277.3041,153.9931,191.251,290.5771,486.7681,285.298786.981,744.2321,927.9691,842.5851,805.951,808.4791,701.0251,462.3561,617.5231,621.8511,917.0121,602.3441,477.2321,300.7081,532.2491,433.6121,400.2591,300.809
Gross Profit 440379313353.904383.384283.837299.473373.386358.326314.746330.454287.552425.12283.17348.278301.907353.627316.34274.245467.391570.797520.675493.185556.498527.338429.919490.396445.044578.202487.092487.023417.052530.456493.487466.649372.44
Gross Profit Ratio 0.2650.2510.2330.2530.2450.2030.2030.240.2230.2250.2360.20.250.1970.2260.190.1920.1980.2580.2110.2280.220.2150.2350.2370.2270.2330.2150.2320.2330.2480.2430.2570.2560.250.223
Reseach & Development Expenses 0000000000000000000990000000000000000
General & Administrative Expenses 0001550001670001630001500001750000000000000000
Selling & Marketing Expenses 00097.93100096.18400010800098.53000810000000000000000
SG&A 236276257252.931240.532268.426257263.184250.556261.412268271312254247.331248.532662792302564223032960000000000000
Other Expenses 0010.1160.0580.1220.2281.251.4272.2749.4395.7646.4798.614.4350.6211.738.7123.6251.5230.060.2241.7343.094-0.1570.3240.108-3.3412.150.3611.293-17.130.8110.2170.421-20.279
Operating Expenses 236276258252.931240.532268.426257.059268.519255.89266.747268.21291.805312.472253.395252.665257.545266.622278.414230.634292.318422.441302.497296.635306.586240.46260.981255.356297.743266.699252.435262.219299.126269.026252.683248.541255.126
Operating Income 20410355100.973142.85215.41142.413104.867102.43647.99962.243-4.253112.64829.77595.61244.36287.00437.92743.61175.072148.358218.178196.548249.91286.879168.939235.038147.3311.503234.658224.802117.926261.431240.803218.107117.313
Operating Income Ratio 0.1230.0680.0410.0720.0910.0110.0290.0670.0640.0340.044-0.0030.0660.0210.0620.0280.0470.0240.0410.0790.0590.0920.0850.1060.1290.0890.1120.0710.1250.1120.1140.0690.1270.1250.1170.07
Total Other Income Expenses Net 69-155-27.2051.939-3.0882.76-331.0654.15710.83814.725-166.91611.378.35716.065-484.0829.141-13.597-42.9652.4967.0064.8094.8630.6276.142-24.9852.234-18.9482.3030.2671.412-34.9410.9580.0830.513-19.356
Income Before Tax 273886073.768144.79112.32345.173-226.198106.59358.83776.968-171.169124.01838.132111.677-439.7296.14524.330.645177.569155.364222.987201.408280.537293.021143.954237.274128.352313.806234.925226.21482.985262.389240.886218.6297.957
Income Before Tax Ratio 0.1640.0580.0450.0530.0920.0090.031-0.1450.0660.0420.055-0.1190.0730.0270.073-0.2760.0520.0150.0010.080.0620.0940.0880.1190.1310.0760.1130.0620.1260.1120.1150.0480.1270.1250.1170.059
Income Tax Expense 7342362.20759.25622.72133.47144.91248.26823.54131.853-67.81841.71819.47346.67522.00360.7917.643-4.11419.3855.15174.39864.74991.28794.79147.58269.46827.661100.62175.77771.006-11.82794.41486.82871.01733.634
Net Income 200462471.56285.534-10.39711.701-271.10858.32535.29645.114-103.35182.318.65965.002-461.72435.3566.6854.76158.189100.213148.588136.659189.249198.23196.371167.806100.69213.185159.149155.20794.811167.975154.059147.60264.322
Net Income Ratio 0.120.030.0180.0510.055-0.0070.008-0.1740.0360.0250.032-0.0720.0480.0130.042-0.290.0190.0040.0040.0720.040.0630.0590.080.0890.0510.080.0490.0850.0760.0790.0550.0810.080.0790.038
EPS 15.293.521.845.476.54-0.790.89-20.734.462.73.45-7.96.291.434.97-35.32.70.50.3611.897.5310.9910.111414.667.1312.417.4515.7711.7711.487.0112.4211.3910.924.76
EPS Diluted 15.293.521.845.476.54-0.790.89-20.734.462.73.45-7.96.291.434.97-35.32.70.50.3611.897.5310.9910.111414.667.1312.47.4515.7711.7711.487.0112.4211.3910.924.76
EBITDA 219.25117.571.2591.888161.26126.77258.874-205.135127.01778.79195.954-137.777160.24874.143145.145-378.514143.64370.04644.439179.233166.25264.574215.25253.103288.519144.043237.377128.466313.939235.034226.36783.19262.533241.083218.83198.252
EBITDA Ratio 0.1320.0780.0530.0660.1030.0190.04-0.1320.0790.0560.069-0.0960.0940.0520.094-0.2380.0780.0440.0420.0810.0670.1120.0940.1070.1290.0760.1130.0620.1260.1120.1150.0480.1270.1250.1170.059