Fibergate Inc.
TSE:9450.T
1016 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,613 | 12,795 | 10,624 | 8,491.521 | 7,424.44 | 5,446.396 | 3,977.485 | 2,787.387 | 1,023.483 |
| Cost of Revenue
| 6,795 | 7,054 | 5,785 | 4,140.404 | 3,553.914 | 2,434.336 | 1,755.642 | 1,150.236 | 543.461 |
| Gross Profit
| 5,818 | 5,741 | 4,839 | 4,351.117 | 3,870.526 | 3,012.06 | 2,221.843 | 1,637.151 | 480.022 |
| Gross Profit Ratio
| 0.461 | 0.449 | 0.455 | 0.512 | 0.521 | 0.553 | 0.559 | 0.587 | 0.469 |
| Reseach & Development Expenses
| 13 | 24 | 54 | 39 | 73 | 53 | 45.071 | 58.618 | 5.207 |
| General & Administrative Expenses
| 2,428 | 2,414 | 2,199 | 1,875 | 1,732 | 1,462 | 1,211.75 | 0 | 0 |
| Selling & Marketing Expenses
| 1,002 | 986 | 919 | 893 | 903 | 613 | 405 | 0 | 0 |
| SG&A
| 3,430 | 3,400 | 3,118 | 2,768 | 2,635 | 2,075 | 1,616.75 | 1,217.954 | 382.181 |
| Other Expenses
| 7 | 2 | -16 | 3.445 | -0.893 | -28.901 | 1,661.821 | -1.562 | 0 |
| Operating Expenses
| 3,430 | 3,421 | 3,187 | 2,791.819 | 2,635.7 | 2,075.926 | 1,661.821 | 1,276.572 | 387.388 |
| Operating Income
| 2,388 | 2,320 | 1,652 | 1,559.297 | 1,234.824 | 936.132 | 560.022 | 360.579 | 92.634 |
| Operating Income Ratio
| 0.189 | 0.181 | 0.155 | 0.184 | 0.166 | 0.172 | 0.141 | 0.129 | 0.091 |
| Total Other Income Expenses Net
| -84 | -151 | -69 | -83 | -53 | -63 | -65.746 | -41.783 | -50.72 |
| Income Before Tax
| 2,304 | 2,171 | 1,584 | 1,477.008 | 1,183.598 | 874.037 | 494.276 | 318.796 | 41.914 |
| Income Before Tax Ratio
| 0.183 | 0.17 | 0.149 | 0.174 | 0.159 | 0.16 | 0.124 | 0.114 | 0.041 |
| Income Tax Expense
| 732 | 687 | 510 | 457.569 | 460.75 | 323.149 | 181.963 | 109.465 | 14.902 |
| Net Income
| 1,567 | 1,482 | 1,073 | 1,019 | 722.848 | 550.888 | 312.312 | 209.331 | 27.012 |
| Net Income Ratio
| 0.124 | 0.116 | 0.101 | 0.12 | 0.097 | 0.101 | 0.079 | 0.075 | 0.026 |
| EPS
| 77.17 | 72.65 | 52.57 | 50.11 | 36.19 | 28.8 | 10.2 | 9.49 | 1.46 |
| EPS Diluted
| 76.92 | 72.53 | 52.5 | 49.78 | 35.21 | 26.89 | 10.2 | 9.49 | 1.46 |
| EBITDA
| 4,038 | 3,780 | 2,848 | 2,558.23 | 2,031.233 | 1,519.134 | 982.162 | 649.691 | 197.333 |
| EBITDA Ratio
| 0.32 | 0.295 | 0.268 | 0.301 | 0.274 | 0.279 | 0.247 | 0.233 | 0.193 |